Music Broadcast Ltd. | Small-cap | Communication Services
₹9.23
1.21%
| Music Broadcast Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 2.3B
Gross Profit 2.1B 91.41%
Operating Income -70.4M -3.00%
Net Income -338.4M -14.43%
EPS (Diluted) -₹0.98

Balance Sheet Metrics

Total Assets 6.7B
Total Liabilities 1.7B
Shareholders Equity 5.0B
Debt to Equity 0.34

Cash Flow Metrics

Operating Cash Flow -652.1M
Free Cash Flow 39.4M

Revenue & Profitability Trend

Music Broadcast Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue2.3B2.3B2.0B1.7B1.3B
Cost of Goods Sold201.5M410.2M387.0M364.2M316.0M
Gross Profit2.1B1.9B1.6B1.3B960.0M
Operating Expenses1.1B816.9M733.4M656.9M602.8M
Operating Income-70.4M29.7M-65.6M-195.3M-449.2M
Pre-tax Income-416.4M129.0M60.6M-75.6M-327.6M
Income Tax-78.0M60.6M26.2M-18.6M-85.7M
Net Income-338.4M68.4M34.4M-57.0M-241.9M
EPS (Diluted)-₹0.98₹0.20₹0.10-₹0.16-₹0.70

Income Statement Trend

Music Broadcast Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets2.6B1.8B1.5B1.5B2.9B
Non-Current Assets4.1B5.0B5.1B5.0B3.6B
Total Assets6.7B6.8B6.6B6.5B6.6B
Liabilities
Current Liabilities1.4B436.7M363.3M351.3M270.8M
Non-Current Liabilities276.6M1.1B951.1M153.4M198.2M
Total Liabilities1.7B1.5B1.3B504.7M469.1M
Equity
Total Shareholders Equity5.0B5.3B5.2B6.0B6.1B

Balance Sheet Composition

Music Broadcast Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income-416.4M129.0M60.6M-75.6M-327.6M
Operating Cash Flow-652.1M-112.9M-41.4M-180.2M-117.0M
Investing Activities
Capital Expenditures-119.9M-87.4M-92.5M-31.3M-1.6M
Investing Cash Flow-296.6M-345.9M-401.1M-255.1M-172.5M
Financing Activities
Dividends Paid-90.0K-90.0K---
Financing Cash Flow-90.0K-90.0K--2.0K
Free Cash Flow39.4M176.0M207.3M195.3M52.3M

Cash Flow Trend

Music Broadcast Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.90
Forward P/E 0.64
Price to Book 0.60
Price to Sales 1.29
PEG Ratio 0.64

Profitability Ratios

Profit Margin -14.43%
Operating Margin -35.03%
Return on Equity -6.57%
Return on Assets -2.04%

Financial Health

Current Ratio 1.85
Debt to Equity 25.32
Beta -0.11

Per Share Data

EPS (TTM) -₹0.98
Book Value per Share ₹14.40
Revenue per Share ₹6.79

Financial data is updated regularly. All figures are in the company's reporting currency.