TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 31.5B
Gross Profit 1.9B 6.01%
Operating Income 993.0M 3.15%
Net Income 617.0M 1.96%
EPS (Diluted) ₹9.30

Balance Sheet Metrics

Total Assets 42.6B
Total Liabilities 25.2B
Shareholders Equity 17.4B
Debt to Equity 1.44

Cash Flow Metrics

Revenue & Profitability Trend

Rashi Peripherals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i137.7B110.9B94.5B93.1B59.3B
Cost of Goods Sold i130.5B105.0B89.1B88.0B55.8B
Gross Profit i7.3B5.9B5.4B5.2B3.5B
Gross Margin % i5.3%5.3%5.7%5.5%5.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-559.9M493.3M466.8M259.3M
Other Operating Expenses i2.6B722.1M572.7M353.9M244.1M
Total Operating Expenses i2.6B1.3B1.1B820.8M503.4M
Operating Income i2.8B2.8B2.7B3.0B2.0B
Operating Margin % i2.1%2.5%2.8%3.2%3.4%
Non-Operating Items
Interest Income i-115.0M102.9M45.2M30.7M
Interest Expense i775.4M1.1B845.9M536.8M288.5M
Other Non-Operating Income-----
Pre-tax Income i2.7B1.9B1.6B2.4B1.8B
Income Tax i590.3M478.0M412.8M573.4M425.2M
Effective Tax Rate % i22.0%24.9%25.1%23.9%23.8%
Net Income i2.1B1.4B1.2B1.8B1.4B
Net Margin % i1.5%1.3%1.3%2.0%2.3%
Key Metrics
EBITDA i3.6B3.0B2.6B3.0B2.1B
EPS (Basic) i₹31.57₹31.14₹18.70₹27.63₹19.78
EPS (Diluted) i₹31.57₹31.14₹18.70₹27.63₹19.78
Basic Shares Outstanding i6590560745355151658996656589966565899665
Diluted Shares Outstanding i6590560745355151658996656589966565899665

Income Statement Trend

Rashi Peripherals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i215.9M1.5B346.1M451.8M289.3M
Short-term Investments i59.1M210.0K200.0K190.0K180.0K
Accounts Receivable i18.0B13.8B8.7B11.5B7.9B
Inventory i20.0B18.2B14.9B12.0B5.7B
Other Current Assets3.5B3.5B---
Total Current Assets i41.8B37.0B26.7B25.5B15.0B
Non-Current Assets
Property, Plant & Equipment i586.5M270.0M233.1M75.1M28.1M
Goodwill i81.7M86.2M109.5M125.7M133.4M
Intangible Assets i13.3M17.9M27.4M43.5M51.2M
Long-term Investments-----
Other Non-Current Assets60.6M86.2M---
Total Non-Current Assets i876.8M1.1B1.3B1.2B971.6M
Total Assets i42.6B38.2B28.0B26.7B15.9B
Liabilities
Current Liabilities
Accounts Payable i15.4B15.0B9.6B11.3B6.6B
Short-term Debt i9.0B6.9B10.4B8.2B4.2B
Current Portion of Long-term Debt-----
Other Current Liabilities207.7M193.2M111.2M140.1M41.8M
Total Current Liabilities i25.1B22.6B20.5B20.2B11.2B
Non-Current Liabilities
Long-term Debt i55.2M94.3M439.9M629.3M656.2M
Deferred Tax Liabilities i24.5M068.2M99.0M113.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i135.7M111.5M529.2M766.1M784.4M
Total Liabilities i25.2B22.7B21.0B20.9B12.0B
Equity
Common Stock i329.5M329.5M208.9M208.9M10.0M
Retained Earnings i-853.0M461.7M168.6M432.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i17.4B15.5B7.0B5.8B4.0B
Key Metrics
Total Debt i9.1B7.0B10.8B8.9B4.9B
Working Capital i16.7B14.5B6.3B5.4B3.8B

Balance Sheet Composition

Rashi Peripherals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.7B1.9B1.6B2.4B1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-5.6B-9.2B-1.3B-10.5B-4.3B
Operating Cash Flow i-2.7B-6.3B1.1B-7.6B-2.3B
Investing Activities
Capital Expenditures i-77.7M-70.1M-112.0M-122.0M-51.5M
Acquisitions i--0078.4M
Investment Purchases i-3.4M-10.0K-10.0K-20.0M-10.0K
Investment Sales i-----
Investing Cash Flow i-81.1M-70.1M-112.0M-142.0M23.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-65.9M-27.3M-1.0M-990.0K-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-65.9M7.5B-1.0M-990.0K-
Free Cash Flow i-3.1B-1.1B-1.3B-3.3B-1.2B
Net Change in Cash i-2.8B1.1B944.1M-7.7B-2.3B

Cash Flow Trend

Rashi Peripherals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.72
Price to Book 1.07
Price to Sales 0.15
PEG Ratio 0.79

Profitability Ratios

Profit Margin 1.69%
Operating Margin 3.15%
Return on Equity 11.93%
Return on Assets 4.88%

Financial Health

Current Ratio 1.67
Debt to Equity 52.16

Per Share Data

EPS (TTM) ₹32.50
Book Value per Share ₹264.30
Revenue per Share ₹1,920.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rptech18.7B8.721.0711.93%1.69%52.16
Optiemus Infracom 51.1B78.737.599.14%3.59%28.50
Creative Newtech 8.8B19.344.3517.17%2.89%0.23
HCL Infosystems 4.8B-22.28-1.587.25%-88.87%-1.22
DC Infotech 3.7B23.044.5720.08%2.65%70.46
Bhatia 3.0B24.573.4015.60%3.06%9.33

Financial data is updated regularly. All figures are in the company's reporting currency.