
Renaissance Jewelers (RBZJEWEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
755.8M
Gross Profit
233.6M
30.90%
Operating Income
121.4M
16.06%
Net Income
71.2M
9.42%
EPS (Diluted)
₹1.78
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
1.1B
Shareholders Equity
2.5B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Renaissance Jewelers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.3B | 3.3B | 2.9B | 2.5B | 1.1B |
Cost of Goods Sold | 4.5B | 2.7B | 2.4B | 2.1B | 785.8M |
Gross Profit | 784.6M | 553.0M | 523.3M | 372.6M | 284.2M |
Gross Margin % | 14.8% | 16.9% | 18.2% | 14.8% | 26.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 65.1M | 69.9M | 44.8M | 24.8M |
Other Operating Expenses | - | 13.1M | 6.5M | 4.8M | 11.0M |
Total Operating Expenses | 0 | 78.2M | 76.4M | 49.7M | 35.8M |
Operating Income | 614.5M | 371.2M | 364.4M | 254.0M | 189.3M |
Operating Margin % | 11.6% | 11.3% | 12.7% | 10.1% | 17.7% |
Non-Operating Items | |||||
Interest Income | - | 2.5M | 1.1M | 1.1M | 999.0K |
Interest Expense | 95.4M | 72.3M | 75.4M | 58.1M | 59.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 525.1M | 296.2M | 297.7M | 196.1M | 133.8M |
Income Tax | 137.1M | 80.6M | 74.3M | 52.1M | 36.3M |
Effective Tax Rate % | 26.1% | 27.2% | 25.0% | 26.6% | 27.1% |
Net Income | 388.0M | 215.7M | 223.3M | 144.1M | 97.5M |
Net Margin % | 7.3% | 6.6% | 7.8% | 5.7% | 9.1% |
Key Metrics | |||||
EBITDA | 648.9M | 382.3M | 373.8M | 268.2M | 204.2M |
EPS (Basic) | ₹9.70 | ₹5.39 | ₹5.58 | ₹3.60 | ₹2.44 |
EPS (Diluted) | ₹9.70 | ₹5.39 | ₹5.58 | ₹3.60 | ₹2.44 |
Basic Shares Outstanding | 39998454 | 40000000 | 40000000 | 40000000 | 40000000 |
Diluted Shares Outstanding | 39998454 | 40000000 | 40000000 | 40000000 | 40000000 |
Income Statement Trend
Renaissance Jewelers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.7M | 127.1M | 58.9M | 526.0K | 7.1M |
Short-term Investments | 44.3M | 4.3M | 16.9M | - | - |
Accounts Receivable | 173.3M | 126.5M | 219.9M | 140.0M | 101.6M |
Inventory | 2.9B | 2.2B | 1.5B | 1.2B | 915.2M |
Other Current Assets | 14.7M | 5.0M | 5.0M | 5.0M | 5.0M |
Total Current Assets | 3.2B | 2.6B | 1.8B | 1.4B | 1.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 305.8M | 4.5M | 4.5M | 4.5M | 4.5M |
Goodwill | 21.7M | 22.2M | 133.0K | 570.0K | 123.0K |
Intangible Assets | 21.7M | 22.2M | 133.0K | 570.0K | 123.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 163.0K | 1.0K | - | - | - |
Total Non-Current Assets | 355.7M | 290.6M | 261.8M | 167.2M | 172.6M |
Total Assets | 3.5B | 2.8B | 2.1B | 1.5B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 78.1M | 28.4M | 148.1M | 152.5M | 43.7M |
Short-term Debt | 864.8M | 492.1M | 726.7M | 517.7M | 476.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 41.5M | 26.6M | - | 32.0K | 282.0K |
Total Current Liabilities | 1.0B | 553.6M | 894.7M | 701.7M | 544.4M |
Non-Current Liabilities | |||||
Long-term Debt | 43.0M | 202.6M | 231.2M | 126.0M | 122.0M |
Deferred Tax Liabilities | 14.8M | 5.8M | 14.3M | 8.8M | 13.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 66.2M | 213.0M | 249.0M | 138.3M | 137.4M |
Total Liabilities | 1.1B | 766.7M | 1.1B | 840.0M | 681.8M |
Equity | |||||
Common Stock | 400.0M | 400.0M | 300.0M | 40.0M | 40.0M |
Retained Earnings | - | 838.5M | 622.8M | 652.9M | 508.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.1B | 924.7M | 700.3M | 555.5M |
Key Metrics | |||||
Total Debt | 907.8M | 694.8M | 957.9M | 643.7M | 598.8M |
Working Capital | 2.2B | 2.0B | 911.9M | 671.5M | 520.3M |
Balance Sheet Composition
Renaissance Jewelers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 525.1M | 296.2M | 297.7M | 196.1M | 133.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -726.6M | -663.7M | -407.5M | -320.2M | -68.4M |
Operating Cash Flow | -111.5M | -291.2M | -41.0M | -63.3M | 127.2M |
Investing Activities | |||||
Capital Expenditures | -45.8M | -19.9M | -111.6M | -8.8M | 6.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.0M | - | - | - | - |
Investment Sales | - | - | 0 | 1.8M | 2.6M |
Investing Cash Flow | -46.8M | -19.9M | -111.6M | -7.0M | 9.2M |
Financing Activities | |||||
Share Repurchases | -1.8M | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -224.8M | - | - | - | - |
Financing Cash Flow | 174.6M | 934.1M | 0 | - | - |
Free Cash Flow | -203.1M | -523.1M | -252.3M | -725.0K | -28.5M |
Net Change in Cash | 16.3M | 623.0M | -152.6M | -70.3M | 136.3M |
Cash Flow Trend
Renaissance Jewelers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.91
Price to Book
2.24
Price to Sales
1.05
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
7.04%
Operating Margin
16.06%
Return on Equity
15.83%
Return on Assets
11.02%
Financial Health
Current Ratio
3.15
Debt to Equity
37.05
Per Share Data
EPS (TTM)
₹9.21
Book Value per Share
₹61.20
Revenue per Share
₹130.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rbzjewel | 5.5B | 14.91 | 2.24 | 15.83% | 7.04% | 37.05 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 518.4B | 64.52 | 10.77 | 14.88% | 2.99% | 103.24 |
Goldiam | 47.3B | 34.44 | 6.00 | 18.64% | 15.20% | 3.63 |
Sky Gold | 43.2B | 25.78 | 5.99 | 19.40% | 3.92% | 92.38 |
Vaibhav Global | 38.7B | 22.32 | 2.66 | 11.36% | 4.75% | 16.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.