Prostarm Info (PROSTARM) | Financial Analysis & Statements
Prostarm Info Systems Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
549.1M
Gross Profit
150.9M
27.47%
Operating Income
32.5M
5.92%
Net Income
18.3M
3.33%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.2B
Shareholders Equity
1.1B
Debt to Equity
1.13
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Prostarm Info Income Statement From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 2.6B | 2.3B | 1.7B |
| Cost of Goods Sold | 1.9B | 1.7B | 1.3B |
| Gross Profit | 692.2M | 574.5M | 364.4M |
| Gross Margin % | 26.8% | 25.0% | 21.3% |
| Operating Expenses | |||
| Research & Development | 62.0K | 39.0K | 0 |
| Selling, General & Administrative | 24.5M | 27.9M | 11.0M |
| Other Operating Expenses | 68.6M | 77.1M | 48.3M |
| Total Operating Expenses | 93.2M | 105.1M | 59.2M |
| Operating Income | 343.1M | 263.9M | 155.1M |
| Operating Margin % | 13.3% | 11.5% | 9.1% |
| Non-Operating Items | |||
| Interest Income | 11.6M | 10.6M | 3.6M |
| Interest Expense | 37.1M | 11.4M | 4.0M |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | 309.5M | 261.9M | 149.7M |
| Income Tax | 81.5M | 68.4M | 41.0M |
| Effective Tax Rate % | 26.3% | 26.1% | 27.4% |
| Net Income | 228.0M | 193.5M | 108.7M |
| Net Margin % | 8.8% | 8.4% | 6.3% |
| Key Metrics | |||
| EBITDA | 371.6M | 284.8M | 164.6M |
| EPS (Basic) | ₹3.96 | ₹3.39 | ₹1.94 |
| EPS (Diluted) | ₹3.96 | ₹3.39 | ₹1.94 |
| Basic Shares Outstanding | 58874592 | 58874592 | 58874592 |
| Diluted Shares Outstanding | 58874592 | 58874592 | 58874592 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Prostarm Info Balance Sheet From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 5.2M | 7.7M | 19.9M |
| Short-term Investments | 46.4M | 9.7M | 40.3M |
| Accounts Receivable | 908.1M | 680.3M | 348.5M |
| Inventory | 585.4M | 416.9M | 316.7M |
| Other Current Assets | 4.7M | 4.5M | - |
| Total Current Assets | 1.6B | 1.2B | 821.3M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 45.6M | 4.8M | 4.1M |
| Goodwill | 21.6M | 24.9M | 26.9M |
| Intangible Assets | 21.6M | 24.9M | 26.9M |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | -2.0K | - | -2.0K |
| Total Non-Current Assets | 408.1M | 344.3M | 158.9M |
| Total Assets | 2.0B | 1.6B | 980.2M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 643.0M | 598.0M | 476.2M |
| Short-term Debt | 388.6M | 180.8M | 9.9M |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 17.0M | 29.0M | 9.8M |
| Total Current Liabilities | 1.1B | 845.0M | 513.4M |
| Non-Current Liabilities | |||
| Long-term Debt | 46.1M | 67.7M | 22.2M |
| Deferred Tax Liabilities | - | - | - |
| Other Non-Current Liabilities | - | - | 1.0K |
| Total Non-Current Liabilities | 58.7M | 77.3M | 29.3M |
| Total Liabilities | 1.2B | 922.3M | 542.7M |
| Equity | |||
| Common Stock | 428.7M | 428.7M | 90.8M |
| Retained Earnings | 411.5M | 178.4M | 316.4M |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 859.3M | 631.6M | 437.5M |
| Key Metrics | |||
| Total Debt | 434.7M | 248.5M | 32.1M |
| Working Capital | 509.9M | 364.6M | 307.8M |
Balance Sheet Composition
Prostarm Info Cash Flow Statement From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 309.5M | 261.9M | 149.7M |
| Depreciation & Amortization | - | - | - |
| Stock-Based Compensation | - | - | - |
| Working Capital Changes | -404.9M | -486.2M | -156.9M |
| Operating Cash Flow | -70.3M | -219.1M | -9.0M |
| Investing Activities | |||
| Capital Expenditures | -83.8M | -116.7M | -24.9M |
| Acquisitions | - | - | - |
| Investment Purchases | 0 | -55.5M | -466.3M |
| Investment Sales | 0 | 87.6M | 435.3M |
| Investing Cash Flow | -83.8M | -84.6M | -55.8M |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | - | - | - |
| Debt Issuance | - | - | - |
| Debt Repayment | - | - | - |
| Financing Cash Flow | 207.7M | 171.0M | 41.9M |
| Free Cash Flow | -162.5M | -253.9M | -13.1M |
| Net Change in Cash | 53.6M | -132.7M | -22.9M |
Cash Flow Trend
Prostarm Info Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.59
Price to Book
3.11
Price to Sales
2.48
PEG Ratio
2.95
Profitability Ratios
Profit Margin
8.75%
Operating Margin
12.13%
Return on Equity
27.13%
Return on Assets
11.48%
Financial Health
Current Ratio
3.58
Debt to Equity
6.15
Per Share Data
EPS (TTM)
₹3.96
Book Value per Share
₹49.19
Revenue per Share
₹69.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PROSTARM | 8.9B | 38.59 | 3.11 | 27.13% | 8.75% | 6.15 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Ram Ratna Wires | 35.9B | 41.66 | 7.06 | 14.38% | 1.97% | 122.59 |
| Bharat Bijlee | 33.8B | 25.78 | 1.54 | 6.89% | 6.17% | 8.71 |
| Hind Rectifiers | 31.5B | 62.71 | 16.56 | 23.21% | 5.58% | 109.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




