PVP Ventures (PVP) | Financial Analysis & Statements
PVP Ventures Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
172.1M
Gross Profit
158.0M
91.82%
Operating Income
40.4M
23.45%
Net Income
-1.1M
-0.67%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
1.5B
Shareholders Equity
2.2B
Debt to Equity
0.70
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
PVP Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 272.0M | 84.7M | 1.8B | 487.6M | 178.4M |
| Cost of Goods Sold | 23.8M | 13.8M | 313.0M | 135.1M | 10.3M |
| Gross Profit | 248.2M | 70.9M | 1.4B | 352.5M | 168.1M |
| Gross Margin % | 91.2% | 83.7% | 82.2% | 72.3% | 94.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 84.6M | 63.0M | 31.8M | 16.2M | 9.9M |
| Other Operating Expenses | 94.3M | 18.2M | 90.1M | 239.2M | 270.0M |
| Total Operating Expenses | 178.9M | 81.2M | 122.0M | 255.4M | 280.0M |
| Operating Income | -93.6M | -110.7M | 1.3B | 64.4M | -150.5M |
| Operating Margin % | -34.4% | -130.6% | 73.0% | 13.2% | -84.4% |
| Non-Operating Items | |||||
| Interest Income | 112.5M | 51.4M | 1.8M | 1.9M | 2.9M |
| Interest Expense | 39.5M | 53.7M | 100.9M | 681.5M | 613.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -88.5M | 615.8M | 2.6B | -952.2M | -806.2M |
| Income Tax | -2.9M | -49.6M | 247.9M | 20.0K | 0 |
| Effective Tax Rate % | 0.0% | -8.1% | 9.4% | 0.0% | 0.0% |
| Net Income | -85.6M | 665.4M | 2.4B | -952.3M | -806.2M |
| Net Margin % | -31.5% | 785.3% | 135.3% | -195.3% | -451.9% |
| Key Metrics | |||||
| EBITDA | -27.9M | -40.3M | 1.3B | 74.8M | -125.4M |
| EPS (Basic) | ₹-0.26 | ₹2.64 | ₹5.87 | ₹-2.44 | ₹-3.29 |
| EPS (Diluted) | ₹-0.26 | ₹2.64 | ₹5.87 | ₹-2.44 | ₹-3.29 |
| Basic Shares Outstanding | 260403681 | 253593662 | 245052701 | 243962466 | 243962466 |
| Diluted Shares Outstanding | 260403681 | 253593662 | 245052701 | 243962466 | 243962466 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PVP Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.1M | 7.6M | 17.0M | 3.3M | 39.3M |
| Short-term Investments | 58.0K | 67.4M | 67.4M | 90.0M | 155.3M |
| Accounts Receivable | 13.7M | 17.9M | 20.3M | 17.0M | 16.2M |
| Inventory | 506.6M | 515.1M | 3.1B | 3.3B | 3.4B |
| Other Current Assets | 46.9M | 22.3M | 23.9M | 7.0M | 12.2M |
| Total Current Assets | 574.9M | 631.5M | 3.2B | 3.6B | 4.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.7M | 8.6M | 34.5M | 29.8M | 29.3M |
| Goodwill | 602.3M | 736.2M | 1.0K | 1.0K | 1.0K |
| Intangible Assets | - | 4.0K | 1.0K | 1.0K | 1.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.3B | 4.0K | 1.0B | -1.0K |
| Total Non-Current Assets | 3.2B | 3.2B | 182.7M | 1.4B | 1.6B |
| Total Assets | 3.7B | 3.8B | 3.4B | 5.1B | 5.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.6M | 58.2M | 16.1M | 21.6M | 16.3M |
| Short-term Debt | 212.5M | 403.5M | 1.2B | 2.4B | 2.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.0M | 21.7M | 55.1M | 65.1M | 215.3M |
| Total Current Liabilities | 427.4M | 670.5M | 1.6B | 5.5B | 4.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 20.0M | 28.8M | 17.0M | 1.3B | 1.5B |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | 964.7M | 720.5M | 640.5M | 70.5M | 395.5M |
| Total Non-Current Liabilities | 1.1B | 825.4M | 659.3M | 1.4B | 1.9B |
| Total Liabilities | 1.5B | 1.5B | 2.3B | 6.8B | 6.5B |
| Equity | |||||
| Common Stock | 2.6B | 2.6B | 2.4B | 2.4B | 2.4B |
| Retained Earnings | -8.6B | -8.6B | -10.5B | -11.9B | -11.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.3B | 1.1B | -1.8B | -844.8M |
| Key Metrics | |||||
| Total Debt | 232.5M | 432.3M | 1.2B | 3.7B | 3.6B |
| Working Capital | 147.5M | -39.0M | 1.6B | -1.9B | -605.8M |
Balance Sheet Composition
PVP Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -88.5M | 615.8M | 2.6B | -952.2M | -806.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 432.0M | 113.2M | 659.4M | -388.4M | -83.7M |
| Operating Cash Flow | 270.2M | 365.4M | 2.2B | -687.2M | -357.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 20.1M | -83.0K | 235.0K |
| Acquisitions | -27.2M | 37.7M | 0 | 0 | 0 |
| Investment Purchases | - | 0 | -1.3B | 0 | - |
| Investment Sales | 47.4M | 47.3M | 0 | 517.0K | 94.8M |
| Investing Cash Flow | 20.2M | 85.0M | -1.2B | 434.0K | 95.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 16.7M | 437.0K | 35.0M | 0 |
| Debt Repayment | -3.9M | -666.0K | -2.1B | -30.7M | -73.4M |
| Financing Cash Flow | -202.7M | -64.4M | -2.0B | 176.6M | -92.5M |
| Free Cash Flow | 188.2M | -21.9M | 3.3B | -220.9M | 61.8M |
| Net Change in Cash | 87.6M | 385.9M | -1.1B | -510.1M | -354.4M |
Cash Flow Trend
PVP Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
197.67
Price to Book
3.98
Price to Sales
12.78
PEG Ratio
0.33
Profitability Ratios
Profit Margin
-12.03%
Operating Margin
25.97%
Return on Equity
-3.06%
Return on Assets
-1.80%
Financial Health
Current Ratio
1.83
Debt to Equity
77.38
Beta
-0.77
Per Share Data
EPS (TTM)
₹-0.32
Book Value per Share
₹8.30
Revenue per Share
₹2.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PVP | 8.6B | 197.67 | 3.98 | -3.06% | -12.03% | 77.38 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





