TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 15.7B
Net Income 81.7M 0.52%
EPS (Diluted) ₹0.31

Balance Sheet Metrics

Total Assets 112.3B
Total Liabilities 77.9B
Shareholders Equity 34.4B
Debt to Equity 2.27

Cash Flow Metrics

Revenue & Profitability Trend

Religare Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i73.2B47.7B37.3B24.5B16.8B
Cost of Goods Sold i24.5B----
Gross Profit i48.6B----
Gross Margin % i66.5%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.1B2.6B-3.8B2.5B
Other Operating Expenses i42.9B1.6B28.4B22.3B2.3B
Total Operating Expenses i45.0B4.2B28.4B26.1B4.8B
Operating Income i2.2B----
Operating Margin % i3.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i654.4M----
Interest Expense i352.4M----
Other Non-Operating Income-----
Pre-tax Income i2.4B4.5B32.6B-10.3B-5.0B
Income Tax i599.8M1.0B900.2M5.1B-196.4M
Effective Tax Rate % i24.7%22.4%2.8%0.0%0.0%
Net Income i1.8B3.5B31.7B-15.4B-4.8B
Net Margin % i2.5%7.3%85.1%-62.8%-28.4%
Key Metrics
EBITDA i3.3B----
EPS (Basic) i₹3.79₹7.13₹96.06₹-51.33₹-19.65
EPS (Diluted) i₹3.78₹7.07₹94.67₹-51.33₹-19.69
Basic Shares Outstanding i330322219326706819320808474300770836258748947
Diluted Shares Outstanding i330322219326706819320808474300770836258748947

Income Statement Trend

Religare Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.0B4.3B8.1B25.3B8.3B
Short-term Investments i17.8B----
Accounts Receivable i849.0M----
Inventory i28.2M----
Other Current Assets2.8B----
Total Current Assets i26.7B----
Non-Current Assets
Property, Plant & Equipment i1.1B76.8M1.5B43.4M40.4M
Goodwill i461.5M574.5M599.3M623.3M688.7M
Intangible Assets i267.1M340.2M404.9M428.9M494.3M
Long-term Investments-----
Other Non-Current Assets202.0M----
Total Non-Current Assets i85.6B----
Total Assets i112.3B95.8B---
Liabilities
Current Liabilities
Accounts Payable i14.4B8.2B3.2B18.8B11.3B
Short-term Debt i1.6B----
Current Portion of Long-term Debt-----
Other Current Liabilities8.9B----
Total Current Liabilities i75.8B----
Non-Current Liabilities
Long-term Debt i746.7M4.4B8.4B47.9B48.6B
Deferred Tax Liabilities i0----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.1B----
Total Liabilities i77.9B64.0B---
Equity
Common Stock i3.3B3.3B3.2B3.2B2.6B
Retained Earnings i-40.3B-41.4B--67.6B-53.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i34.4B31.7B26.8B-5.3B3.0B
Key Metrics
Total Debt i2.3B4.4B8.4B47.9B48.6B
Working Capital i-49.2B0000

Balance Sheet Composition

Religare Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.4B4.5B32.6B-10.3B-5.0B
Depreciation & Amortization i-----
Stock-Based Compensation i909.0K-7.3M-50.3M45.1M-63.7M
Working Capital Changes i11.1B253.9M1.2B1.4B-764.7M
Operating Cash Flow i8.7B-1.7B3.4B-3.9B-625.9M
Investing Activities
Capital Expenditures i-245.6M-210.4M-396.6M-390.0M-177.3M
Acquisitions i0-30.0M000
Investment Purchases i-27.4B-22.8B-23.2B-19.5B-24.8B
Investment Sales i9.4B7.3B9.8B12.8B13.2B
Investing Cash Flow i-17.4B-18.4B-12.8B-9.2B-13.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i---0150.0M
Debt Repayment i---21.3B-635.4M-4.7B
Financing Cash Flow i108.4M1.6B-20.1B6.7B-439.7M
Free Cash Flow i15.5B14.8B14.7B15.6B13.5B
Net Change in Cash i-8.6B-18.5B-29.5B-6.3B-14.7B

Cash Flow Trend

Religare Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 70.06
Price to Book 3.26
Price to Sales 1.09
PEG Ratio -1.61

Profitability Ratios

Profit Margin 1.56%
Operating Margin 0.15%
Return on Equity 3.64%
Return on Assets 1.11%

Financial Health

Current Ratio 0.35
Debt to Equity 6.79
Beta -0.52

Per Share Data

EPS (TTM) ₹3.55
Book Value per Share ₹76.19
Revenue per Share ₹227.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
religare87.6B70.063.263.64%1.56%6.79
Life Insurance 5.7T11.744.5037.90%5.70%0.01
SBI Life Insurance 1.8T73.1010.2214.90%2.05%0.00
Niva Bupa Health 150.8B107.584.604.75%2.01%7.71
HDFC Life Insurance 1.7T90.769.9811.62%1.89%17.34
ICICI Prudential 869.5B70.467.0310.59%1.78%20.73

Financial data is updated regularly. All figures are in the company's reporting currency.