
Shree Renuka Sugars (RENUKA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
27.1B
Gross Profit
8.1B
29.90%
Operating Income
2.3B
8.60%
Net Income
931.0M
3.43%
Balance Sheet Metrics
Total Assets
88.4B
Total Liabilities
105.1B
Shareholders Equity
-16.8B
Cash Flow Metrics
Revenue & Profitability Trend
Shree Renuka Sugars Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 105.9B | 113.0B | 90.1B | 63.9B | 55.5B |
Cost of Goods Sold | 89.0B | 99.8B | 77.0B | 51.6B | 46.8B |
Gross Profit | 16.9B | 13.2B | 13.1B | 12.3B | 8.7B |
Gross Margin % | 16.0% | 11.7% | 14.6% | 19.2% | 15.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.4B | 3.2B | 1.7B | 1.6B |
Other Operating Expenses | 11.6B | 1.8B | 1.2B | 7.0B | 661.4M |
Total Operating Expenses | 11.6B | 4.2B | 4.5B | 8.7B | 2.2B |
Operating Income | 486.0M | 4.8B | 4.8B | 2.2B | 4.1B |
Operating Margin % | 0.5% | 4.2% | 5.4% | 3.4% | 7.4% |
Non-Operating Items | |||||
Interest Income | - | 85.6M | 24.7M | 18.1M | 42.3M |
Interest Expense | 8.1B | 8.3B | 5.6B | 3.9B | 3.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -3.6B | -4.6B | -1.8B | -1.4B | 517.6M |
Income Tax | -627.0M | 1.7B | 171.0M | -19.0M | 1.7B |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 325.1% |
Net Income | -3.0B | -6.3B | -2.0B | -1.4B | -1.2B |
Net Margin % | -2.8% | -5.6% | -2.2% | -2.1% | -2.1% |
Key Metrics | |||||
EBITDA | 4.2B | 6.4B | 6.6B | 4.6B | 6.8B |
EPS (Basic) | ₹-1.41 | ₹-2.95 | ₹-0.93 | ₹-0.65 | ₹-0.57 |
EPS (Diluted) | ₹-1.41 | ₹-2.95 | ₹-0.93 | ₹-0.65 | ₹-0.57 |
Basic Shares Outstanding | 2126241135 | 2128489773 | 2128489773 | 2130769231 | 2028163764 |
Diluted Shares Outstanding | 2126241135 | 2128489773 | 2128489773 | 2130769231 | 2028163764 |
Income Statement Trend
Shree Renuka Sugars Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 627.0M | 378.7M | 1.7B | 222.3M | 386.3M |
Short-term Investments | 707.0M | 529.0M | 459.0M | 893.0M | -17.2M |
Accounts Receivable | 4.5B | 6.2B | 2.1B | 2.9B | 1.5B |
Inventory | 34.7B | 44.8B | 22.8B | 20.7B | 24.4B |
Other Current Assets | 1.3B | 250.2M | 428.3M | 41.3M | 134.4M |
Total Current Assets | 41.8B | 54.3B | 30.6B | 27.3B | 29.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 43.5B | 2.3B | 2.4B | 2.4B | 2.4B |
Goodwill | 2.9B | 2.9B | 2.6M | 8.1M | 13.3M |
Intangible Assets | 2.0M | 200.0K | 2.6M | 8.1M | 13.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 580.0M | 435.4M | 410.9M | 404.8M | 400.8M |
Total Non-Current Assets | 46.6B | 47.5B | 45.5B | 43.7B | 39.2B |
Total Assets | 88.4B | 101.7B | 76.0B | 71.0B | 69.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 39.5B | 50.0B | 23.2B | 20.4B | 26.9B |
Short-term Debt | 27.4B | 25.4B | 24.9B | 24.6B | 18.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3B | 1.7B | 1.9B | 777.0M | 3.6M |
Total Current Liabilities | 70.8B | 79.9B | 52.0B | 47.5B | 49.3B |
Non-Current Liabilities | |||||
Long-term Debt | 31.5B | 32.6B | 30.8B | 27.7B | 25.8B |
Deferred Tax Liabilities | 2.4B | 3.1B | 1.4B | 1.3B | 127.3M |
Other Non-Current Liabilities | - | - | - | 800.0K | - |
Total Non-Current Liabilities | 34.3B | 36.2B | 32.9B | 29.6B | 26.4B |
Total Liabilities | 105.1B | 116.1B | 84.8B | 77.1B | 75.7B |
Equity | |||||
Common Stock | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
Retained Earnings | - | -59.3B | -53.8B | -52.6B | -51.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -16.8B | -14.4B | -8.8B | -6.1B | -6.6B |
Key Metrics | |||||
Total Debt | 58.9B | 57.9B | 55.7B | 52.3B | 44.5B |
Working Capital | -29.0B | -25.6B | -21.4B | -20.2B | -19.4B |
Balance Sheet Composition
Shree Renuka Sugars Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -3.6B | -4.6B | -1.8B | -1.4B | 517.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 12.9B | -25.1B | -2.7B | 2.5B | -8.4B |
Operating Cash Flow | 17.2B | -20.7B | 1.3B | 4.9B | -4.2B |
Investing Activities | |||||
Capital Expenditures | -1.9B | -1.6B | -4.0B | -2.8B | -1.0B |
Acquisitions | 0 | -2.4B | 0 | - | - |
Investment Purchases | -28.0M | - | - | -267.0M | -434.6M |
Investment Sales | 0 | 79.0M | 435.5M | 0 | 4.5M |
Investing Cash Flow | -1.9B | -3.9B | -3.6B | -3.0B | -1.9B |
Financing Activities | |||||
Share Repurchases | 0 | -1.1B | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 25.4B | 3.3B | 2.6B | 2.4B | 25.4B |
Debt Repayment | -27.3B | -2.0B | -1.4B | -646.0M | -14.2B |
Financing Cash Flow | 4.0M | 3.0M | 1.3B | 7.1B | 20.2B |
Free Cash Flow | 7.6B | 7.4B | 5.3B | -4.1B | -16.7B |
Net Change in Cash | 15.3B | -24.6B | -983.0M | 9.0B | 14.2B |
Cash Flow Trend
Shree Renuka Sugars Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-20.24
Forward P/E
-6.64
Price to Book
-3.61
Price to Sales
0.64
PEG Ratio
-6.64
Profitability Ratios
Profit Margin
-4.17%
Operating Margin
-6.90%
Return on Equity
17.90%
Return on Assets
-3.39%
Financial Health
Current Ratio
0.59
Debt to Equity
-3.52
Per Share Data
EPS (TTM)
₹-1.87
Book Value per Share
₹-7.87
Revenue per Share
₹44.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
renuka | 60.7B | -20.24 | -3.61 | 17.90% | -4.17% | -3.52 |
Balrampur Chini | 113.3B | 25.99 | 2.98 | 12.14% | 8.07% | 69.21 |
Triveni Engineering | 73.8B | 34.85 | 2.32 | 7.70% | 3.61% | 62.67 |
Bannari Amman Sugars | 47.0B | 41.49 | 2.64 | 5.88% | 6.20% | 8.43 |
Bajaj Hindusthan | 28.2B | -115.21 | 0.65 | -0.56% | -2.41% | 84.48 |
Dalmia Bharat Sugar | 28.6B | 7.40 | 0.88 | 11.96% | 9.93% | 32.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.