
R Systems (RSYSTEMS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.4B
Gross Profit
1.4B
32.53%
Operating Income
559.4M
12.64%
Net Income
385.9M
8.72%
EPS (Diluted)
₹3.12
Balance Sheet Metrics
Total Assets
12.2B
Total Liabilities
3.5B
Shareholders Equity
8.6B
Debt to Equity
0.41
Cash Flow Metrics
Revenue & Profitability Trend
R Systems Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.4B | 16.8B | 15.2B | 11.6B | 8.8B |
Cost of Goods Sold | 11.9B | 11.3B | 9.7B | 7.4B | 5.8B |
Gross Profit | 5.5B | 5.5B | 5.5B | 4.2B | 3.0B |
Gross Margin % | 31.6% | 32.7% | 36.2% | 36.0% | 34.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.6B | 1.7B | 1.2B | 816.9M |
Other Operating Expenses | 2.9B | 3.0B | 1.2B | 864.6M | 670.2M |
Total Operating Expenses | 2.9B | 4.6B | 2.8B | 2.1B | 1.5B |
Operating Income | 1.9B | 2.0B | 1.7B | 1.3B | 908.7M |
Operating Margin % | 11.0% | 11.8% | 11.4% | 11.6% | 10.3% |
Non-Operating Items | |||||
Interest Income | - | 67.3M | 40.4M | 66.8M | 53.2M |
Interest Expense | 84.0M | 89.5M | 49.0M | 49.1M | 56.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 2.0B | 1.7B | 1.7B | 962.2M |
Income Tax | 603.2M | 599.2M | 304.8M | 286.4M | 144.2M |
Effective Tax Rate % | 31.5% | 30.0% | 17.9% | 16.8% | 15.0% |
Net Income | 1.3B | 1.4B | 1.4B | 1.4B | 818.0M |
Net Margin % | 7.5% | 8.3% | 9.2% | 12.2% | 9.3% |
Key Metrics | |||||
EBITDA | 2.7B | 2.6B | 2.1B | 1.8B | 1.2B |
EPS (Basic) | ₹11.09 | ₹11.84 | ₹11.81 | ₹11.85 | ₹6.84 |
EPS (Diluted) | ₹10.59 | ₹11.84 | ₹11.81 | ₹11.85 | ₹6.84 |
Basic Shares Outstanding | 118288548 | 118332770 | 118303445 | 119347933 | 119617859 |
Diluted Shares Outstanding | 118288548 | 118332770 | 118303445 | 119347933 | 119617859 |
Income Statement Trend
R Systems Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 1.6B | 2.1B | 2.0B | 2.1B |
Short-term Investments | 834.2M | 282.8M | 633.1M | 733.8M | 1.1B |
Accounts Receivable | 2.6B | 2.5B | 2.6B | 1.8B | 1.3B |
Inventory | - | - | - | - | - |
Other Current Assets | 502.4M | 435.1M | 375.7M | 266.1M | 251.6M |
Total Current Assets | 5.9B | 6.3B | 6.3B | 5.4B | 5.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 932.7M | 20.4M | 20.4M | 20.1M | 20.6M |
Goodwill | 7.6B | 7.9B | 248.6M | 234.3M | 243.6M |
Intangible Assets | 2.0B | 2.2B | 31.4M | 39.2M | 49.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 37.9M | 126.6M | 158.3M | 149.8M | 360.0K |
Total Non-Current Assets | 6.3B | 6.9B | 2.0B | 1.6B | 1.4B |
Total Assets | 12.2B | 13.1B | 8.3B | 6.9B | 6.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 406.2M | 370.8M | 355.9M | 360.8M | 216.5M |
Short-term Debt | 154.5M | 663.7M | 91.9M | 90.0M | 209.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 557.0M | 634.2M | 770.0K | 540.0K | 15.5M |
Total Current Liabilities | 2.6B | 3.7B | 2.0B | 1.6B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 574.3M | 648.1M | 679.3M | 487.3M | 509.0M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | - | -60.0K | - | - | - |
Total Non-Current Liabilities | 914.1M | 942.1M | 896.0M | 684.7M | 730.6M |
Total Liabilities | 3.5B | 4.6B | 2.9B | 2.3B | 2.2B |
Equity | |||||
Common Stock | 118.3M | 118.3M | 118.3M | 118.3M | 119.6M |
Retained Earnings | - | 5.4B | 4.8B | 4.2B | 3.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.6B | 8.5B | 5.5B | 4.6B | 4.3B |
Key Metrics | |||||
Total Debt | 728.8M | 1.3B | 771.2M | 577.3M | 718.3M |
Working Capital | 3.3B | 2.6B | 4.3B | 3.7B | 3.6B |
Balance Sheet Composition
R Systems Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 1.4B | 1.4B | 1.4B | 818.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 298.9M | 0 | - | 0 | 150.0K |
Working Capital Changes | -180.8M | 302.7M | -1.1B | -803.5M | 88.1M |
Operating Cash Flow | 1.4B | 1.7B | 302.8M | 347.2M | 887.8M |
Investing Activities | |||||
Capital Expenditures | -70.6M | -186.4M | -342.4M | -276.0M | -171.3M |
Acquisitions | -56.7M | -2.5B | -27.5M | -7.0M | 0 |
Investment Purchases | - | - | - | - | -465.6M |
Investment Sales | 204.1M | 369.1M | 115.6M | 421.9M | 226.9M |
Investing Cash Flow | 154.7M | -2.3B | -247.6M | 145.7M | -403.6M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -369.8M | 0 |
Dividends Paid | -1.5B | -804.5M | -769.0M | -677.7M | -13.1M |
Debt Issuance | 11.1M | 16.6M | 15.3M | 7.9M | 225.2M |
Debt Repayment | -14.2M | -9.5M | -5.5M | -5.4M | -5.1M |
Financing Cash Flow | -2.0B | -238.5M | -744.3M | -1.0B | 216.1M |
Free Cash Flow | 2.2B | 1.9B | 604.9M | 592.6M | 1.1B |
Net Change in Cash | -379.5M | -819.8M | -689.1M | -556.4M | 700.3M |
Cash Flow Trend
R Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.78
Forward P/E
25.83
Price to Book
7.93
Price to Sales
2.80
PEG Ratio
-5.81
Profitability Ratios
Profit Margin
8.05%
Operating Margin
12.64%
Return on Equity
15.17%
Return on Assets
10.79%
Financial Health
Current Ratio
2.26
Debt to Equity
8.43
Beta
0.06
Per Share Data
EPS (TTM)
₹11.38
Book Value per Share
₹52.81
Revenue per Share
₹149.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rsystems | 49.5B | 36.78 | 7.93 | 15.17% | 8.05% | 8.43 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 5.9T | 21.05 | 533.00 | 30.37% | 16.43% | 8.89 |
Cigniti Technologies | 41.2B | 16.21 | 4.30 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 38.8B | 133.34 | 24.86 | 16.64% | 8.81% | 52.24 |
Protean eGov | 30.1B | 32.81 | 3.01 | 9.26% | 11.02% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.