
R.P.P. Infra (RPPINFRA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.5B
Gross Profit
380.7M
10.97%
Operating Income
172.8M
4.98%
Net Income
108.4M
3.12%
EPS (Diluted)
₹2.19
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
4.2B
Shareholders Equity
5.3B
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
R.P.P. Infra Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 14.4B | 13.5B | 10.4B | 8.0B | 5.1B |
Cost of Goods Sold | 12.4B | 11.7B | 9.1B | 7.2B | 4.4B |
Gross Profit | 2.0B | 1.9B | 1.3B | 809.5M | 683.7M |
Gross Margin % | 14.1% | 13.7% | 12.8% | 10.1% | 13.3% |
Operating Expenses | |||||
Research & Development | - | 3.3M | 6.4M | 2.1M | - |
Selling, General & Administrative | - | 44.5M | 77.5M | 59.0M | 33.2M |
Other Operating Expenses | 829.9M | 582.5M | 458.9M | 257.7M | 124.1M |
Total Operating Expenses | 829.9M | 630.3M | 542.8M | 318.8M | 157.3M |
Operating Income | 816.7M | 724.5M | 369.1M | 211.9M | 337.4M |
Operating Margin % | 5.7% | 5.4% | 3.5% | 2.6% | 6.6% |
Non-Operating Items | |||||
Interest Income | - | 68.5M | 63.0M | 41.5M | 23.7M |
Interest Expense | 115.3M | 122.8M | 140.2M | 133.0M | 131.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 857.9M | 842.7M | 417.3M | 111.9M | 221.2M |
Income Tax | 205.0M | 270.7M | 127.6M | 58.3M | 66.2M |
Effective Tax Rate % | 23.9% | 32.1% | 30.6% | 52.1% | 29.9% |
Net Income | 652.9M | 572.0M | 289.6M | 53.6M | 155.0M |
Net Margin % | 4.5% | 4.2% | 2.8% | 0.7% | 3.0% |
Key Metrics | |||||
EBITDA | 1.1B | 1.2B | 616.3M | 322.9M | 442.7M |
EPS (Basic) | ₹13.17 | ₹15.11 | ₹8.94 | ₹1.69 | ₹4.06 |
EPS (Diluted) | ₹13.17 | ₹14.05 | ₹8.94 | ₹1.69 | ₹4.06 |
Basic Shares Outstanding | 49585918 | 37847213 | 32411488 | 31638424 | 38140901 |
Diluted Shares Outstanding | 49585918 | 37847213 | 32411488 | 31638424 | 38140901 |
Income Statement Trend
R.P.P. Infra Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 223.8M | 394.5M | 377.8M | 417.9M | 168.4M |
Short-term Investments | 3.3B | 958.7M | 926.6M | 1.4B | 200.0K |
Accounts Receivable | 1.8B | 3.6B | 3.7B | 3.5B | 2.5B |
Inventory | 343.8M | 208.6M | 166.0M | 184.3M | 114.5M |
Other Current Assets | 384.8M | 2.6B | 2.0B | 100.0K | 200.0K |
Total Current Assets | 6.8B | 6.9B | 6.3B | 6.3B | 4.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0B | 665.9M | 670.4M | 615.5M | 470.0M |
Goodwill | 6.0M | 6.2M | 6.1M | 5.5M | 6.5M |
Intangible Assets | 600.0K | 800.0K | 700.0K | 100.0K | 100.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 530.9M | 800.0K | 800.0K | 200.0K | -500.0K |
Total Non-Current Assets | 2.7B | 1.5B | 1.5B | 1.3B | 1.6B |
Total Assets | 9.5B | 8.4B | 7.8B | 7.6B | 6.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.6B | 2.4B | 1.7B | 1.8B | 1.7B |
Short-term Debt | 308.7M | 208.1M | 475.9M | 620.5M | 546.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 38.8M | -100.0K | 547.9M | 8.1M | -1.9M |
Total Current Liabilities | 4.1B | 3.9B | 3.8B | 3.9B | 2.9B |
Non-Current Liabilities | |||||
Long-term Debt | 131.3M | 201.8M | 318.5M | 318.2M | 579.6M |
Deferred Tax Liabilities | 0 | 19.9M | 16.4M | 6.7M | 100.0K |
Other Non-Current Liabilities | 100.0K | - | 100.0K | 100.0K | 100.0K |
Total Non-Current Liabilities | 140.6M | 235.9M | 351.3M | 328.5M | 582.8M |
Total Liabilities | 4.2B | 4.2B | 4.2B | 4.3B | 3.5B |
Equity | |||||
Common Stock | 495.9M | 379.5M | 374.6M | 366.9M | 236.5M |
Retained Earnings | - | 2.7B | 2.1B | 2.0B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 4.3B | 3.7B | 3.4B | 2.9B |
Key Metrics | |||||
Total Debt | 440.0M | 409.9M | 794.4M | 938.7M | 1.1B |
Working Capital | 2.7B | 3.0B | 2.5B | 2.4B | 1.9B |
Balance Sheet Composition
R.P.P. Infra Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 857.9M | 842.7M | 417.3M | 141.9M | 221.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -912.0M | -605.4M | 44.7M | 284.1M | 44.7M |
Operating Cash Flow | -2.2M | 409.6M | 542.3M | 524.3M | 441.1M |
Investing Activities | |||||
Capital Expenditures | -423.2M | -69.2M | -183.2M | -209.7M | -54.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -67.5M | - | - | - | - |
Investment Sales | - | 0 | 0 | 0 | 200.0K |
Investing Cash Flow | -490.6M | -69.1M | -183.1M | -209.7M | -54.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 73.3M | 0 | 74.3M | 164.8M |
Debt Repayment | -59.0M | -384.4M | -248.9M | -261.4M | -67.8M |
Financing Cash Flow | 281.6M | -231.3M | -168.9M | 231.6M | 190.6M |
Free Cash Flow | -496.8M | 324.6M | 147.5M | 109.6M | 460.2M |
Net Change in Cash | -211.2M | 109.2M | 190.3M | 546.2M | 577.1M |
Cash Flow Trend
R.P.P. Infra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.20
Price to Book
1.36
Price to Sales
0.50
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
4.11%
Operating Margin
4.98%
Return on Equity
12.32%
Return on Assets
6.85%
Financial Health
Current Ratio
1.67
Debt to Equity
8.31
Beta
0.40
Per Share Data
EPS (TTM)
₹11.01
Book Value per Share
₹106.87
Revenue per Share
₹276.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rppinfra | 7.2B | 13.20 | 1.36 | 12.32% | 4.11% | 8.31 |
Larsen & Toubro | 5.0T | 31.11 | 5.05 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 740.1B | 61.94 | 7.73 | 13.39% | 6.03% | 56.62 |
J. Kumar | 48.7B | 11.83 | 1.60 | 13.01% | 6.92% | 23.43 |
Ceigall India | 48.6B | 17.72 | 2.61 | 15.95% | 7.76% | 0.76 |
Enviro Infra | 46.6B | 24.09 | 4.54 | 17.74% | 17.01% | 23.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.