TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 355.7M 17.51%
Operating Income 102.2M 5.03%
Net Income 107.1M 5.28%

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 3.8B
Shareholders Equity 3.7B
Debt to Equity 1.01

Cash Flow Metrics

Revenue & Profitability Trend

Ratnaveer Precision Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.9B6.0B4.8B4.3B3.6B
Cost of Goods Sold i7.5B5.2B4.0B3.6B3.1B
Gross Profit i1.4B761.2M766.7M627.3M462.3M
Gross Margin % i15.4%12.8%16.0%14.7%12.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-53.0M66.1M96.8M32.2M
Other Operating Expenses i406.8M64.3M82.6M88.2M90.1M
Total Operating Expenses i406.8M117.3M148.8M184.9M122.3M
Operating Income i693.0M441.6M418.9M235.9M172.6M
Operating Margin % i7.8%7.4%8.7%5.5%4.8%
Non-Operating Items
Interest Income i-25.2M13.9M10.4M12.4M
Interest Expense i126.8M97.8M111.6M96.1M88.4M
Other Non-Operating Income-----
Pre-tax Income i606.5M390.9M307.1M134.5M95.9M
Income Tax i138.4M80.4M56.7M39.8M41.3M
Effective Tax Rate % i22.8%20.6%18.5%29.6%43.1%
Net Income i468.2M310.5M250.4M94.8M54.6M
Net Margin % i5.2%5.2%5.2%2.2%1.5%
Key Metrics
EBITDA i904.2M546.8M458.8M269.9M211.0M
EPS (Basic) i₹9.31₹7.61₹7.23₹1.95₹1.13
EPS (Diluted) i₹9.31₹7.61₹5.16₹1.95₹1.13
Basic Shares Outstanding i5028464040820000346329114849904048499040
Diluted Shares Outstanding i5028464040820000346329114849904048499040

Income Statement Trend

Ratnaveer Precision Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i425.6M34.9M2.4M2.0M7.4M
Short-term Investments i236.8M561.1M---
Accounts Receivable i656.2M447.6M633.7M402.9M332.5M
Inventory i2.9B2.4B2.1B1.7B1.4B
Other Current Assets708.7M-10.0K14.7M145.0M165.0M
Total Current Assets i5.0B3.9B3.3B2.6B2.2B
Non-Current Assets
Property, Plant & Equipment i1.9B6.9M6.7M6.2M6.2M
Goodwill i0336.4M152.1M80.0M51.4M
Intangible Assets i-336.4M152.1M80.0M51.4M
Long-term Investments-----
Other Non-Current Assets71.9M30.0K20.0K-10.0K10.0K
Total Non-Current Assets i2.5B1.2B620.8M486.1M397.7M
Total Assets i7.5B5.2B3.9B3.1B2.6B
Liabilities
Current Liabilities
Accounts Payable i1.2B439.6M374.3M412.7M357.7M
Short-term Debt i1.4B1.7B2.0B1.6B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities432.1M7.9M19.3M10.7M22.4M
Total Current Liabilities i3.1B2.2B2.4B2.1B1.7B
Non-Current Liabilities
Long-term Debt i564.2M328.8M329.5M295.5M214.0M
Deferred Tax Liabilities i132.8M57.1M47.1M31.7M21.8M
Other Non-Current Liabilities-10.0K-10.0K-10.0K
Total Non-Current Liabilities i701.8M397.4M388.6M337.8M245.5M
Total Liabilities i3.8B2.6B2.8B2.4B2.0B
Equity
Common Stock i532.4M486.9M348.9M42.6M42.6M
Retained Earnings i-848.2M537.7M591.0M495.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.7B2.5B1.1B659.7M565.8M
Key Metrics
Total Debt i2.0B2.1B2.3B1.9B1.5B
Working Capital i1.9B1.7B828.4M511.4M413.6M

Balance Sheet Composition

Ratnaveer Precision Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i606.5M390.9M307.1M134.5M95.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-639.0M-404.3M-526.0M-458.7M-46.4M
Operating Cash Flow i71.2M82.4M-109.9M-217.8M157.6M
Investing Activities
Capital Expenditures i-1.4B-658.8M-184.2M-126.4M-123.9M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.4B-658.8M-184.2M-126.4M-123.9M
Financing Activities
Share Repurchases i----2.6M-
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i373.6M923.4M361.4M314.8M176.8M
Free Cash Flow i-431.9M-536.6M-179.9M-282.9M4.7M
Net Change in Cash i-935.9M346.9M67.3M-29.5M210.4M

Cash Flow Trend

Ratnaveer Precision Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.58
Forward P/E 7.86
Price to Book 1.95
Price to Sales 0.80
PEG Ratio -5.30

Profitability Ratios

Profit Margin 5.17%
Operating Margin 7.97%
Return on Equity 12.62%
Return on Assets 6.27%

Financial Health

Current Ratio 1.62
Debt to Equity 52.60

Per Share Data

EPS (TTM) ₹9.22
Book Value per Share ₹73.74
Revenue per Share ₹180.88

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ratnaveer7.7B15.581.9512.62%5.17%52.60
JSW Steel 2.4T52.783.204.29%2.87%122.50
Tata Steel 2.1T43.512.173.74%2.09%103.78
Mishra Dhatu Nigam 43.8B59.604.997.83%10.96%24.72
Indian Metals 32.9B13.452.0516.07%14.07%16.49
Kalyani Steels 32.0B13.611.9113.55%13.53%23.13

Financial data is updated regularly. All figures are in the company's reporting currency.