
RPSG Ventures (RPSGVENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
25.4B
Gross Profit
10.3B
40.39%
Operating Income
2.3B
9.12%
Net Income
123.2M
0.48%
Balance Sheet Metrics
Total Assets
162.2B
Total Liabilities
116.3B
Shareholders Equity
45.9B
Debt to Equity
2.54
Cash Flow Metrics
Revenue & Profitability Trend
RPSG Ventures Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 96.1B | 79.5B | 71.7B | 66.7B | 56.0B |
Cost of Goods Sold | 56.1B | 42.3B | 41.5B | 41.5B | 36.3B |
Gross Profit | 40.0B | 37.2B | 30.2B | 25.2B | 19.7B |
Gross Margin % | 41.6% | 46.7% | 42.1% | 37.8% | 35.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 9.2B | 8.3B | 6.0B | 4.9B |
Other Operating Expenses | 26.2B | 12.3B | 10.9B | 7.6B | 5.7B |
Total Operating Expenses | 26.2B | 21.6B | 19.2B | 13.6B | 10.7B |
Operating Income | 10.0B | 9.6B | 5.0B | 6.0B | 4.6B |
Operating Margin % | 10.4% | 12.0% | 7.0% | 9.1% | 8.1% |
Non-Operating Items | |||||
Interest Income | - | 60.2M | 44.8M | 16.5M | 37.4M |
Interest Expense | 7.4B | 2.8B | 1.9B | 1.3B | 1.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.7B | 3.8B | 1.2B | 5.1B | 2.9B |
Income Tax | 2.1B | 1.8B | 1.8B | 1.7B | 2.4B |
Effective Tax Rate % | 56.1% | 47.7% | 149.1% | 33.4% | 80.2% |
Net Income | 1.6B | 2.0B | -590.2M | 3.4B | 583.8M |
Net Margin % | 1.7% | 2.5% | -0.8% | 5.1% | 1.0% |
Key Metrics | |||||
EBITDA | 14.7B | 9.6B | 6.1B | 9.2B | 7.1B |
EPS (Basic) | ₹-14.82 | ₹-14.26 | ₹-53.72 | ₹49.55 | ₹-36.09 |
EPS (Diluted) | ₹-14.82 | ₹-14.26 | ₹-53.72 | ₹49.11 | ₹-36.09 |
Basic Shares Outstanding | 33090418 | 29784906 | 28418450 | 26514614 | 26511409 |
Diluted Shares Outstanding | 33090418 | 29784906 | 28418450 | 26514614 | 26511409 |
Income Statement Trend
RPSG Ventures Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.4B | 7.8B | 5.0B | 2.1B | 1.6B |
Short-term Investments | 1.3B | 676.2M | 617.2M | 1.7B | 955.5M |
Accounts Receivable | 18.1B | 9.0B | 7.2B | 10.2B | 6.1B |
Inventory | 792.0M | 688.9M | 640.4M | 619.9M | 507.8M |
Other Current Assets | 6.9B | 163.2M | 281.7M | 282.7M | 175.5M |
Total Current Assets | 36.7B | 27.4B | 22.3B | 19.5B | 14.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.3B | 59.4M | 80.0M | 82.2M | 5.9B |
Goodwill | 132.3B | 117.4B | 116.9B | 112.6B | 50.5B |
Intangible Assets | 55.5B | 54.4B | 54.8B | 55.0B | 3.4B |
Long-term Investments | - | 96.9M | 0 | 21.4M | 142.1M |
Other Non-Current Assets | 2.6B | 2.2B | 1.1B | 1.2B | 1.5B |
Total Non-Current Assets | 125.6B | 112.4B | 109.3B | 108.5B | 48.9B |
Total Assets | 162.2B | 139.8B | 131.6B | 128.0B | 63.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.2B | 5.5B | 4.2B | 3.3B | 4.1B |
Short-term Debt | 28.8B | 25.5B | 18.9B | 12.2B | 7.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.7B | 2.0B | -10.5M | -100.0K | 2.4B |
