Reliance (RELINFRA) | Financial Analysis & Statements
Reliance Infrastructure Ltd. Small-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
59.1B
Gross Profit
14.0B
23.74%
Operating Income
2.7B
4.58%
Net Income
3.1B
5.17%
EPS (Diluted)
₹2.12
Balance Sheet Metrics
Total Assets
658.4B
Total Liabilities
420.3B
Shareholders Equity
238.1B
Debt to Equity
1.76
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Reliance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 232.8B | 217.0B | 205.6B | 185.8B | 162.2B |
| Cost of Goods Sold | 160.1B | 161.7B | 158.1B | 136.6B | 122.5B |
| Gross Profit | 72.6B | 55.3B | 47.5B | 49.3B | 39.7B |
| Gross Margin % | 31.2% | 25.5% | 23.1% | 26.5% | 24.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.4B | 2.3B | 1.8B | 2.0B | 1.9B |
| Other Operating Expenses | 6.8B | 7.0B | 7.1B | 6.5B | -31.0B |
| Total Operating Expenses | 9.2B | 9.3B | 8.9B | 8.4B | -29.1B |
| Operating Income | 40.8B | 23.4B | 16.0B | 20.4B | 49.0B |
| Operating Margin % | 17.5% | 10.8% | 7.8% | 11.0% | 30.2% |
| Non-Operating Items | |||||
| Interest Income | 2.4B | 2.0B | 1.5B | 1.5B | 1.5B |
| Interest Expense | 16.2B | 21.3B | 21.7B | 18.6B | 22.0B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 84.8B | -6.0B | -24.7B | -6.6B | 29.4B |
| Income Tax | -62.3M | 409.9M | 73.7M | 225.5M | -1.7B |
| Effective Tax Rate % | -0.1% | 0.0% | 0.0% | 0.0% | -5.7% |
| Net Income | 91.8B | -11.5B | -25.6B | -8.7B | 31.2B |
| Net Margin % | 39.4% | -5.3% | -12.5% | -4.7% | 19.2% |
| Key Metrics | |||||
| EBITDA | 104.0B | 32.0B | 37.7B | 23.5B | 66.1B |
| EPS (Basic) | ₹124.64 | ₹-42.66 | ₹-112.98 | ₹-37.98 | ₹42.79 |
| EPS (Diluted) | ₹120.68 | ₹-42.66 | ₹-112.98 | ₹-37.98 | ₹42.79 |
| Basic Shares Outstanding | 396131194 | 377110518 | 285115753 | 262990000 | 262990000 |
| Diluted Shares Outstanding | 396131194 | 377110518 | 285115753 | 262990000 | 262990000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Reliance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 24.0B | 17.2B | 8.6B | 9.7B | 6.2B |
| Short-term Investments | 3.9B | 12.3B | 7.3B | 2.6B | 3.0B |
| Accounts Receivable | 9.4B | 10.6B | 20.6B | 37.2B | 39.3B |
| Inventory | 1.8B | 1.0B | 805.2M | 662.6M | 726.6M |
| Other Current Assets | 6.7B | 7.7B | 9.9B | 11.2B | 15.2B |
| Total Current Assets | 78.4B | 135.7B | 132.2B | 153.3B | 176.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 74.4B | 64.6B | 64.5B | 59.8B | 56.3B |
| Goodwill | 86.2B | 92.0B | 108.9B | 116.2B | 119.7B |
| Intangible Assets | 84.6B | 90.4B | 107.4B | 114.7B | 118.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 297.7B | 233.4B | 226.3B | 1.2B | 1.6B |
| Total Non-Current Assets | 580.0B | 456.1B | 477.8B | 472.0B | 444.8B |
| Total Assets | 658.4B | 591.8B | 609.9B | 625.3B | 621.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 170.3B | 179.9B | 175.3B | 168.8B | 164.7B |
| Short-term Debt | 43.7B | 66.7B | 70.2B | 72.0B | 73.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.0B | 8.4B | 9.1B | 11.4B | 22.4B |
| Total Current Liabilities | 317.5B | 359.1B | 355.6B | 339.6B | 343.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.9B | 32.3B | 44.9B | 55.2B | 65.4B |
| Deferred Tax Liabilities | 2.9B | 3.3B | 3.7B | 4.0B | 4.3B |
| Other Non-Current Liabilities | 20.5B | 21.7B | 19.6B | 17.8B | 16.7B |
| Total Non-Current Liabilities | 102.8B | 94.1B | 114.8B | 122.4B | 131.5B |
| Total Liabilities | 420.3B | 453.2B | 470.4B | 462.0B | 475.3B |
| Equity | |||||
| Common Stock | 4.0B | 4.0B | 3.5B | 2.6B | 2.6B |
| Retained Earnings | -42.4B | -91.7B | -75.5B | -42.3B | -32.2B |
| Treasury Stock | 116.3M | 122.1M | 64.8M | 50.5M | 7.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 238.1B | 138.6B | 139.5B | 163.3B | 146.4B |
| Key Metrics | |||||
| Total Debt | 63.6B | 99.0B | 115.1B | 127.2B | 139.1B |
| Working Capital | -239.1B | -223.4B | -223.4B | -186.3B | -166.9B |
Balance Sheet Composition
Reliance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 84.8B | -6.0B | -24.7B | -6.6B | 29.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -130.5B | 2.8B | -32.6B | 15.4B | -56.5B |
| Operating Cash Flow | -25.1B | 33.5B | 4.2B | 41.4B | 18.2B |
| Investing Activities | |||||
| Capital Expenditures | -13.1B | -7.8B | -9.7B | -5.5B | -6.5B |
| Acquisitions | - | 0 | 2.1B | 611.0M | 8.8B |
| Investment Purchases | - | - | -3.1B | - | - |
| Investment Sales | - | - | 14.0M | 2.0B | 3.4B |
| Investing Cash Flow | -13.1B | -7.8B | -10.7B | -968.8M | 8.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -98.4M | -88.2M | -79.8M | -103.6M | -225.0M |
| Debt Issuance | - | - | 0 | 3.5B | 10.3B |
| Debt Repayment | -35.2B | -17.0B | -12.7B | -15.6B | -11.4B |
| Financing Cash Flow | -9.4B | -16.1B | -12.0B | -18.8B | -1.5B |
| Free Cash Flow | 21.9B | 30.7B | 21.2B | 29.9B | 4.5B |
| Net Change in Cash | -47.6B | 9.6B | -18.6B | 21.6B | 24.9B |
Cash Flow Trend
Reliance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.53
Price to Book
0.20
Price to Sales
0.16
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
31.00%
Operating Margin
10.81%
Return on Equity
20.73%
Return on Assets
7.50%
Financial Health
Current Ratio
0.27
Debt to Equity
21.17
Beta
0.88
Per Share Data
EPS (TTM)
₹155.20
Book Value per Share
₹419.12
Revenue per Share
₹509.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RELINFRA | 33.8B | 0.53 | 0.20 | 20.73% | 31.00% | 21.17 |
| Adani Power | 4.1T | 36.74 | 7.12 | 21.61% | 21.11% | 81.25 |
| Adani Energy | 1.7T | 70.92 | 6.80 | 9.66% | 8.06% | 185.39 |
| Orient Green Power | 12.9B | 17.89 | 1.09 | 3.62% | 23.34% | 41.22 |
| GVK Power | 4.8B | 0.98 | -2.27 | 48.38% | 94.08% | -3.33 |
| Surana Telecom | 2.5B | 10.11 | 2.14 | 13.73% | 62.67% | 3.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.



