Triveni Engineering (TRIVENI) | Financial Analysis & Statements
Triveni Engineering & Industries Ltd. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.0B
Gross Profit
3.2B
20.10%
Operating Income
181.3M
1.13%
Net Income
21.0M
0.13%
EPS (Diluted)
₹0.20
Balance Sheet Metrics
Total Assets
62.4B
Total Liabilities
30.8B
Shareholders Equity
31.6B
Debt to Equity
0.98
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Triveni Engineering Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 56.6B | 52.1B | 55.7B | 41.8B | 44.9B |
| Cost of Goods Sold | 43.7B | 38.1B | 42.8B | 30.1B | 35.7B |
| Gross Profit | 12.9B | 14.0B | 13.0B | 11.7B | 9.2B |
| Gross Margin % | 22.8% | 26.9% | 23.3% | 27.9% | 20.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0B | 846.1M | 680.7M | 694.6M | 860.5M |
| Other Operating Expenses | 2.9B | 3.2B | 3.0B | 2.5B | 1.7B |
| Total Operating Expenses | 3.9B | 4.0B | 3.7B | 3.2B | 2.6B |
| Operating Income | 3.6B | 5.3B | 5.3B | 5.7B | 4.9B |
| Operating Margin % | 6.3% | 10.2% | 9.5% | 13.6% | 11.0% |
| Non-Operating Items | |||||
| Interest Income | 244.2M | 357.1M | 540.9M | 24.7M | 57.1M |
| Interest Expense | 832.9M | 553.9M | 566.6M | 543.9M | 515.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.2B | 5.3B | 19.6B | 5.7B | 4.6B |
| Income Tax | 859.7M | 1.3B | 1.7B | 1.5B | 1.7B |
| Effective Tax Rate % | 26.5% | 25.3% | 8.8% | 26.1% | 35.9% |
| Net Income | 2.4B | 4.0B | 17.9B | 4.2B | 2.9B |
| Net Margin % | 4.2% | 7.6% | 32.1% | 10.1% | 6.6% |
| Key Metrics | |||||
| EBITDA | 5.3B | 6.9B | 7.1B | 7.3B | 6.0B |
| EPS (Basic) | ₹11.11 | ₹18.05 | ₹74.58 | ₹17.54 | ₹12.01 |
| EPS (Diluted) | ₹11.11 | ₹18.05 | ₹74.58 | ₹17.54 | ₹12.01 |
| Basic Shares Outstanding | 218897968 | 218897968 | 240252175 | 241755110 | 245299521 |
| Diluted Shares Outstanding | 218897968 | 218897968 | 240252175 | 241755110 | 245299521 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Triveni Engineering Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 460.8M | 764.1M | 720.1M | 232.8M | 112.8M |
| Short-term Investments | 92.9M | 76.8M | 76.2M | 17.0M | 7.0M |
| Accounts Receivable | 5.6B | 3.9B | 4.5B | 3.4B | 2.8B |
| Inventory | 27.4B | 24.2B | 20.0B | 20.4B | 17.3B |
| Other Current Assets | 54.6M | 45.0M | 26.5M | 7.8M | 15.0M |
| Total Current Assets | 36.2B | 30.9B | 27.4B | 25.6B | 22.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.2B | 15.0B | 14.5B | 10.6B | 10.6B |
| Goodwill | 37.6M | 34.1M | 38.6M | 30.0M | 26.0M |
| Intangible Assets | 24.0M | 20.5M | 25.0M | 16.3M | 12.4M |
| Long-term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.6M | 10.6M | 14.7M | 15.7M | 9.3M |
| Total Non-Current Assets | 26.2B | 20.3B | 17.1B | 17.4B | 14.1B |
| Total Assets | 62.4B | 51.2B | 44.5B | 43.0B | 36.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.6B | 3.6B | 4.1B | 3.5B | 6.2B |