Total Current Liabilities | 51.6B | 43.5B | 38.1B | 29.5B | 17.0B |
Non-Current Liabilities | |||||
Long-term Debt | 32.7B | 16.6B | 15.2B | 15.9B | 9.7B |
Deferred Tax Liabilities | 3.0B | 2.8B | 2.5B | 2.0B | 1.5B |
Other Non-Current Liabilities | 19.8M | 19.3M | 10.5M | 100.0K | - |
Total Non-Current Liabilities | 64.8B | 51.6B | 53.5B | 57.7B | 11.7B |
Total Liabilities | 116.3B | 95.2B | 91.5B | 87.3B | 28.7B |
Equity | |||||
Common Stock | 330.9M | 330.9M | 295.1M | 266.4M | 265.1M |
Retained Earnings | - | -166.1M | 340.6M | 2.2B | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.9B | 44.6B | 40.1B | 40.8B | 34.6B |
Key Metrics | |||||
Total Debt | 61.5B | 42.1B | 34.1B | 28.1B | 17.1B |
Working Capital | -14.9B | -16.1B | -15.7B | -10.0B | -2.6B |
Balance Sheet Composition
RPSG Ventures Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.7B | 3.8B | 1.2B | 5.1B | 2.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 715.9M | 31.3M | 227.9M | 320.0M | 208.9M |
Working Capital Changes | -5.2B | -2.0B | -1.7B | -2.2B | -779.9M |
Operating Cash Flow | 6.5B | 7.7B | 4.4B | 5.3B | 3.4B |
Investing Activities | |||||
Capital Expenditures | -3.1B | -1.1B | -811.5M | -974.3M | -1.8B |
Acquisitions | -5.4B | -256.7M | -455.0M | -5.3B | -1.6B |
Investment Purchases | - | -2.8B | - | -942.6M | -909.6M |
Investment Sales | - | 521.9M | 1.5B | 2.0M | 25.6M |
Investing Cash Flow | -8.9B | -4.0B | -82.6M | -7.6B | -4.6B |
Financing Activities | |||||
Share Repurchases | -362.0M | - | -139.6M | -500.0M | -652.8M |
Dividends Paid | -1.3B | -1.1B | -1.1B | -1.1B | -915.8M |
Debt Issuance | 16.5B | 2.9B | 3.5B | 6.6B | 1.6B |
Debt Repayment | -4.1B | -3.3B | -1.2B | -2.2B | -431.2M |
Financing Cash Flow | 13.9B | 7.5B | 5.9B | 10.9B | -4.3B |
Free Cash Flow | 594.1M | 2.2B | -733.3M | -1.6B | 7.2B |
Net Change in Cash | 11.5B | 11.1B | 10.2B | 8.6B | -5.5B |
Cash Flow Trend
RPSG Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.68
Price to Book
1.14
Price to Sales
0.30
PEG Ratio
-2.37
Profitability Ratios
Profit Margin
-0.67%
Operating Margin
16.49%
Return on Equity
-1.07%
Return on Assets
-0.30%
Financial Health
Current Ratio
0.71
Debt to Equity
134.09
Beta
0.45
Per Share Data
EPS (TTM)
₹-20.46
Book Value per Share
₹804.42
Revenue per Share
₹3,041.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rpsgvent | 30.2B | 43.68 | 1.14 | -1.07% | -0.67% | 134.09 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.2T | 22.19 | 557.12 | 30.37% | 16.43% | 8.89 |
ASM Technologies | 51.9B | 129.62 | 33.27 | 15.88% | 10.59% | 52.24 |
Cigniti Technologies | 45.0B | 17.71 | 4.70 | 20.78% | 12.29% | 2.90 |
Protean eGov | 34.7B | 36.75 | 3.47 | 9.26% | 11.14% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.