State Bank of India (SBIN) | Financial Analysis & Statements
State Bank of India Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1T
Net Income
221.8B
20.75%
EPS (Diluted)
₹23.09
Balance Sheet Metrics
Total Assets
74.4T
Total Liabilities
69.0T
Shareholders Equity
5.4T
Debt to Equity
12.79
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
State Bank of India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5T | 3.2T | 2.7T | 2.4T | 1.9T |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 47.8B | 44.2B | 42.2B | 34.3B | 31.5B |
| Other Operating Expenses | 1.4T | 282.2B | 266.5B | 254.1B | 294.5B |
| Total Operating Expenses | 1.4T | 326.4B | 308.7B | 288.3B | 325.9B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1T | 912.4B | 754.0B | 497.4B | 328.0B |
| Income Tax | 273.5B | 231.0B | 188.4B | 133.8B | 85.2B |
| Effective Tax Rate % | 25.7% | 25.3% | 25.0% | 26.9% | 26.0% |
| Net Income | 805.2B | 695.4B | 577.5B | 371.8B | 238.9B |
| Net Margin % | 23.0% | 21.5% | 21.4% | 15.7% | 12.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹86.91 | ₹75.17 | ₹62.35 | ₹39.64 | ₹25.11 |
| EPS (Diluted) | ₹86.91 | ₹75.17 | ₹62.35 | ₹39.64 | ₹25.11 |
| Basic Shares Outstanding | 8924617147 | 8924611934 | 8924611707 | 8924611534 | 8924611534 |
| Diluted Shares Outstanding | 8924617147 | 8924611934 | 8924611707 | 8924611534 | 8924611534 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
State Bank of India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.2T | 6.0T | 5.4T | 5.9T | 5.3T |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 881.2B | 836.2B | 806.3B | 729.4B | 704.1B |
| Goodwill | 28.4B | 28.1B | 30.8B | 31.0B | 31.0B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 73.1T | 67.3T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 390.3B | 328.6B | 275.0B | 179.9B | 153.1B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.2T | 5.6T | 5.2T | 4.6T | 4.3T |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 68.1T | 63.0T | - | - | - |
| Equity | |||||
| Common Stock | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B |
| Retained Earnings | 1.1T | 720.2B | 419.2B | 203.9B | 81.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.1T | 4.3T | 3.7T | 3.2T | 2.9T |
| Key Metrics | |||||
| Total Debt | 6.2T | 5.6T | 5.2T | 4.6T | 4.3T |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
State Bank of India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0T | 901.9B | 744.9B | 487.6B | 309.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 773.8B | 562.6B | 151.8B | 917.2B | 12.2B |
| Operating Cash Flow | 1.9T | 1.6T | 962.1B | 1.5T | 380.4B |
| Investing Activities | |||||
| Capital Expenditures | -56.4B | -41.8B | -40.4B | -30.5B | -38.3B |
| Acquisitions | -65.2M | -821.6M | 0 | -5.7B | 886.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -56.4B | -42.6B | -40.4B | -36.2B | -37.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -122.3B | -100.8B | -63.4B | -35.7B | - |
| Debt Issuance | 215.0B | 201.6B | 195.3B | 140.7B | 274.3B |
| Debt Repayment | -151.0B | -142.9B | -21.2B | -105.2B | -169.0B |
| Financing Cash Flow | -34.7B | -13.1B | 127.1B | 15.7B | 122.1B |
| Free Cash Flow | 428.5B | 174.6B | -900.6B | 543.9B | 860.1B |
| Net Change in Cash | 1.9T | 1.5T | 1.0T | 1.4T | 465.1B |
Cash Flow Trend
State Bank of India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.01
Forward P/E
11.99
Price to Book
1.72
Price to Sales
2.75
PEG Ratio
2.89
Profitability Ratios
Profit Margin
22.50%
Operating Margin
29.68%
Return on Equity
15.36%
Return on Assets
1.06%
Financial Health
Debt to Equity
1.12
Beta
0.46
Per Share Data
EPS (TTM)
₹91.84
Book Value per Share
₹641.36
Revenue per Share
₹408.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SBIN | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| ICICI Bank | 9.7T | 18.28 | 2.70 | 16.36% | 24.93% | 0.60 |
| Axis Bank | 4.3T | 16.36 | 2.07 | 13.63% | 34.17% | 1.26 |
| Kotak Mahindra Bank | 3.7T | 19.92 | 2.23 | 14.05% | 24.56% | 0.53 |
| Bank of Baroda | 1.4T | 7.51 | 0.89 | 12.81% | 29.96% | 0.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.





