Ratnaveer Precision (RATNAVEER) | Financial Analysis & Statements
Ratnaveer Precision Engineering Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.6B
Gross Profit
390.0M
14.74%
Operating Income
210.8M
7.97%
Net Income
149.5M
5.65%
EPS (Diluted)
₹2.97
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
5.1B
Shareholders Equity
4.2B
Debt to Equity
1.21
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ratnaveer Precision Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.9B | 6.0B | 4.8B | 4.3B | 3.6B |
| Cost of Goods Sold | 7.6B | 5.2B | 4.0B | 3.6B | 3.1B |
| Gross Profit | 1.3B | 761.2M | 766.7M | 627.3M | 462.3M |
| Gross Margin % | 14.3% | 12.8% | 16.0% | 14.7% | 12.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 77.0M | 53.0M | 66.1M | 96.8M | 32.2M |
| Other Operating Expenses | 101.5M | 64.3M | 82.6M | 88.2M | 90.1M |
| Total Operating Expenses | 178.5M | 117.3M | 148.8M | 184.9M | 122.3M |
| Operating Income | 696.2M | 441.6M | 418.9M | 235.9M | 172.6M |
| Operating Margin % | 7.8% | 7.4% | 8.7% | 5.5% | 4.8% |
| Non-Operating Items | |||||
| Interest Income | 23.1M | 25.2M | 13.9M | 10.4M | 12.4M |
| Interest Expense | 99.7M | 97.8M | 111.6M | 96.1M | 88.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 606.5M | 390.9M | 307.1M | 134.5M | 95.9M |
| Income Tax | 138.4M | 80.4M | 56.7M | 39.8M | 41.3M |
| Effective Tax Rate % | 22.8% | 20.6% | 18.5% | 29.6% | 43.1% |
| Net Income | 468.2M | 310.5M | 250.4M | 94.8M | 54.6M |
| Net Margin % | 5.2% | 5.2% | 5.2% | 2.2% | 1.5% |
| Key Metrics | |||||
| EBITDA | 880.3M | 546.8M | 458.8M | 269.9M | 211.0M |
| EPS (Basic) | ₹9.31 | ₹7.61 | ₹7.23 | ₹1.95 | ₹1.13 |
| EPS (Diluted) | ₹9.31 | ₹7.61 | ₹5.16 | ₹1.95 | ₹1.13 |
| Basic Shares Outstanding | 50290000 | 40820000 | 34632911 | 48499040 | 48499040 |
| Diluted Shares Outstanding | 50290000 | 40820000 | 34632911 | 48499040 | 48499040 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ratnaveer Precision Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 425.6M | 34.9M | 2.4M | 2.0M | 7.4M |
| Short-term Investments | 236.8M | 561.1M | - | - | - |
| Accounts Receivable | 656.2M | 447.6M | 633.7M | 402.9M | 332.5M |
| Inventory | 2.9B | 2.4B | 2.1B | 1.7B | 1.4B |
| Other Current Assets | -10.0K | -10.0K | 14.7M | 145.0M | 165.0M |
| Total Current Assets | 5.0B | 3.9B | 3.3B | 2.6B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.9M | 6.9M | 6.7M | 6.2M | 6.2M |
| Goodwill | 0 | 336.4M | 152.1M | 80.0M | 51.4M |
| Intangible Assets | - | 336.4M | 152.1M | 80.0M | 51.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 71.9M | 30.0K | 20.0K | -10.0K | 10.0K |
| Total Non-Current Assets | 2.5B | 1.2B | 620.8M | 486.1M | 397.7M |
| Total Assets | 7.5B | 5.2B | 3.9B | 3.1B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 439.6M | 374.3M | 412.7M | 357.7M |
| Short-term Debt | 1.4B | 1.7B | 2.0B | 1.6B | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.8M | 7.9M | 19.3M | 10.7M | 22.4M |
| Total Current Liabilities | 3.1B | 2.2B | 2.4B | 2.1B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 553.6M | 328.8M | 329.5M | 295.5M | 214.0M |
| Deferred Tax Liabilities | 132.8M | 57.1M | 47.1M | 31.7M | 21.8M |
| Other Non-Current Liabilities | 10.0K | 10.0K | - | 10.0K | -10.0K |
| Total Non-Current Liabilities | 701.8M | 397.4M | 388.6M | 337.8M | 245.5M |
| Total Liabilities | 3.8B | 2.6B | 2.8B | 2.4B | 2.0B |
| Equity | |||||
| Common Stock | 532.4M | 486.9M | 348.9M | 42.6M | 42.6M |
| Retained Earnings | 1.3B | 848.2M | 537.7M | 591.0M | 495.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.7B | 2.5B | 1.1B | 659.7M | 565.8M |
| Key Metrics | |||||
| Total Debt | 1.9B | 2.1B | 2.3B | 1.9B | 1.5B |
| Working Capital | 1.9B | 1.7B | 828.4M | 511.4M | 413.6M |
Balance Sheet Composition
Ratnaveer Precision Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 606.5M | 390.9M | 307.1M | 134.5M | 95.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -639.0M | -404.3M | -526.0M | -458.7M | -46.4M |
| Operating Cash Flow | 71.2M | 82.4M | -109.9M | -217.8M | 157.6M |
| Investing Activities | |||||
| Capital Expenditures | -1.4B | -658.8M | -184.2M | -126.4M | -123.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.4B | -658.8M | -184.2M | -126.4M | -123.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -2.6M | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 373.6M | 923.4M | 361.4M | 314.8M | 176.8M |
| Free Cash Flow | -431.9M | -536.6M | -179.9M | -282.9M | 4.7M |
| Net Change in Cash | -935.9M | 346.9M | 67.3M | -29.5M | 210.4M |
Cash Flow Trend
Ratnaveer Precision Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.42
Forward P/E
7.86
Price to Book
1.83
Price to Sales
0.97
PEG Ratio
0.35
Profitability Ratios
Profit Margin
5.67%
Operating Margin
8.29%
Return on Equity
12.62%
Return on Assets
6.27%
Financial Health
Current Ratio
1.56
Debt to Equity
50.63
Beta
0.21
Per Share Data
EPS (TTM)
₹10.84
Book Value per Share
₹79.39
Revenue per Share
₹192.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RATNAVEER | 9.9B | 13.42 | 1.83 | 12.62% | 5.67% | 50.63 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Man Industries | 40.7B | 21.08 | 2.16 | 9.53% | 5.18% | 28.53 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.



