Ritco Logistics (RITCO) | Financial Analysis & Statements
Ritco Logistics Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
3.6B
Gross Profit
252.8M
7.01%
Operating Income
185.7M
5.15%
Net Income
93.3M
2.59%
EPS (Diluted)
₹3.26
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
3.3B
Shareholders Equity
3.2B
Debt to Equity
1.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Ritco Logistics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.9B | 9.3B | 7.5B | 5.9B | 4.7B |
| Cost of Goods Sold | 11.0B | 8.6B | 6.9B | 5.5B | 4.5B |
| Gross Profit | 928.4M | 766.4M | 593.6M | 482.9M | 285.7M |
| Gross Margin % | 7.8% | 8.2% | 7.9% | 8.1% | 6.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 179.0M | 128.4M | 114.1M | 32.4M | 21.9M |
| Other Operating Expenses | 371.0K | 461.0K | 195.0K | 119.7M | 59.9M |
| Total Operating Expenses | 179.4M | 128.9M | 114.3M | 152.0M | 81.8M |
| Operating Income | 736.5M | 627.1M | 470.8M | 322.3M | 195.2M |
| Operating Margin % | 6.2% | 6.7% | 6.3% | 5.4% | 4.1% |
| Non-Operating Items | |||||
| Interest Income | 49.0M | 29.8M | 16.4M | 15.1M | 14.5M |
| Interest Expense | 219.1M | 213.5M | 163.2M | 130.9M | 135.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 569.8M | 448.0M | 334.8M | 222.0M | 81.1M |
| Income Tax | 163.5M | 121.6M | 91.6M | 59.2M | 20.6M |
| Effective Tax Rate % | 28.7% | 27.1% | 27.4% | 26.7% | 25.4% |
| Net Income | 406.3M | 326.5M | 243.2M | 162.8M | 60.5M |
| Net Margin % | 3.4% | 3.5% | 3.2% | 2.7% | 1.3% |
| Key Metrics | |||||
| EBITDA | 954.4M | 785.1M | 550.1M | 441.0M | 336.4M |
| EPS (Basic) | ₹15.57 | ₹13.48 | ₹9.97 | ₹6.65 | ₹2.47 |
| EPS (Diluted) | ₹15.54 | ₹13.36 | ₹9.97 | ₹6.65 | ₹2.47 |
| Basic Shares Outstanding | 27100000 | 24476618 | 24476618 | 24500000 | 24500000 |
| Diluted Shares Outstanding | 27100000 | 24476618 | 24476618 | 24500000 | 24500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ritco Logistics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 74.1M | 33.5M | 10.5M | 12.9M | 98.3M |
| Short-term Investments | 126.1M | 24.8M | 17.7M | 562.9M | 58.7M |
| Accounts Receivable | 3.7B | 3.0B | 2.4B | 2.0B | 1.7B |
| Inventory | 0 | - | - | - | 0 |
| Other Current Assets | 1.0K | 1.0K | 1.0K | -1.0K | 75.8M |
| Total Current Assets | 4.6B | 3.4B | 2.9B | 2.8B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 35.7M | 18.4M | 18.4M | 5.7M | 5.7M |
| Goodwill | 0 | 0 | 800.0K | - | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | - | 1.0K | -17.0K | -1.0K |
| Total Non-Current Assets | 2.0B | 1.1B | 714.1M | 242.1M | 522.5M |
| Total Assets | 6.5B | 4.5B | 3.6B | 3.0B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 37.6M | 33.7M | 39.9M | 33.9M | 25.5M |
| Short-term Debt | 2.3B | 2.1B | 1.9B | 1.6B | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.5M | 14.6M | 3.7M | 2.8M | 1.6M |
| Total Current Liabilities | 2.4B | 2.2B | 2.0B | 1.7B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 844.9M | 498.4M | 178.6M | 97.7M | 255.5M |
| Deferred Tax Liabilities | 69.6M | 22.7M | 8.7M | 2.2M | 3.2M |
| Other Non-Current Liabilities | -2.0K | -1.0K | -1.0K | 1.0K | 2.3M |
| Total Non-Current Liabilities | 928.5M | 532.6M | 194.8M | 108.2M | 267.0M |
| Total Liabilities | 3.3B | 2.7B | 2.2B | 1.8B | 1.4B |
| Equity | |||||
| Common Stock | 283.2M | 244.8M | 244.8M | 244.8M | 244.8M |
| Retained Earnings | 1.7B | 1.3B | 961.2M | 717.1M | 554.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 1.8B | 1.5B | 1.2B | 1.1B |
| Key Metrics | |||||
| Total Debt | 3.2B | 2.6B | 2.1B | 1.7B | 1.4B |
| Working Capital | 2.2B | 1.3B | 965.6M | 1.1B | 819.5M |
Balance Sheet Composition
Ritco Logistics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 569.8M | 448.0M | 334.8M | 222.0M | 81.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -959.4M | -500.4M | -367.7M | -689.4M | -238.3M |
| Operating Cash Flow | -217.7M | 132.2M | 115.6M | -349.3M | -32.4M |
| Investing Activities | |||||
| Capital Expenditures | -980.8M | -380.1M | -202.2M | 36.8M | -30.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -28.0M |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -980.8M | -380.1M | -202.2M | 36.8M | -42.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 545.9M | 528.2M | 335.5M | 357.4M | 25.7M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.5B | 546.7M | 335.5M | 357.4M | 164.9M |
| Free Cash Flow | -1.2B | -238.9M | -104.6M | -296.9M | 31.4M |
| Net Change in Cash | 317.4M | 298.9M | 248.8M | 44.9M | 90.2M |
Cash Flow Trend
Ritco Logistics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.90
Price to Book
1.92
Price to Sales
0.42
PEG Ratio
-1.29
Profitability Ratios
Profit Margin
2.95%
Operating Margin
5.04%
Return on Equity
13.16%
Return on Assets
6.47%
Financial Health
Current Ratio
1.80
Debt to Equity
108.00
Beta
-0.58
Per Share Data
EPS (TTM)
₹14.43
Book Value per Share
₹112.09
Revenue per Share
₹484.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RITCO | 6.1B | 14.90 | 1.92 | 13.16% | 2.95% | 108.00 |
| Delhivery Limited | 336.8B | 222.62 | 3.50 | 1.72% | 1.55% | 17.23 |
| Blue Dart Express | 126.9B | 50.00 | 7.78 | 16.19% | 4.21% | 0.65 |
| Mahindra Logistics | 43.9B | 647.28 | 5.47 | -7.89% | -0.36% | 46.73 |
| Gateway Distriparks | 28.8B | 1,922.00 | 1.27 | 15.12% | 0.09% | 28.44 |
| Tci Express | 19.7B | 23.43 | 2.44 | 11.23% | 6.97% | 1.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.





