TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.1B
Net Income 1.5B 9.38%

Balance Sheet Metrics

Total Assets 112.3B
Total Liabilities 77.9B
Shareholders Equity 34.4B
Debt to Equity 2.27

Cash Flow Metrics

Revenue & Profitability Trend

Religare Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i59.1B47.7B37.3B24.5B16.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.6B-3.8B2.5B
Other Operating Expenses i45.6B1.6B28.4B22.3B2.3B
Total Operating Expenses i45.6B4.2B28.4B26.1B4.8B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i2.4B4.5B32.6B-10.3B-5.0B
Income Tax i599.8M1.0B900.2M5.1B-196.4M
Effective Tax Rate % i24.7%22.4%2.8%0.0%0.0%
Net Income i1.8B3.5B31.7B-15.4B-4.8B
Net Margin % i3.1%7.3%85.1%-62.8%-28.4%
Key Metrics
EBITDA i-----
EPS (Basic) i₹3.79₹7.13₹96.06₹-51.33₹-19.65
EPS (Diluted) i₹3.78₹7.07₹94.67₹-51.33₹-19.69
Basic Shares Outstanding i330325330326706819320808474300770836258748947
Diluted Shares Outstanding i330325330326706819320808474300770836258748947

Income Statement Trend

Religare Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i10.9B4.3B8.1B25.3B8.3B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i1.1B76.8M1.5B43.4M40.4M
Goodwill i468.3M574.5M599.3M623.3M688.7M
Intangible Assets i273.9M340.2M404.9M428.9M494.3M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i112.3B95.8B---
Liabilities
Current Liabilities
Accounts Payable i14.4B8.2B3.2B18.8B11.3B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.3B4.4B8.4B47.9B48.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i77.9B64.0B---
Equity
Common Stock i3.3B3.3B3.2B3.2B2.6B
Retained Earnings i--41.4B--67.6B-53.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i34.4B31.7B26.8B-5.3B3.0B
Key Metrics
Total Debt i2.3B4.4B8.4B47.9B48.6B
Working Capital i00000

Balance Sheet Composition

Religare Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.4B4.5B32.6B-10.3B-5.0B
Depreciation & Amortization i-----
Stock-Based Compensation i909.0K-7.3M-50.3M45.1M-63.7M
Working Capital Changes i8.3B253.9M1.2B1.4B-764.7M
Operating Cash Flow i4.7B-1.7B3.4B-3.9B-625.9M
Investing Activities
Capital Expenditures i-245.6M-210.4M-396.6M-390.0M-177.3M
Acquisitions i0-30.0M000
Investment Purchases i-27.4B-22.8B-23.2B-19.5B-24.8B
Investment Sales i8.5B7.3B9.8B12.8B13.2B
Investing Cash Flow i-18.2B-18.4B-12.8B-9.2B-13.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---0150.0M
Debt Repayment i---21.3B-635.4M-4.7B
Financing Cash Flow i108.4M1.6B-20.1B6.7B-439.7M
Free Cash Flow i15.5B14.8B14.7B15.6B13.5B
Net Change in Cash i-13.4B-18.5B-29.5B-6.3B-14.7B

Cash Flow Trend

Religare Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 67.60
Price to Book 3.34
Price to Sales 1.14
PEG Ratio -1.44

Profitability Ratios

Profit Margin 1.69%
Operating Margin 11.17%
Return on Equity 5.55%
Return on Assets 1.69%

Financial Health

Current Ratio 0.75
Debt to Equity 6.79
Beta -0.51

Per Share Data

EPS (TTM) ₹3.77
Book Value per Share ₹76.19
Revenue per Share ₹223.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
religare84.4B67.603.345.55%1.69%6.79
Life Insurance 5.8T11.825.0837.90%6.20%0.00
SBI Life Insurance 1.8T74.0810.3014.90%2.05%0.00
Niva Bupa Health 147.6B105.254.444.75%2.01%7.71
HDFC Life Insurance 1.6T86.939.6511.61%1.89%17.31
ICICI Prudential 872.5B69.676.9610.59%1.78%20.73

Financial data is updated regularly. All figures are in the company's reporting currency.