
Ratnaveer Precision (RATNAVEER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.0B
Gross Profit
355.7M
17.51%
Operating Income
102.2M
5.03%
Net Income
107.1M
5.28%
Balance Sheet Metrics
Total Assets
7.5B
Total Liabilities
3.8B
Shareholders Equity
3.7B
Debt to Equity
1.01
Cash Flow Metrics
Revenue & Profitability Trend
Ratnaveer Precision Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.9B | 6.0B | 4.8B | 4.3B | 3.6B |
Cost of Goods Sold | 7.5B | 5.2B | 4.0B | 3.6B | 3.1B |
Gross Profit | 1.4B | 761.2M | 766.7M | 627.3M | 462.3M |
Gross Margin % | 15.4% | 12.8% | 16.0% | 14.7% | 12.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 53.0M | 66.1M | 96.8M | 32.2M |
Other Operating Expenses | 406.8M | 64.3M | 82.6M | 88.2M | 90.1M |
Total Operating Expenses | 406.8M | 117.3M | 148.8M | 184.9M | 122.3M |
Operating Income | 693.0M | 441.6M | 418.9M | 235.9M | 172.6M |
Operating Margin % | 7.8% | 7.4% | 8.7% | 5.5% | 4.8% |
Non-Operating Items | |||||
Interest Income | - | 25.2M | 13.9M | 10.4M | 12.4M |
Interest Expense | 126.8M | 97.8M | 111.6M | 96.1M | 88.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 606.5M | 390.9M | 307.1M | 134.5M | 95.9M |
Income Tax | 138.4M | 80.4M | 56.7M | 39.8M | 41.3M |
Effective Tax Rate % | 22.8% | 20.6% | 18.5% | 29.6% | 43.1% |
Net Income | 468.2M | 310.5M | 250.4M | 94.8M | 54.6M |
Net Margin % | 5.2% | 5.2% | 5.2% | 2.2% | 1.5% |
Key Metrics | |||||
EBITDA | 904.2M | 546.8M | 458.8M | 269.9M | 211.0M |
EPS (Basic) | ₹9.31 | ₹7.61 | ₹7.23 | ₹1.95 | ₹1.13 |
EPS (Diluted) | ₹9.31 | ₹7.61 | ₹5.16 | ₹1.95 | ₹1.13 |
Basic Shares Outstanding | 50284640 | 40820000 | 34632911 | 48499040 | 48499040 |
Diluted Shares Outstanding | 50284640 | 40820000 | 34632911 | 48499040 | 48499040 |
Income Statement Trend
Ratnaveer Precision Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 425.6M | 34.9M | 2.4M | 2.0M | 7.4M |
Short-term Investments | 236.8M | 561.1M | - | - | - |
Accounts Receivable | 656.2M | 447.6M | 633.7M | 402.9M | 332.5M |
Inventory | 2.9B | 2.4B | 2.1B | 1.7B | 1.4B |
Other Current Assets | 708.7M | -10.0K | 14.7M | 145.0M | 165.0M |
Total Current Assets | 5.0B | 3.9B | 3.3B | 2.6B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9B | 6.9M | 6.7M | 6.2M | 6.2M |
Goodwill | 0 | 336.4M | 152.1M | 80.0M | 51.4M |
Intangible Assets | - | 336.4M | 152.1M | 80.0M | 51.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 71.9M | 30.0K | 20.0K | -10.0K | 10.0K |
Total Non-Current Assets | 2.5B | 1.2B | 620.8M | 486.1M | 397.7M |
Total Assets | 7.5B | 5.2B | 3.9B | 3.1B | 2.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 439.6M | 374.3M | 412.7M | 357.7M |
Short-term Debt | 1.4B | 1.7B | 2.0B | 1.6B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 432.1M | 7.9M | 19.3M | 10.7M | 22.4M |
Total Current Liabilities | 3.1B | 2.2B | 2.4B | 2.1B | 1.7B |
Non-Current Liabilities | |||||
Long-term Debt | 564.2M | 328.8M | 329.5M | 295.5M | 214.0M |
Deferred Tax Liabilities | 132.8M | 57.1M | 47.1M | 31.7M | 21.8M |
Other Non-Current Liabilities | - | 10.0K | - | 10.0K | -10.0K |
Total Non-Current Liabilities | 701.8M | 397.4M | 388.6M | 337.8M | 245.5M |
Total Liabilities | 3.8B | 2.6B | 2.8B | 2.4B | 2.0B |
Equity | |||||
Common Stock | 532.4M | 486.9M | 348.9M | 42.6M | 42.6M |
Retained Earnings | - | 848.2M | 537.7M | 591.0M | 495.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.7B | 2.5B | 1.1B | 659.7M | 565.8M |
Key Metrics | |||||
Total Debt | 2.0B | 2.1B | 2.3B | 1.9B | 1.5B |
Working Capital | 1.9B | 1.7B | 828.4M | 511.4M | 413.6M |
Balance Sheet Composition
Ratnaveer Precision Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 606.5M | 390.9M | 307.1M | 134.5M | 95.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -639.0M | -404.3M | -526.0M | -458.7M | -46.4M |
Operating Cash Flow | 71.2M | 82.4M | -109.9M | -217.8M | 157.6M |
Investing Activities | |||||
Capital Expenditures | -1.4B | -658.8M | -184.2M | -126.4M | -123.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.4B | -658.8M | -184.2M | -126.4M | -123.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | -2.6M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 373.6M | 923.4M | 361.4M | 314.8M | 176.8M |
Free Cash Flow | -431.9M | -536.6M | -179.9M | -282.9M | 4.7M |
Net Change in Cash | -935.9M | 346.9M | 67.3M | -29.5M | 210.4M |
Cash Flow Trend
Ratnaveer Precision Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.58
Forward P/E
7.86
Price to Book
1.95
Price to Sales
0.80
PEG Ratio
-5.30
Profitability Ratios
Profit Margin
5.17%
Operating Margin
7.97%
Return on Equity
12.62%
Return on Assets
6.27%
Financial Health
Current Ratio
1.62
Debt to Equity
52.60
Per Share Data
EPS (TTM)
₹9.22
Book Value per Share
₹73.74
Revenue per Share
₹180.88
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ratnaveer | 7.7B | 15.58 | 1.95 | 12.62% | 5.17% | 52.60 |
JSW Steel | 2.4T | 52.78 | 3.20 | 4.29% | 2.87% | 122.50 |
Tata Steel | 2.1T | 43.51 | 2.17 | 3.74% | 2.09% | 103.78 |
Mishra Dhatu Nigam | 43.8B | 59.60 | 4.99 | 7.83% | 10.96% | 24.72 |
Indian Metals | 32.9B | 13.45 | 2.05 | 16.07% | 14.07% | 16.49 |
Kalyani Steels | 32.0B | 13.61 | 1.91 | 13.55% | 13.53% | 23.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.