R.P.P. Infra Projects Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.5B
Gross Profit 380.7M 10.97%
Operating Income 172.8M 4.98%
Net Income 108.4M 3.12%
EPS (Diluted) ₹2.19

Balance Sheet Metrics

Total Assets 9.5B
Total Liabilities 4.2B
Shareholders Equity 5.3B
Debt to Equity 0.80

Cash Flow Metrics

Revenue & Profitability Trend

R.P.P. Infra Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i14.4B13.5B10.4B8.0B5.1B
Cost of Goods Sold i12.4B11.7B9.1B7.2B4.4B
Gross Profit i2.0B1.9B1.3B809.5M683.7M
Gross Margin % i14.1%13.7%12.8%10.1%13.3%
Operating Expenses
Research & Development i-3.3M6.4M2.1M-
Selling, General & Administrative i-44.5M77.5M59.0M33.2M
Other Operating Expenses i829.9M582.5M458.9M257.7M124.1M
Total Operating Expenses i829.9M630.3M542.8M318.8M157.3M
Operating Income i816.7M724.5M369.1M211.9M337.4M
Operating Margin % i5.7%5.4%3.5%2.6%6.6%
Non-Operating Items
Interest Income i-68.5M63.0M41.5M23.7M
Interest Expense i115.3M122.8M140.2M133.0M131.8M
Other Non-Operating Income-----
Pre-tax Income i857.9M842.7M417.3M111.9M221.2M
Income Tax i205.0M270.7M127.6M58.3M66.2M
Effective Tax Rate % i23.9%32.1%30.6%52.1%29.9%
Net Income i652.9M572.0M289.6M53.6M155.0M
Net Margin % i4.5%4.2%2.8%0.7%3.0%
Key Metrics
EBITDA i1.1B1.2B616.3M322.9M442.7M
EPS (Basic) i₹13.17₹15.11₹8.94₹1.69₹4.06
EPS (Diluted) i₹13.17₹14.05₹8.94₹1.69₹4.06
Basic Shares Outstanding i4958591837847213324114883163842438140901
Diluted Shares Outstanding i4958591837847213324114883163842438140901

Income Statement Trend

R.P.P. Infra Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i223.8M394.5M377.8M417.9M168.4M
Short-term Investments i3.3B958.7M926.6M1.4B200.0K
Accounts Receivable i1.8B3.6B3.7B3.5B2.5B
Inventory i343.8M208.6M166.0M184.3M114.5M
Other Current Assets384.8M2.6B2.0B100.0K200.0K
Total Current Assets i6.8B6.9B6.3B6.3B4.8B
Non-Current Assets
Property, Plant & Equipment i1.0B665.9M670.4M615.5M470.0M
Goodwill i6.0M6.2M6.1M5.5M6.5M
Intangible Assets i600.0K800.0K700.0K100.0K100.0K
Long-term Investments-----
Other Non-Current Assets530.9M800.0K800.0K200.0K-500.0K
Total Non-Current Assets i2.7B1.5B1.5B1.3B1.6B
Total Assets i9.5B8.4B7.8B7.6B6.3B
Liabilities
Current Liabilities
Accounts Payable i1.6B2.4B1.7B1.8B1.7B
Short-term Debt i308.7M208.1M475.9M620.5M546.1M
Current Portion of Long-term Debt-----
Other Current Liabilities38.8M-100.0K547.9M8.1M-1.9M
Total Current Liabilities i4.1B3.9B3.8B3.9B2.9B
Non-Current Liabilities
Long-term Debt i131.3M201.8M318.5M318.2M579.6M
Deferred Tax Liabilities i019.9M16.4M6.7M100.0K
Other Non-Current Liabilities100.0K-100.0K100.0K100.0K
Total Non-Current Liabilities i140.6M235.9M351.3M328.5M582.8M
Total Liabilities i4.2B4.2B4.2B4.3B3.5B
Equity
Common Stock i495.9M379.5M374.6M366.9M236.5M
Retained Earnings i-2.7B2.1B2.0B1.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.3B4.3B3.7B3.4B2.9B
Key Metrics
Total Debt i440.0M409.9M794.4M938.7M1.1B
Working Capital i2.7B3.0B2.5B2.4B1.9B

Balance Sheet Composition

R.P.P. Infra Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i857.9M842.7M417.3M141.9M221.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-912.0M-605.4M44.7M284.1M44.7M
Operating Cash Flow i-2.2M409.6M542.3M524.3M441.1M
Investing Activities
Capital Expenditures i-423.2M-69.2M-183.2M-209.7M-54.9M
Acquisitions i-----
Investment Purchases i-67.5M----
Investment Sales i-000200.0K
Investing Cash Flow i-490.6M-69.1M-183.1M-209.7M-54.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-73.3M074.3M164.8M
Debt Repayment i-59.0M-384.4M-248.9M-261.4M-67.8M
Financing Cash Flow i281.6M-231.3M-168.9M231.6M190.6M
Free Cash Flow i-496.8M324.6M147.5M109.6M460.2M
Net Change in Cash i-211.2M109.2M190.3M546.2M577.1M

Cash Flow Trend

R.P.P. Infra Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.20
Price to Book 1.36
Price to Sales 0.50
PEG Ratio -0.28

Profitability Ratios

Profit Margin 4.11%
Operating Margin 4.98%
Return on Equity 12.32%
Return on Assets 6.85%

Financial Health

Current Ratio 1.67
Debt to Equity 8.31
Beta 0.40

Per Share Data

EPS (TTM) ₹11.01
Book Value per Share ₹106.87
Revenue per Share ₹276.27

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rppinfra7.2B13.201.3612.32%4.11%8.31
Larsen & Toubro 5.0T31.115.0513.03%5.90%114.74
Rail Vikas Nigam 740.1B61.947.7313.39%6.03%56.62
J. Kumar 48.7B11.831.6013.01%6.92%23.43
Ceigall India 48.6B17.722.6115.95%7.76%0.76
Enviro Infra 46.6B24.094.5417.74%17.01%23.56

Financial data is updated regularly. All figures are in the company's reporting currency.