Rossell Techsys (ROSSTECH) | Financial Analysis & Statements
Rossell Techsys Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.3B
Gross Profit
457.3M
36.53%
Operating Income
221.7M
17.71%
Net Income
56.7M
4.53%
EPS (Diluted)
₹1.50
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
3.9B
Shareholders Equity
1.4B
Debt to Equity
2.74
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Rossell Techsys Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 2.6B | 2.2B |
| Cost of Goods Sold | 1.4B | 1.1B |
| Gross Profit | 1.2B | 1.0B |
| Gross Margin % | 45.2% | 47.7% |
| Operating Expenses | ||
| Research & Development | 4.7M | - |
| Selling, General & Administrative | 94.3M | - |
| Other Operating Expenses | 141.3M | - |
| Total Operating Expenses | 240.3M | 0 |
| Operating Income | 246.2M | 483.1M |
| Operating Margin % | 9.5% | 22.3% |
| Non-Operating Items | ||
| Interest Income | - | - |
| Interest Expense | 160.8M | 119.3M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 112.3M | 141.9M |
| Income Tax | 33.2M | 29.8M |
| Effective Tax Rate % | 29.6% | 21.0% |
| Net Income | 79.1M | 112.1M |
| Net Margin % | 3.0% | 5.2% |
| Key Metrics | ||
| EBITDA | 377.9M | 350.7M |
| EPS (Basic) | ₹2.10 | ₹2.97 |
| EPS (Diluted) | ₹2.10 | ₹2.97 |
| Basic Shares Outstanding | 37696475 | 37696475 |
| Diluted Shares Outstanding | 37696475 | 37696475 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rossell Techsys Balance Sheet From 2025 to 2025
| Metric | 2025 |
|---|---|
| Assets | |
| Current Assets | |
| Cash & Equivalents | 40.8M |
| Short-term Investments | - |
| Accounts Receivable | 731.1M |
| Inventory | 2.2B |
| Other Current Assets | 107.6M |
| Total Current Assets | 3.1B |
| Non-Current Assets | |
| Property, Plant & Equipment | 985.1M |
| Goodwill | 159.0M |
| Intangible Assets | 159.0M |
| Long-term Investments | - |
| Other Non-Current Assets | 2.0K |
| Total Non-Current Assets | 1.2B |
| Total Assets | 4.2B |
| Liabilities | |
| Current Liabilities | |
| Accounts Payable | 238.2M |
| Short-term Debt | 2.4B |
| Current Portion of Long-term Debt | - |
| Other Current Liabilities | 30.5M |
| Total Current Liabilities | 2.8B |
| Non-Current Liabilities | |
| Long-term Debt | 0 |
| Deferred Tax Liabilities | 46.4M |
| Other Non-Current Liabilities | - |
| Total Non-Current Liabilities | 54.5M |
| Total Liabilities | 2.9B |
| Equity | |
| Common Stock | 75.4M |
| Retained Earnings | 192.5M |
| Treasury Stock | - |
| Other Equity | - |
| Total Shareholders Equity | 1.3B |
| Key Metrics | |
| Total Debt | 2.4B |
| Working Capital | 217.4M |
Balance Sheet Composition
Rossell Techsys Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 112.3M | 141.9M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -544.7M | -506.2M |
| Operating Cash Flow | -271.6M | -245.0M |
| Investing Activities | ||
| Capital Expenditures | -67.4M | -68.5M |
| Acquisitions | - | - |
| Investment Purchases | -3.0K | - |
| Investment Sales | - | - |
| Investing Cash Flow | -67.5M | -68.5M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | -5.7M | - |
| Debt Issuance | 828.2M | 298.4M |
| Debt Repayment | -100.0M | -100.0M |
| Financing Cash Flow | 749.5M | 227.9M |
| Free Cash Flow | -633.7M | -97.6M |
| Net Change in Cash | 410.5M | -85.6M |
Cash Flow Trend
Rossell Techsys Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
167.68
Price to Book
25.05
Price to Sales
8.24
PEG Ratio
46.28
Profitability Ratios
Profit Margin
4.91%
Operating Margin
10.53%
Return on Equity
5.92%
Return on Assets
1.87%
Financial Health
Current Ratio
1.06
Debt to Equity
186.72
Per Share Data
EPS (TTM)
₹5.60
Book Value per Share
₹37.49
Revenue per Share
₹115.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ROSSTECH | 35.5B | 167.68 | 25.05 | 5.92% | 4.91% | 186.72 |
| Bharat Electronics | 3.2T | 54.60 | 15.08 | 26.62% | 22.48% | 0.27 |
| Hindustan | 2.9T | 32.75 | 7.84 | 23.91% | 27.08% | 0.03 |
| DCX Systems | 21.6B | 164.16 | 1.49 | 2.83% | 1.22% | 0.24 |
| Sika Interplant | 20.8B | 56.97 | 14.08 | 27.67% | 16.90% | 2.56 |
| CFF Fluid Control | 16.4B | 52.68 | 6.23 | 14.98% | 17.05% | 2.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.




