Ravindra Energy (RELTD) | Financial Analysis & Statements
Ravindra Energy Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.6B
Gross Profit
573.1M
35.24%
Operating Income
232.3M
14.28%
Net Income
227.8M
14.01%
EPS (Diluted)
₹1.33
Balance Sheet Metrics
Total Assets
9.2B
Total Liabilities
5.1B
Shareholders Equity
4.1B
Debt to Equity
1.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ravindra Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 1.3B | 2.5B | 7.6B | 3.0B |
| Cost of Goods Sold | 1.8B | 736.6M | 2.1B | 7.5B | 2.6B |
| Gross Profit | 691.2M | 573.0M | 422.3M | 193.2M | 443.3M |
| Gross Margin % | 27.6% | 43.8% | 16.7% | 2.5% | 14.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 133.4M | 107.1M | 173.8M | 123.0M | 64.4M |
| Other Operating Expenses | 17.3M | -360.0K | -12.3M | -343.6M | 145.3M |
| Total Operating Expenses | 150.7M | 106.8M | 161.5M | -220.6M | 209.6M |
| Operating Income | 332.4M | 251.8M | 79.6M | 264.3M | 94.9M |
| Operating Margin % | 13.3% | 19.2% | 3.2% | 3.5% | 3.1% |
| Non-Operating Items | |||||
| Interest Income | 34.4M | 13.8M | 79.9M | 45.1M | 71.2M |
| Interest Expense | 91.1M | 155.0M | 128.7M | 168.5M | 301.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 274.0M | -458.6M | 218.2M | 318.1M | -58.3M |
| Income Tax | 41.1M | 50.0M | 50.8M | -51.2M | -126.2M |
| Effective Tax Rate % | 15.0% | 0.0% | 23.3% | -16.1% | 0.0% |
| Net Income | 218.1M | -509.0M | 167.0M | 367.0M | 69.8M |
| Net Margin % | 8.7% | -38.9% | 6.6% | 4.8% | 2.3% |
| Key Metrics | |||||
| EBITDA | 539.9M | 515.1M | 383.2M | 612.7M | 254.3M |
| EPS (Basic) | ₹1.31 | ₹-3.52 | ₹1.15 | ₹2.57 | ₹0.45 |
| EPS (Diluted) | ₹1.31 | ₹-3.52 | ₹1.15 | ₹2.57 | ₹0.45 |
| Basic Shares Outstanding | 165359356 | 146405492 | 134510698 | 126910150 | 119630000 |
| Diluted Shares Outstanding | 165359356 | 146405492 | 134510698 | 126910150 | 119630000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ravindra Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 196.2M | 40.5M | 121.0M | 102.3M | 108.7M |
| Short-term Investments | 41.8M | 28.1M | 3.7M | 9.0M | 19.3M |
| Accounts Receivable | 169.8M | 630.8M | 1.3B | 1.4B | 1.3B |
| Inventory | 43.8M | 29.2M | 44.7M | 10.9M | 27.8M |
| Other Current Assets | 265.9M | 114.1M | 679.7M | 903.4M | 491.2M |
| Total Current Assets | 1.4B | 1.1B | 2.3B | 2.6B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 383.3M | 130.2M | 36.3M | 3.6M | 5.0M |
| Goodwill | 1.8M | 1.6M | 1.7M | 150.0K | 330.0K |
| Intangible Assets | 1.8M | 1.6M | 1.7M | 150.0K | 330.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 48.6M | 44.1M | 27.1M | 27.1M | 27.1M |
| Total Non-Current Assets | 5.1B | 2.9B | 2.2B | 2.0B | 1.8B |
| Total Assets | 6.5B | 4.0B | 4.6B | 4.5B | 4.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 275.2M | 409.3M | 740.7M | 354.6M | 193.0M |
| Short-term Debt | 180.3M | 450.0M | 327.7M | 884.9M | 615.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.1M | 7.7M | 2.7M | 1.5M | 680.0K |
| Total Current Liabilities | 566.4M | 917.9M | 1.4B | 1.5B | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 1.1B | 869.9M | 758.6M | 1.1B |
| Deferred Tax Liabilities | 311.8M | 273.0M | 224.5M | 174.5M | 227.0M |
| Other Non-Current Liabilities | 22.9M | 52.0M | -10.0K | -10.0K | 20.0K |
| Total Non-Current Liabilities | 2.4B | 1.5B | 1.1B | 967.8M | 1.3B |
| Total Liabilities | 3.0B | 2.4B | 2.5B | 2.4B | 2.4B |
| Equity | |||||
| Common Stock | 1.8B | 1.5B | 1.4B | 1.3B | 1.2B |
| Retained Earnings | -2.1B | -2.8B | -2.3B | -2.4B | -2.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.5B | 1.7B | 2.1B | 2.1B | 1.6B |
| Key Metrics | |||||
| Total Debt | 2.2B | 1.6B | 1.2B | 1.6B | 1.7B |
| Working Capital | 870.0M | 191.6M | 955.6M | 1.1B | 1.2B |
Balance Sheet Composition
Ravindra Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 274.0M | -458.6M | 218.2M | 318.1M | -58.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 4.0M | - | - | - | - |
| Working Capital Changes | 167.5M | 1.2B | 309.0M | -536.6M | 930.2M |
| Operating Cash Flow | 510.8M | 902.3M | 582.0M | -83.2M | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -1.8B | -763.7M | -368.6M | -309.2M | -57.8M |
| Acquisitions | -388.6M | -2.2M | 490.0K | 2.2M | -1.9M |
| Investment Purchases | -9.4M | -2.2M | -1.2M | 0 | -8.3M |
| Investment Sales | 543.9M | 50.0K | 490.0K | 31.5M | 2.5M |
| Investing Cash Flow | -1.6B | -828.4M | -375.3M | -244.1M | -65.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 688.4M | 189.3M | 84.7M | - | 1.9B |
| Debt Repayment | -23.0M | -152.0M | -325.0M | -812.0M | -2.2B |
| Financing Cash Flow | 1.6B | 389.1M | -716.8M | 50.4M | -2.4B |
| Free Cash Flow | -1.1B | -154.9M | 844.8M | -120.2M | 472.0M |
| Net Change in Cash | 460.6M | 463.0M | -510.0M | -276.9M | -1.4B |
Cash Flow Trend
Ravindra Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.53
Price to Book
6.64
Price to Sales
4.50
PEG Ratio
0.07
Profitability Ratios
Profit Margin
14.24%
Operating Margin
-6.38%
Return on Equity
6.12%
Return on Assets
3.33%
Financial Health
Current Ratio
3.01
Debt to Equity
366.24
Per Share Data
EPS (TTM)
₹4.55
Book Value per Share
₹21.62
Revenue per Share
₹30.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RELTD | 25.6B | 31.53 | 6.64 | 6.12% | 14.24% | 366.24 |
| Waaree Energies | 950.9B | 29.01 | 8.25 | 19.46% | 14.82% | 25.13 |
| Premier Energies | 451.6B | 36.25 | 13.17 | 33.21% | 18.44% | 46.96 |
| Websol Energy | 48.1B | 20.95 | 11.96 | 55.65% | 27.62% | 40.72 |
| Insolation Energy | 34.1B | 19.68 | 5.08 | 20.46% | 9.94% | 37.38 |
| Ujaas Energy | 20.9B | 2,062.78 | 63.91 | 10.35% | 11.52% | 27.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.





