Psp Projects (PSPPROJECT) | Financial Analysis & Statements
Psp Projects Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.2B
Gross Profit
749.8M
14.48%
Operating Income
79.0M
1.53%
Net Income
4.2M
0.08%
EPS (Diluted)
₹0.11
Balance Sheet Metrics
Total Assets
23.5B
Total Liabilities
11.4B
Shareholders Equity
12.1B
Debt to Equity
0.95
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Psp Projects Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.9B | 24.9B | 19.3B | 17.4B | 12.3B |
| Cost of Goods Sold | 21.7B | 20.8B | 15.9B | 13.9B | 10.4B |
| Gross Profit | 3.2B | 4.1B | 3.3B | 3.5B | 1.9B |
| Gross Margin % | 12.9% | 16.5% | 17.4% | 19.9% | 15.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 77.4M | 83.5M | 56.5M | 49.1M | 28.3M |
| Other Operating Expenses | 266.8M | 310.7M | 172.2M | 199.9M | 61.8M |
| Total Operating Expenses | 344.2M | 394.3M | 228.6M | 249.1M | 90.1M |
| Operating Income | 1.1B | 2.0B | 1.9B | 2.3B | 1.1B |
| Operating Margin % | 4.4% | 7.9% | 9.9% | 13.1% | 9.2% |
| Non-Operating Items | |||||
| Interest Income | 169.4M | 234.0M | 239.1M | 205.7M | 162.0M |
| Interest Expense | 342.5M | 397.3M | 252.2M | 180.8M | 103.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 798.7M | 1.7B | 1.8B | 2.2B | 1.1B |
| Income Tax | 219.1M | 460.0M | 484.6M | 553.4M | 275.8M |
| Effective Tax Rate % | 27.4% | 27.1% | 26.5% | 25.0% | 24.9% |
| Net Income | 564.2M | 1.2B | 1.3B | 1.7B | 809.5M |
| Net Margin % | 2.3% | 4.9% | 6.9% | 9.6% | 6.6% |
| Key Metrics | |||||
| EBITDA | 1.9B | 2.7B | 2.5B | 2.7B | 1.5B |
| EPS (Basic) | ₹14.32 | ₹34.16 | ₹36.65 | ₹46.29 | ₹22.65 |
| EPS (Diluted) | ₹14.32 | ₹34.16 | ₹36.65 | ₹46.29 | ₹22.65 |
| Basic Shares Outstanding | 39392353 | 36000000 | 36000000 | 36000000 | 36000000 |
| Diluted Shares Outstanding | 39392353 | 36000000 | 36000000 | 36000000 | 36000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Psp Projects Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 797.2M | 1.1B | 941.1M | 880.0M | 1.2B |
| Short-term Investments | 1.3B | 1.1B | 1.5B | 1.1B | 1.2B |
| Accounts Receivable | 5.8B | 3.9B | 4.7B | 3.4B | 2.5B |
| Inventory | 3.2B | 3.2B | 1.5B | 818.5M | 892.1M |
| Other Current Assets | 188.8M | 137.6M | 184.2M | 39.4M | 44.6M |
| Total Current Assets | 17.8B | 15.3B | 12.8B | 8.2B | 6.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.5M | 3.2B | 2.4B | 2.1B | 1.1B |
| Goodwill | 13.7M | 10.8M | 11.9M | 13.5M | 12.4M |
| Intangible Assets | 13.7M | 10.8M | 11.9M | 13.5M | 12.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | -1.0K | -1.0K | 19.2M | 100.0K |
| Total Non-Current Assets | 5.7B | 5.1B | 4.8B | 4.5B | 3.0B |
| Total Assets | 23.5B | 20.4B | 17.7B | 12.7B | 9.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.2B | 4.2B | 3.7B | 2.6B | 2.6B |
| Short-term Debt | 2.5B | 4.1B | 1.1B | 824.8M | 810.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.2B | 93.4M | 93.4M | 93.4M | 846.5M |
| Total Current Liabilities | 11.2B | 10.8B | 9.2B | 5.6B | 4.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 184.2M | 417.0M | 380.6M | 171.8M | 27.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 213.1M | 443.6M | 402.0M | 187.0M | 35.7M |
| Total Liabilities | 11.4B | 11.2B | 9.6B | 5.8B | 4.6B |
| Equity | |||||
| Common Stock | 396.4M | 360.0M | 360.0M | 360.0M | 360.0M |
| Retained Earnings | 7.9B | 7.3B | 6.2B | 5.1B | 3.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.1B | 9.1B | 8.0B | 6.9B | 5.4B |
| Key Metrics | |||||
| Total Debt | 2.7B | 4.6B | 1.4B | 996.6M | 838.7M |
| Working Capital | 6.6B | 4.5B | 3.6B | 2.6B | 2.4B |
Balance Sheet Composition
Psp Projects Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 783.3M | 1.7B | 1.8B | 2.2B | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -903.5M | -5.1B | -1.8B | 236.3M | -692.3M |
| Operating Cash Flow | 45.8M | -3.4B | -86.6M | 2.3B | 315.2M |
| Investing Activities | |||||
| Capital Expenditures | -672.6M | -1.4B | -788.0M | -752.9M | -791.8M |
| Acquisitions | - | - | - | 0 | -230.0K |
| Investment Purchases | - | - | - | -1.1B | 0 |
| Investment Sales | - | - | - | - | 682.0M |
| Investing Cash Flow | -672.6M | -1.4B | -788.0M | -1.8B | -110.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -90.0M | -180.0M | -144.0M | - |
| Debt Issuance | 111.0M | - | - | - | - |
| Debt Repayment | -543.3M | - | - | - | - |
| Financing Cash Flow | 543.2M | 2.8B | -93.1M | -194.2M | -22.6M |
| Free Cash Flow | -152.5M | -3.7B | -344.7M | 706.8M | -58.0M |
| Net Change in Cash | -83.6M | -2.0B | -967.7M | 300.8M | 182.5M |
Cash Flow Trend
Psp Projects Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
70.50
Forward P/E
18.12
Price to Book
2.36
Price to Sales
3.21
PEG Ratio
0.95
Profitability Ratios
Profit Margin
8.63%
Operating Margin
3.80%
Return on Equity
4.67%
Return on Assets
2.40%
Financial Health
Current Ratio
1.48
Debt to Equity
29.70
Per Share Data
EPS (TTM)
₹10.39
Book Value per Share
₹310.80
Revenue per Share
₹251.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PSPPROJECT | 29.0B | 70.50 | 2.36 | 4.67% | 8.63% | 29.70 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Skipper | 51.3B | 28.99 | 4.14 | 12.52% | 3.54% | 62.59 |
| HG Infra Engineering | 39.4B | 10.29 | 1.32 | 17.14% | 7.59% | 182.68 |
| Bondada Engineering | 40.9B | 20.74 | 7.08 | 23.46% | 7.40% | 38.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





