
Rashi Peripherals (RPTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
31.5B
Gross Profit
1.9B
6.01%
Operating Income
993.0M
3.15%
Net Income
617.0M
1.96%
EPS (Diluted)
₹9.30
Balance Sheet Metrics
Total Assets
42.6B
Total Liabilities
25.2B
Shareholders Equity
17.4B
Debt to Equity
1.44
Cash Flow Metrics
Revenue & Profitability Trend
Rashi Peripherals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 137.7B | 110.9B | 94.5B | 93.1B | 59.3B |
Cost of Goods Sold | 130.5B | 105.0B | 89.1B | 88.0B | 55.8B |
Gross Profit | 7.3B | 5.9B | 5.4B | 5.2B | 3.5B |
Gross Margin % | 5.3% | 5.3% | 5.7% | 5.5% | 5.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 559.9M | 493.3M | 466.8M | 259.3M |
Other Operating Expenses | 2.6B | 722.1M | 572.7M | 353.9M | 244.1M |
Total Operating Expenses | 2.6B | 1.3B | 1.1B | 820.8M | 503.4M |
Operating Income | 2.8B | 2.8B | 2.7B | 3.0B | 2.0B |
Operating Margin % | 2.1% | 2.5% | 2.8% | 3.2% | 3.4% |
Non-Operating Items | |||||
Interest Income | - | 115.0M | 102.9M | 45.2M | 30.7M |
Interest Expense | 775.4M | 1.1B | 845.9M | 536.8M | 288.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.7B | 1.9B | 1.6B | 2.4B | 1.8B |
Income Tax | 590.3M | 478.0M | 412.8M | 573.4M | 425.2M |
Effective Tax Rate % | 22.0% | 24.9% | 25.1% | 23.9% | 23.8% |
Net Income | 2.1B | 1.4B | 1.2B | 1.8B | 1.4B |
Net Margin % | 1.5% | 1.3% | 1.3% | 2.0% | 2.3% |
Key Metrics | |||||
EBITDA | 3.6B | 3.0B | 2.6B | 3.0B | 2.1B |
EPS (Basic) | ₹31.57 | ₹31.14 | ₹18.70 | ₹27.63 | ₹19.78 |
EPS (Diluted) | ₹31.57 | ₹31.14 | ₹18.70 | ₹27.63 | ₹19.78 |
Basic Shares Outstanding | 65905607 | 45355151 | 65899665 | 65899665 | 65899665 |
Diluted Shares Outstanding | 65905607 | 45355151 | 65899665 | 65899665 | 65899665 |
Income Statement Trend
Rashi Peripherals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 215.9M | 1.5B | 346.1M | 451.8M | 289.3M |
Short-term Investments | 59.1M | 210.0K | 200.0K | 190.0K | 180.0K |
Accounts Receivable | 18.0B | 13.8B | 8.7B | 11.5B | 7.9B |
Inventory | 20.0B | 18.2B | 14.9B | 12.0B | 5.7B |
Other Current Assets | 3.5B | 3.5B | - | - | - |
Total Current Assets | 41.8B | 37.0B | 26.7B | 25.5B | 15.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 586.5M | 270.0M | 233.1M | 75.1M | 28.1M |
Goodwill | 81.7M | 86.2M | 109.5M | 125.7M | 133.4M |
Intangible Assets | 13.3M | 17.9M | 27.4M | 43.5M | 51.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 60.6M | 86.2M | - | - | - |
Total Non-Current Assets | 876.8M | 1.1B | 1.3B | 1.2B | 971.6M |
Total Assets | 42.6B | 38.2B | 28.0B | 26.7B | 15.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.4B | 15.0B | 9.6B | 11.3B | 6.6B |
Short-term Debt | 9.0B | 6.9B | 10.4B | 8.2B | 4.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 207.7M | 193.2M | 111.2M | 140.1M | 41.8M |
Total Current Liabilities | 25.1B | 22.6B | 20.5B | 20.2B | 11.2B |
Non-Current Liabilities | |||||
Long-term Debt | 55.2M | 94.3M | 439.9M | 629.3M | 656.2M |
Deferred Tax Liabilities | 24.5M | 0 | 68.2M | 99.0M | 113.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 135.7M | 111.5M | 529.2M | 766.1M | 784.4M |
Total Liabilities | 25.2B | 22.7B | 21.0B | 20.9B | 12.0B |
Equity | |||||
Common Stock | 329.5M | 329.5M | 208.9M | 208.9M | 10.0M |
Retained Earnings | - | 853.0M | 461.7M | 168.6M | 432.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.4B | 15.5B | 7.0B | 5.8B | 4.0B |
Key Metrics | |||||
Total Debt | 9.1B | 7.0B | 10.8B | 8.9B | 4.9B |
Working Capital | 16.7B | 14.5B | 6.3B | 5.4B | 3.8B |
Balance Sheet Composition
Rashi Peripherals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.7B | 1.9B | 1.6B | 2.4B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.6B | -9.2B | -1.3B | -10.5B | -4.3B |
Operating Cash Flow | -2.7B | -6.3B | 1.1B | -7.6B | -2.3B |
Investing Activities | |||||
Capital Expenditures | -77.7M | -70.1M | -112.0M | -122.0M | -51.5M |
Acquisitions | - | - | 0 | 0 | 78.4M |
Investment Purchases | -3.4M | -10.0K | -10.0K | -20.0M | -10.0K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -81.1M | -70.1M | -112.0M | -142.0M | 23.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -65.9M | -27.3M | -1.0M | -990.0K | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -65.9M | 7.5B | -1.0M | -990.0K | - |
Free Cash Flow | -3.1B | -1.1B | -1.3B | -3.3B | -1.2B |
Net Change in Cash | -2.8B | 1.1B | 944.1M | -7.7B | -2.3B |
Cash Flow Trend
Rashi Peripherals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.72
Price to Book
1.07
Price to Sales
0.15
PEG Ratio
0.79
Profitability Ratios
Profit Margin
1.69%
Operating Margin
3.15%
Return on Equity
11.93%
Return on Assets
4.88%
Financial Health
Current Ratio
1.67
Debt to Equity
52.16
Per Share Data
EPS (TTM)
₹32.50
Book Value per Share
₹264.30
Revenue per Share
₹1,920.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rptech | 18.7B | 8.72 | 1.07 | 11.93% | 1.69% | 52.16 |
Optiemus Infracom | 51.1B | 78.73 | 7.59 | 9.14% | 3.59% | 28.50 |
Creative Newtech | 8.8B | 19.34 | 4.35 | 17.17% | 2.89% | 0.23 |
HCL Infosystems | 4.8B | -22.28 | -1.58 | 7.25% | -88.87% | -1.22 |
DC Infotech | 3.7B | 23.04 | 4.57 | 20.08% | 2.65% | 70.46 |
Bhatia | 3.0B | 24.57 | 3.40 | 15.60% | 3.06% | 9.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.