TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 25.7B
Net Income 869.9M 3.39%

Balance Sheet Metrics

Total Assets 1.5T
Total Liabilities 1.3T
Shareholders Equity 156.7B
Debt to Equity 8.37

Cash Flow Metrics

Revenue & Profitability Trend

RBL Bank Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i102.4B89.7B74.4B66.5B60.1B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-789.1M1.0B676.0M450.9M
Other Operating Expenses i44.1B33.9B29.5B26.6B16.1B
Total Operating Expenses i44.1B34.7B30.6B27.3B16.5B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i7.0B13.5B12.2B-2.1B5.3B
Income Tax i-212.7M888.2M3.0B-403.5M1.8B
Effective Tax Rate % i-3.1%6.6%24.7%0.0%34.5%
Net Income i7.2B12.6B9.2B-1.7B5.3B
Net Margin % i7.0%14.0%12.4%-2.5%8.8%
Key Metrics
EBITDA i-----
EPS (Basic) i₹11.81₹20.94₹15.34₹-2.77₹9.75
EPS (Diluted) i₹11.76₹20.54₹15.27₹-2.77₹9.68
Basic Shares Outstanding i607163421601588096599526831599819495542966844
Diluted Shares Outstanding i607163421601588096599526831599819495542966844

Income Statement Trend

RBL Bank Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i125.7B144.2B85.3B175.6B134.4B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-16.8B15.3B13.3B11.5B
Goodwill i813.6M813.6M813.6M813.6M813.6M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.5T1.4T---
Liabilities
Current Liabilities
Accounts Payable i-7.6B4.7B3.3B5.1B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i137.3B149.1B119.9B113.6B115.0B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.3T----
Equity
Common Stock i6.1B6.1B6.0B6.0B6.0B
Retained Earnings i-2.4B1.8B-1.2B499.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i156.7B148.4B135.3B125.3B126.7B
Key Metrics
Total Debt i137.3B149.1B119.9B113.6B115.0B
Working Capital i00000

Balance Sheet Composition

RBL Bank Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.0B13.5B12.2B-2.1B7.1B
Depreciation & Amortization i-----
Stock-Based Compensation i651.9M603.8M668.2M99.2M2.2M
Working Capital Changes i17.6B-5.4B-12.3B-11.7B-11.9B
Operating Cash Flow i25.2B8.7B621.4M-13.7B-4.8B
Investing Activities
Capital Expenditures i-2.8B-1.9B-2.3B-2.6B-1.7B
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.8B-1.9B-2.3B-2.6B-1.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-909.6M-900.3M---
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-528.0M-107.1M7.1M190.8M15.7B
Free Cash Flow i-11.1B47.5B-112.8B61.8B74.5B
Net Change in Cash i21.9B6.7B-1.7B-16.1B9.2B

Cash Flow Trend

RBL Bank Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.33
Forward P/E 13.40
Price to Book 1.01
Price to Sales 2.19
PEG Ratio 13.40

Profitability Ratios

Profit Margin 7.97%
Operating Margin 13.15%
Return on Equity 4.58%
Return on Assets 0.49%

Financial Health

Debt to Equity 0.88
Beta 0.85

Per Share Data

EPS (TTM) ₹9.55
Book Value per Share ₹258.08
Revenue per Share ₹119.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rblbank159.4B27.331.014.58%7.97%0.88
HDFC Bank Limited 15.2T22.702.8013.93%25.79%1.06
ICICI Bank 10.2T19.373.0817.88%25.74%0.62
Punjab & Sind Bank 198.1B17.331.457.56%24.50%0.91
Jammu and Kashmir 114.3B5.320.7914.65%30.38%0.16
Ujjivan Small 85.3B16.251.409.03%14.73%0.47

Financial data is updated regularly. All figures are in the company's reporting currency.