| Short-term Debt | 15.7B | 11.7B | 6.9B | 12.5B | 6.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 730.4M | 376.4M | 439.5M | 335.1M | 268.6M |
| Total Current Liabilities | 24.8B | 17.9B | 13.9B | 18.8B | 15.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 2.6B | 2.3B | 3.3B | 3.2B |
| Deferred Tax Liabilities | 1.3B | 1.2B | 1.1B | 1.4B | 1.3B |
| Other Non-Current Liabilities | 301.4M | 300.8M | 339.4M | 50.9M | -109.0K |
| Total Non-Current Liabilities | 6.0B | 4.2B | 4.0B | 5.0B | 5.2B |
| Total Liabilities | 30.8B | 22.2B | 17.9B | 23.8B | 20.6B |
| Equity | |||||
| Common Stock | 218.9M | 218.9M | 218.9M | 241.8M | 241.8M |
| Retained Earnings | 30.4B | 28.2B | 26.0B | 12.5B | 9.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 31.6B | 29.0B | 26.7B | 19.1B | 15.6B |
| Key Metrics | |||||
| Total Debt | 19.8B | 14.2B | 9.3B | 15.8B | 9.9B |
| Working Capital | 11.4B | 13.0B | 13.5B | 6.8B | 6.6B |
Balance Sheet Composition
Triveni Engineering Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.2B | 5.3B | 19.6B | 5.7B | 4.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.7B | -3.8B | -808.1M | -4.1B | 3.9B |
| Operating Cash Flow | -934.8M | 1.7B | 4.8B | 2.1B | 8.9B |
| Investing Activities | |||||
| Capital Expenditures | -3.0B | -3.6B | -2.4B | -2.9B | -868.7M |
| Acquisitions | -448.4M | -25.0M | 15.9B | 0 | -2.4M |
| Investment Purchases | -85.1M | -350.0M | -31.1M | -19.9M | -49.5M |
| Investment Sales | 4.7M | 6.6M | 4.3M | 8.9M | 1.1M |
| Investing Cash Flow | -3.5B | -3.9B | 13.5B | -2.9B | -919.5M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -8.0B | 0 | -658.7M |
| Dividends Paid | -273.7M | -1.7B | -483.5M | -725.3M | - |
| Debt Issuance | 2.3B | 1.4B | 752.4M | 1.5B | 569.3M |
| Debt Repayment | -1.4B | -1.7B | -1.5B | -1.2B | -2.4B |
| Financing Cash Flow | 4.8B | 3.3B | -16.8B | 5.0B | -6.5B |
| Free Cash Flow | -4.1B | -2.6B | 1.6B | -4.7B | 7.0B |
| Net Change in Cash | 409.3M | 1.0B | 1.5B | 4.2B | 1.6B |
Cash Flow Trend
Triveni Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.85
Forward P/E
25.31
Price to Book
2.97
Price to Sales
1.43
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
4.64%
Operating Margin
7.75%
Return on Equity
7.70%
Return on Assets
3.90%
Financial Health
Current Ratio
1.46
Debt to Equity
24.55
Beta
0.31
Per Share Data
EPS (TTM)
₹13.99
Book Value per Share
₹140.62
Revenue per Share
₹337.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRIVENI | 91.4B | 29.85 | 2.97 | 7.70% | 4.64% | 24.55 |
| Balrampur Chini | 104.2B | 23.36 | 2.66 | 11.51% | 7.26% | 19.76 |
| Shree Renuka Sugars | 61.5B | -19.86 | -3.56 | 17.89% | -6.20% | -3.74 |
| Bajaj Hindusthan | 44.9B | -100.26 | 0.63 | -0.56% | -0.82% | 87.13 |
| Bannari Amman Sugars | 45.4B | 32.15 | 2.49 | 5.88% | 6.65% | 1.04 |
| Dalmia Bharat Sugar | 32.3B | 9.17 | 1.00 | 11.96% | 9.61% | 16.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.





