TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 27.1B
Gross Profit 8.1B 29.90%
Operating Income 2.3B 8.60%
Net Income 931.0M 3.43%

Balance Sheet Metrics

Total Assets 88.4B
Total Liabilities 105.1B
Shareholders Equity -16.8B

Cash Flow Metrics

Revenue & Profitability Trend

Shree Renuka Sugars Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i105.9B113.0B90.1B63.9B55.5B
Cost of Goods Sold i89.0B99.8B77.0B51.6B46.8B
Gross Profit i16.9B13.2B13.1B12.3B8.7B
Gross Margin % i16.0%11.7%14.6%19.2%15.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-2.4B3.2B1.7B1.6B
Other Operating Expenses i11.6B1.8B1.2B7.0B661.4M
Total Operating Expenses i11.6B4.2B4.5B8.7B2.2B
Operating Income i486.0M4.8B4.8B2.2B4.1B
Operating Margin % i0.5%4.2%5.4%3.4%7.4%
Non-Operating Items
Interest Income i-85.6M24.7M18.1M42.3M
Interest Expense i8.1B8.3B5.6B3.9B3.6B
Other Non-Operating Income-----
Pre-tax Income i-3.6B-4.6B-1.8B-1.4B517.6M
Income Tax i-627.0M1.7B171.0M-19.0M1.7B
Effective Tax Rate % i0.0%0.0%0.0%0.0%325.1%
Net Income i-3.0B-6.3B-2.0B-1.4B-1.2B
Net Margin % i-2.8%-5.6%-2.2%-2.1%-2.1%
Key Metrics
EBITDA i4.2B6.4B6.6B4.6B6.8B
EPS (Basic) i₹-1.41₹-2.95₹-0.93₹-0.65₹-0.57
EPS (Diluted) i₹-1.41₹-2.95₹-0.93₹-0.65₹-0.57
Basic Shares Outstanding i21262411352128489773212848977321307692312028163764
Diluted Shares Outstanding i21262411352128489773212848977321307692312028163764

Income Statement Trend

Shree Renuka Sugars Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i627.0M378.7M1.7B222.3M386.3M
Short-term Investments i707.0M529.0M459.0M893.0M-17.2M
Accounts Receivable i4.5B6.2B2.1B2.9B1.5B
Inventory i34.7B44.8B22.8B20.7B24.4B
Other Current Assets1.3B250.2M428.3M41.3M134.4M
Total Current Assets i41.8B54.3B30.6B27.3B29.9B
Non-Current Assets
Property, Plant & Equipment i43.5B2.3B2.4B2.4B2.4B
Goodwill i2.9B2.9B2.6M8.1M13.3M
Intangible Assets i2.0M200.0K2.6M8.1M13.3M
Long-term Investments-----
Other Non-Current Assets580.0M435.4M410.9M404.8M400.8M
Total Non-Current Assets i46.6B47.5B45.5B43.7B39.2B
Total Assets i88.4B101.7B76.0B71.0B69.1B
Liabilities
Current Liabilities
Accounts Payable i39.5B50.0B23.2B20.4B26.9B
Short-term Debt i27.4B25.4B24.9B24.6B18.7B
Current Portion of Long-term Debt-----
Other Current Liabilities1.3B1.7B1.9B777.0M3.6M
Total Current Liabilities i70.8B79.9B52.0B47.5B49.3B
Non-Current Liabilities
Long-term Debt i31.5B32.6B30.8B27.7B25.8B
Deferred Tax Liabilities i2.4B3.1B1.4B1.3B127.3M
Other Non-Current Liabilities---800.0K-
Total Non-Current Liabilities i34.3B36.2B32.9B29.6B26.4B
Total Liabilities i105.1B116.1B84.8B77.1B75.7B
Equity
Common Stock i2.1B2.1B2.1B2.1B2.1B
Retained Earnings i--59.3B-53.8B-52.6B-51.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-16.8B-14.4B-8.8B-6.1B-6.6B
Key Metrics
Total Debt i58.9B57.9B55.7B52.3B44.5B
Working Capital i-29.0B-25.6B-21.4B-20.2B-19.4B

Balance Sheet Composition

Shree Renuka Sugars Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-3.6B-4.6B-1.8B-1.4B517.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i12.9B-25.1B-2.7B2.5B-8.4B
Operating Cash Flow i17.2B-20.7B1.3B4.9B-4.2B
Investing Activities
Capital Expenditures i-1.9B-1.6B-4.0B-2.8B-1.0B
Acquisitions i0-2.4B0--
Investment Purchases i-28.0M---267.0M-434.6M
Investment Sales i079.0M435.5M04.5M
Investing Cash Flow i-1.9B-3.9B-3.6B-3.0B-1.9B
Financing Activities
Share Repurchases i0-1.1B0--
Dividends Paid i-----
Debt Issuance i25.4B3.3B2.6B2.4B25.4B
Debt Repayment i-27.3B-2.0B-1.4B-646.0M-14.2B
Financing Cash Flow i4.0M3.0M1.3B7.1B20.2B
Free Cash Flow i7.6B7.4B5.3B-4.1B-16.7B
Net Change in Cash i15.3B-24.6B-983.0M9.0B14.2B

Cash Flow Trend

Shree Renuka Sugars Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -20.24
Forward P/E -6.64
Price to Book -3.61
Price to Sales 0.64
PEG Ratio -6.64

Profitability Ratios

Profit Margin -4.17%
Operating Margin -6.90%
Return on Equity 17.90%
Return on Assets -3.39%

Financial Health

Current Ratio 0.59
Debt to Equity -3.52

Per Share Data

EPS (TTM) ₹-1.87
Book Value per Share ₹-7.87
Revenue per Share ₹44.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
renuka60.7B-20.24-3.6117.90%-4.17%-3.52
Balrampur Chini 113.3B25.992.9812.14%8.07%69.21
Triveni Engineering 73.8B34.852.327.70%3.61%62.67
Bannari Amman Sugars 47.0B41.492.645.88%6.20%8.43
Bajaj Hindusthan 28.2B-115.210.65-0.56%-2.41%84.48
Dalmia Bharat Sugar 28.6B7.400.8811.96%9.93%32.28

Financial data is updated regularly. All figures are in the company's reporting currency.