RPSG Ventures (RPSGVENT) | Financial Analysis & Statements
RPSG Ventures Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
29.7B
Gross Profit
15.0B
50.62%
Operating Income
4.9B
16.49%
Net Income
2.5B
8.45%
EPS (Diluted)
₹25.11
Balance Sheet Metrics
Total Assets
162.2B
Total Liabilities
116.3B
Shareholders Equity
45.9B
Debt to Equity
2.54
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RPSG Ventures Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 96.1B | 79.5B | 71.7B | 66.7B | 56.0B |
| Cost of Goods Sold | 53.3B | 42.3B | 41.5B | 41.5B | 36.3B |
| Gross Profit | 42.7B | 37.2B | 30.2B | 25.2B | 19.7B |
| Gross Margin % | 44.5% | 46.7% | 42.1% | 37.8% | 35.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.3B | 9.2B | 8.3B | 6.0B | 4.9B |
| Other Operating Expenses | 14.6B | 12.3B | 10.9B | 7.6B | 5.7B |
| Total Operating Expenses | 24.9B | 21.6B | 19.2B | 13.6B | 10.7B |
| Operating Income | 10.2B | 9.6B | 5.0B | 6.0B | 4.6B |
| Operating Margin % | 10.6% | 12.0% | 7.0% | 9.1% | 8.1% |
| Non-Operating Items | |||||
| Interest Income | 127.6M | 60.2M | 44.8M | 16.5M | 37.4M |
| Interest Expense | 4.1B | 2.8B | 1.9B | 1.3B | 1.1B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.7B | 3.8B | 1.2B | 5.1B | 2.9B |
| Income Tax | 2.1B | 1.8B | 1.8B | 1.7B | 2.4B |
| Effective Tax Rate % | 56.1% | 47.7% | 149.1% | 33.4% | 80.2% |
| Net Income | 1.6B | 2.0B | -590.2M | 3.4B | 583.8M |
| Net Margin % | 1.7% | 2.5% | -0.8% | 5.1% | 1.0% |
| Key Metrics | |||||
| EBITDA | 11.5B | 9.6B | 6.1B | 9.2B | 7.1B |
| EPS (Basic) | ₹-14.82 | ₹-14.26 | ₹-53.72 | ₹49.55 | ₹-36.09 |
| EPS (Diluted) | ₹-14.82 | ₹-14.26 | ₹-53.72 | ₹49.11 | ₹-36.09 |
| Basic Shares Outstanding | 33086409 | 29784906 | 28418450 | 26514614 | 26511409 |
| Diluted Shares Outstanding | 33086409 | 29784906 | 28418450 | 26514614 | 26511409 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RPSG Ventures Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.8B | 7.8B | 5.0B | 2.1B | 1.6B |
| Short-term Investments | 1.1B | 676.2M | 617.2M | 1.7B | 955.5M |
| Accounts Receivable | 12.1B | 9.0B | 7.2B | 10.2B | 6.1B |
| Inventory | 792.0M | 688.9M | 640.4M | 619.9M | 507.8M |
| Other Current Assets | 326.2M | 163.2M | 281.7M | 282.7M | 175.5M |
| Total Current Assets | 36.7B | 27.4B | 22.3B | 19.5B | 14.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 665.2M | 59.4M | 80.0M | 82.2M | 5.9B |
| Goodwill | 132.3B | 117.4B | 116.9B | 112.6B | 50.5B |
| Intangible Assets | 55.5B | 54.4B | 54.8B | 55.0B | 3.4B |
| Long-term Investments | 100.0M | 96.9M | 0 | 21.4M | 142.1M |
| Other Non-Current Assets | 1.9B | 2.2B | 1.1B | 1.2B | 1.5B |
| Total Non-Current Assets | 125.6B | 112.4B | 109.3B | 108.5B | 48.9B |
| Total Assets | 162.2B | 139.8B | 131.6B | 128.0B | 63.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.2B | 5.5B | 4.2B | 3.3B | 4.1B |
| Short-term Debt | 28.8B | 25.5B | 18.9B | 12.2B | 7.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.7B | 2.0B | -10.5M | -100.0K | 2.4B |
| Total Current Liabilities | 51.6B | 43.5B | 38.1B | 29.5B | 17.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 32.7B | 16.6B | 15.2B | 15.9B | 9.7B |
| Deferred Tax Liabilities | 3.0B | 2.8B | 2.5B | 2.0B | 1.5B |
| Other Non-Current Liabilities | 1.1M | 19.3M | 10.5M | 100.0K | - |
| Total Non-Current Liabilities | 64.8B | 51.6B | 53.5B | 57.7B | 11.7B |
| Total Liabilities | 116.3B | 95.2B | 91.5B | 87.3B | 28.7B |
| Equity | |||||
| Common Stock | 330.9M | 330.9M | 295.1M | 266.4M | 265.1M |
| Retained Earnings | -682.9M | -166.1M | 340.6M | 2.2B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 45.9B | 44.6B | 40.1B | 40.8B | 34.6B |
| Key Metrics | |||||
| Total Debt | 61.5B | 42.1B | 34.1B | 28.1B | 17.1B |
| Working Capital | -14.9B | -16.1B | -15.7B | -10.0B | -2.6B |
Balance Sheet Composition
RPSG Ventures Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.7B | 3.8B | 1.2B | 5.1B | 2.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 715.9M | 31.3M | 227.9M | 320.0M | 208.9M |
| Working Capital Changes | -5.2B | -2.0B | -1.7B | -2.2B | -779.9M |
| Operating Cash Flow | 6.5B | 7.7B | 4.4B | 5.3B | 3.4B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -1.1B | -811.5M | -974.3M | -1.8B |
| Acquisitions | -5.4B | -256.7M | -455.0M | -5.3B | -1.6B |
| Investment Purchases | - | -2.8B | - | -942.6M | -909.6M |
| Investment Sales | - | 521.9M | 1.5B | 2.0M | 25.6M |
| Investing Cash Flow | -8.9B | -4.0B | -82.6M | -7.6B | -4.6B |
| Financing Activities | |||||
| Share Repurchases | -362.0M | - | -139.6M | -500.0M | -652.8M |
| Dividends Paid | -1.3B | -1.1B | -1.1B | -1.1B | -915.8M |
| Debt Issuance | 16.5B | 2.9B | 3.5B | 6.6B | 1.6B |
| Debt Repayment | -4.1B | -3.3B | -1.2B | -2.2B | -431.2M |
| Financing Cash Flow | 13.9B | 7.5B | 5.9B | 10.9B | -4.3B |
| Free Cash Flow | 594.1M | 2.2B | -733.3M | -1.6B | 7.2B |
| Net Change in Cash | 11.5B | 11.1B | 10.2B | 8.6B | -5.5B |
Cash Flow Trend
RPSG Ventures Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.68
Price to Book
1.05
Price to Sales
0.25
PEG Ratio
0.51
Profitability Ratios
Profit Margin
-0.86%
Operating Margin
7.53%
Return on Equity
-1.07%
Return on Assets
-0.30%
Financial Health
Current Ratio
0.70
Debt to Equity
135.45
Beta
-0.12
Per Share Data
EPS (TTM)
₹-28.32
Book Value per Share
₹800.69
Revenue per Share
₹3,305.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RPSGVENT | 27.8B | 43.68 | 1.05 | -1.07% | -0.86% | 135.45 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.




