Rajratan Global Wire (RAJRATAN) | Financial Analysis & Statements
Rajratan Global Wire Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
3.1B
Gross Profit
1.1B
35.65%
Operating Income
211.0M
6.71%
Net Income
154.3M
4.91%
EPS (Diluted)
₹3.04
Balance Sheet Metrics
Total Assets
11.6B
Total Liabilities
5.1B
Shareholders Equity
6.5B
Debt to Equity
0.78
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Rajratan Global Wire Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.6B | 9.4B | 8.9B | 8.9B | 8.9B |
| Cost of Goods Sold | 7.0B | 5.9B | 6.0B | 5.7B | 5.6B |
| Gross Profit | 4.5B | 3.5B | 2.9B | 3.2B | 3.4B |
| Gross Margin % | 39.2% | 37.0% | 32.1% | 36.1% | 37.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 445.1M | 319.2M | 351.1M | 481.9M |
| Other Operating Expenses | 2.6B | 1.8B | 887.6M | 901.3M | 746.6M |
| Total Operating Expenses | 2.6B | 2.2B | 1.2B | 1.3B | 1.2B |
| Operating Income | 1.1B | 1.0B | 1.1B | 1.4B | 1.7B |
| Operating Margin % | 9.7% | 11.1% | 12.4% | 16.1% | 18.7% |
| Non-Operating Items | |||||
| Interest Income | - | 10.9M | 11.4M | 6.8M | 7.0M |
| Interest Expense | 284.3M | 281.7M | 166.6M | 145.9M | 129.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 890.9M | 773.6M | 938.0M | 1.3B | 1.5B |
| Income Tax | 189.8M | 185.6M | 219.7M | 302.3M | 283.1M |
| Effective Tax Rate % | 21.3% | 24.0% | 23.4% | 23.2% | 18.5% |
| Net Income | 701.1M | 588.0M | 718.3M | 1.0B | 1.2B |
| Net Margin % | 6.1% | 6.3% | 8.1% | 11.2% | 13.9% |
| Key Metrics | |||||
| EBITDA | 1.5B | 1.3B | 1.3B | 1.6B | 1.8B |
| EPS (Basic) | - | ₹11.58 | ₹14.15 | ₹19.72 | ₹24.49 |
| EPS (Diluted) | - | ₹11.58 | ₹14.15 | ₹19.72 | ₹24.49 |
| Basic Shares Outstanding | - | 50777202 | 50771000 | 50771000 | 50800000 |
| Diluted Shares Outstanding | - | 50777202 | 50771000 | 50771000 | 50800000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rajratan Global Wire Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 225.1M | 111.1M | 31.3M | 30.9M | 8.2M |
| Short-term Investments | 148.3M | 3.9M | 135.0M | 115.5M | 76.3M |
| Accounts Receivable | 2.6B | 1.8B | 1.5B | 1.4B | 1.8B |
| Inventory | 1.0B | 1.1B | 720.5M | 861.9M | 819.1M |
| Other Current Assets | 340.9M | 1.8M | 235.3M | 200.0K | 200.0K |
| Total Current Assets | 4.3B | 3.5B | 2.7B | 2.5B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.2B | 5.3B | 3.6B | 3.2B | 2.8B |
| Goodwill | 23.4M | 6.5M | 6.7M | 6.5M | 6.8M |
| Intangible Assets | 21.4M | 4.5M | 4.7M | 4.5M | 4.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 132.9M | -100.0K | -100.0K | 200.1M | -100.0K |
| Total Non-Current Assets | 7.3B | 6.1B | 5.6B | 4.9B | 3.3B |
| Total Assets | 11.6B | 9.6B | 8.3B | 7.4B | 6.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 1.3B | 1.1B | 948.7M | 1.1B |
| Short-term Debt | 1.9B | 1.2B | 862.4M | 849.3M | 829.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 57.6M | 100.0K | 100.0K | 64.6M | 67.2M |
| Total Current Liabilities | 3.6B | 2.7B | 2.2B | 2.0B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.2B | 1.0B | 863.6M | 538.0M |
| Deferred Tax Liabilities | 227.0M | 176.7M | 127.8M | 117.6M | 96.7M |
| Other Non-Current Liabilities | - | - | - | 6.2M | 1.6M |
| Total Non-Current Liabilities | 1.5B | 1.3B | 1.2B | 987.4M | 636.3M |
| Total Liabilities | 5.1B | 4.0B | 3.3B | 3.0B | 2.8B |
| Equity | |||||
| Common Stock | 101.5M | 101.5M | 101.5M | 101.5M | 101.5M |
| Retained Earnings | - | 2.6B | 2.4B | 2.2B | 1.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.5B | 5.6B | 4.9B | 4.4B | 3.4B |
| Key Metrics | |||||
| Total Debt | 3.2B | 2.4B | 1.9B | 1.7B | 1.4B |
| Working Capital | 753.4M | 802.2M | 507.0M | 498.5M | 714.9M |
Balance Sheet Composition
Rajratan Global Wire Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 890.9M | 773.5M | 938.0M | 1.3B | 1.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -666.4M | -793.2M | -148.5M | 462.9M | -1.0B |
| Operating Cash Flow | 499.6M | 252.7M | 974.6M | 1.9B | 660.3M |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -575.5M | -1.2B | -1.7B | -870.7M |
| Acquisitions | - | 0 | 32.7M | 0 | 79.9M |
| Investment Purchases | -14.4M | 0 | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.1B | -568.0M | -936.9M | -1.7B | -858.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -101.5M | -101.5M | -101.5M | -101.5M | -81.2M |
| Debt Issuance | 855.4M | 1.1B | 607.4M | 622.9M | 225.0M |
| Debt Repayment | -768.4M | -865.9M | -307.4M | -208.3M | -280.9M |
| Financing Cash Flow | 781.6M | 362.5M | 91.5M | 262.0M | -140.3M |
| Free Cash Flow | -312.2M | -27.8M | -148.4M | -67.2M | 344.6M |
| Net Change in Cash | 152.8M | 47.2M | 129.2M | 515.5M | -338.0M |
Cash Flow Trend
Rajratan Global Wire Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.34
Forward P/E
18.59
Price to Book
3.53
Price to Sales
1.83
PEG Ratio
0.46
Profitability Ratios
Profit Margin
6.03%
Operating Margin
6.71%
Return on Equity
11.59%
Return on Assets
6.93%
Financial Health
Current Ratio
1.21
Debt to Equity
49.80
Per Share Data
EPS (TTM)
₹13.83
Book Value per Share
₹118.77
Revenue per Share
₹228.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAJRATAN | 21.4B | 30.34 | 3.53 | 11.59% | 6.03% | 49.80 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Man Industries | 40.7B | 21.08 | 2.16 | 9.53% | 5.18% | 28.53 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.



