
RBL Bank (RBLBANK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
25.5B
Net Income
2.1B
8.39%
EPS (Diluted)
₹3.49
Balance Sheet Metrics
Total Assets
1.5T
Total Liabilities
1.3T
Shareholders Equity
156.7B
Debt to Equity
8.37
Cash Flow Metrics
Revenue & Profitability Trend
RBL Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 104.1B | 89.7B | 74.4B | 66.5B | 60.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.2B | 789.1M | 1.0B | 676.0M | 450.9M |
Other Operating Expenses | 35.7B | 33.9B | 29.5B | 26.6B | 16.1B |
Total Operating Expenses | 36.8B | 34.7B | 30.6B | 27.3B | 16.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.0B | 13.5B | 12.2B | -2.1B | 5.3B |
Income Tax | -212.7M | 888.2M | 3.0B | -403.5M | 1.8B |
Effective Tax Rate % | -3.1% | 6.6% | 24.7% | 0.0% | 34.5% |
Net Income | 7.2B | 12.6B | 9.2B | -1.7B | 5.3B |
Net Margin % | 6.9% | 14.0% | 12.4% | -2.5% | 8.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹11.81 | ₹20.94 | ₹15.34 | ₹-2.77 | ₹9.75 |
EPS (Diluted) | ₹11.76 | ₹20.54 | ₹15.27 | ₹-2.77 | ₹9.68 |
Basic Shares Outstanding | 607089693 | 601588096 | 599526831 | 599819495 | 542966844 |
Diluted Shares Outstanding | 607089693 | 601588096 | 599526831 | 599819495 | 542966844 |
Income Statement Trend
RBL Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 125.7B | 144.2B | 85.3B | 175.6B | 134.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.3B | 16.8B | 15.3B | 13.3B | 11.5B |
Goodwill | 813.6M | 813.6M | 813.6M | 813.6M | 813.6M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.5T | 1.4T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.8B | 7.6B | 4.7B | 3.3B | 5.1B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 145.2B | 149.1B | 119.9B | 113.6B | 115.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.3T | - | - | - | - |
Equity | |||||
Common Stock | 6.1B | 6.1B | 6.0B | 6.0B | 6.0B |
Retained Earnings | 2.6B | 2.4B | 1.8B | -1.2B | 499.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 156.7B | 148.4B | 135.3B | 125.3B | 126.7B |
Key Metrics | |||||
Total Debt | 145.2B | 149.1B | 119.9B | 113.6B | 115.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
RBL Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.0B | 13.5B | 12.2B | -2.1B | 7.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 651.9M | 603.8M | 668.2M | 99.2M | 2.2M |
Working Capital Changes | 17.6B | -5.4B | -12.3B | -11.7B | -11.9B |
Operating Cash Flow | 25.2B | 8.7B | 621.4M | -13.7B | -4.8B |
Investing Activities | |||||
Capital Expenditures | -2.8B | -1.9B | -2.3B | -2.6B | -1.7B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.8B | -1.9B | -2.3B | -2.6B | -1.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -909.6M | -900.3M | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -528.0M | -107.1M | 7.1M | 190.8M | 15.7B |
Free Cash Flow | -11.1B | 47.5B | -112.8B | 61.8B | 74.5B |
Net Change in Cash | 21.9B | 6.7B | -1.7B | -16.1B | 9.2B |
Cash Flow Trend
RBL Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.52
Forward P/E
14.23
Price to Book
1.07
Price to Sales
2.33
PEG Ratio
-0.73
Profitability Ratios
Profit Margin
7.97%
Operating Margin
13.15%
Return on Equity
4.58%
Return on Assets
0.49%
Financial Health
Debt to Equity
0.88
Beta
0.83
Per Share Data
EPS (TTM)
₹9.72
Book Value per Share
₹258.08
Revenue per Share
₹119.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rblbank | 170.0B | 28.52 | 1.07 | 4.58% | 7.97% | 0.88 |
HDFC Bank Limited | 14.6T | 21.61 | 2.68 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 9.7T | 18.48 | 2.92 | 17.88% | 25.74% | 0.62 |
Jammu and Kashmir | 119.5B | 5.38 | 0.80 | 14.65% | 30.38% | 0.16 |
Ujjivan Small | 91.4B | 16.44 | 1.47 | 9.03% | 14.73% | 0.47 |
South Indian Bank | 77.1B | 5.84 | 0.74 | 13.61% | 27.59% | 0.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.