RBL Bank (RBLBANK) | Financial Analysis & Statements
RBL Bank Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
25.5B
Net Income
2.1B
8.39%
EPS (Diluted)
₹3.49
Balance Sheet Metrics
Total Assets
1.5T
Total Liabilities
1.3T
Shareholders Equity
156.7B
Debt to Equity
8.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RBL Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 104.1B | 89.7B | 74.4B | 66.5B | 60.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.2B | 789.1M | 1.0B | 676.0M | 450.9M |
| Other Operating Expenses | 35.7B | 33.9B | 29.5B | 26.6B | 16.1B |
| Total Operating Expenses | 36.8B | 34.7B | 30.6B | 27.3B | 16.5B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.0B | 13.5B | 12.2B | -2.1B | 5.3B |
| Income Tax | -212.7M | 888.2M | 3.0B | -403.5M | 1.8B |
| Effective Tax Rate % | -3.1% | 6.6% | 24.7% | 0.0% | 34.5% |
| Net Income | 7.2B | 12.6B | 9.2B | -1.7B | 5.3B |
| Net Margin % | 6.9% | 14.0% | 12.4% | -2.5% | 8.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹11.81 | ₹20.94 | ₹15.34 | ₹-2.77 | ₹9.75 |
| EPS (Diluted) | ₹11.76 | ₹20.54 | ₹15.27 | ₹-2.77 | ₹9.68 |
| Basic Shares Outstanding | 607089693 | 601588096 | 599526831 | 599819495 | 542966844 |
| Diluted Shares Outstanding | 607089693 | 601588096 | 599526831 | 599819495 | 542966844 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RBL Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 125.7B | 144.2B | 85.3B | 175.6B | 134.4B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 19.3B | 16.8B | 15.3B | 13.3B | 11.5B |
| Goodwill | 813.6M | 813.6M | 813.6M | 813.6M | 813.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.5T | 1.4T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.8B | 7.6B | 4.7B | 3.3B | 5.1B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 145.2B | 149.1B | 119.9B | 113.6B | 115.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.3T | - | - | - | - |
| Equity | |||||
| Common Stock | 6.1B | 6.1B | 6.0B | 6.0B | 6.0B |
| Retained Earnings | 2.6B | 2.4B | 1.8B | -1.2B | 499.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 156.7B | 148.4B | 135.3B | 125.3B | 126.7B |
| Key Metrics | |||||
| Total Debt | 145.2B | 149.1B | 119.9B | 113.6B | 115.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
RBL Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.0B | 13.5B | 12.2B | -2.1B | 7.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 651.9M | 603.8M | 668.2M | 99.2M | 2.2M |
| Working Capital Changes | 17.6B | -5.4B | -12.3B | -11.7B | -11.9B |
| Operating Cash Flow | 25.2B | 8.7B | 621.4M | -13.7B | -4.8B |
| Investing Activities | |||||
| Capital Expenditures | -2.8B | -1.9B | -2.3B | -2.6B | -1.7B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -2.8B | -1.9B | -2.3B | -2.6B | -1.7B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -909.6M | -900.3M | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -528.0M | -107.1M | 7.1M | 190.8M | 15.7B |
| Free Cash Flow | -11.1B | 47.5B | -112.8B | 61.8B | 74.5B |
| Net Change in Cash | 21.9B | 6.7B | -1.7B | -16.1B | 9.2B |
Cash Flow Trend
RBL Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.21
Forward P/E
12.17
Price to Book
1.22
Price to Sales
2.50
PEG Ratio
-9.45
Profitability Ratios
Profit Margin
9.08%
Operating Margin
13.97%
Return on Equity
4.58%
Return on Assets
0.49%
Financial Health
Debt to Equity
0.97
Beta
0.64
Per Share Data
EPS (TTM)
₹11.81
Book Value per Share
₹263.84
Revenue per Share
₹130.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RBLBANK | 198.7B | 27.21 | 1.22 | 4.58% | 9.08% | 0.97 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| City Union Bank | 194.7B | 16.21 | 1.96 | 12.85% | 37.97% | 0.23 |
| Punjab & Sind Bank | 177.8B | 15.10 | 1.30 | 9.44% | 25.33% | 1.05 |
| Jammu and Kashmir | 138.6B | 6.79 | 1.03 | 14.64% | 30.60% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





