
Ruchira Papers (RUCHIRA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
465.5M
28.79%
Operating Income
222.3M
13.75%
Net Income
184.0M
11.38%
Balance Sheet Metrics
Total Assets
6.1B
Total Liabilities
1.5B
Shareholders Equity
4.7B
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Ruchira Papers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.6B | 6.6B | 8.0B | 6.1B | 4.2B |
Cost of Goods Sold | 4.8B | 5.1B | 6.3B | 5.0B | 3.9B |
Gross Profit | 1.8B | 1.5B | 1.7B | 1.2B | 265.5M |
Gross Margin % | 27.3% | 22.9% | 21.1% | 19.1% | 6.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 159.9M | 82.1M | 74.7M | 57.5M | 134.6M |
Other Operating Expenses | - | 72.4M | 51.5M | 28.9M | 26.1M |
Total Operating Expenses | 159.9M | 154.5M | 126.1M | 86.4M | 160.7M |
Operating Income | 900.6M | 669.7M | 939.2M | 491.9M | -455.9M |
Operating Margin % | 13.7% | 10.2% | 11.7% | 8.0% | -11.0% |
Non-Operating Items | |||||
Interest Income | - | 25.3M | 17.2M | 12.2M | 11.6M |
Interest Expense | 41.2M | 32.5M | 48.0M | 59.3M | 55.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 904.3M | 660.6M | 906.5M | 445.4M | 61.8M |
Income Tax | 231.0M | 168.7M | 230.2M | 114.4M | 11.9M |
Effective Tax Rate % | 25.5% | 25.5% | 25.4% | 25.7% | 19.2% |
Net Income | 673.3M | 491.9M | 676.3M | 330.9M | 49.9M |
Net Margin % | 10.2% | 7.5% | 8.4% | 5.4% | 1.2% |
Key Metrics | |||||
EBITDA | 1.1B | 841.0M | 1.1B | 647.1M | 261.3M |
EPS (Basic) | ₹22.56 | ₹16.48 | ₹22.66 | ₹13.13 | ₹1.87 |
EPS (Diluted) | ₹22.56 | ₹16.48 | ₹22.66 | ₹12.89 | ₹1.87 |
Basic Shares Outstanding | 29843440 | 29844985 | 29844985 | 25204304 | 26676984 |
Diluted Shares Outstanding | 29843440 | 29844985 | 29844985 | 25204304 | 26676984 |
Income Statement Trend
Ruchira Papers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.0M | 2.5M | 1.3M | 2.0M | 2.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 799.9M | 786.8M | 834.1M | 693.4M | 649.3M |
Inventory | 950.8M | 996.6M | 875.5M | 939.5M | 731.5M |
Other Current Assets | - | - | - | - | -100 |
Total Current Assets | 1.9B | 2.3B | 2.1B | 1.8B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.0B | 60.5M | 46.0M | 41.3M | 37.6M |
Goodwill | 0 | 0 | 5.1M | 0 | - |
Intangible Assets | - | - | 5.1M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 939.2M | 3.6M | 4.0M | 4.0M | 3.5M |
Total Non-Current Assets | 4.3B | 3.2B | 3.0B | 2.8B | 2.7B |
Total Assets | 6.1B | 5.4B | 5.1B | 4.6B | 4.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 61.5M | 133.7M | 163.4M | 250.6M | 213.2M |
Short-term Debt | 584.6M | 392.8M | 413.6M | 566.8M | 608.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 65.1M | 35.4M | 45.9M | 42.4M | 38.9M |
Total Current Liabilities | 769.6M | 795.5M | 899.3M | 1.0B | 940.4M |
Non-Current Liabilities | |||||
Long-term Debt | 272.6M | 50.2M | 5.0M | 96.0M | 154.1M |
Deferred Tax Liabilities | 323.5M | 310.8M | 283.8M | 264.4M | 245.4M |
Other Non-Current Liabilities | 69.7M | 8.0M | 7.2M | 8.2M | 8.2M |
Total Non-Current Liabilities | 699.9M | 463.1M | 379.3M | 473.9M | 500.6M |
Total Liabilities | 1.5B | 1.3B | 1.3B | 1.5B | 1.4B |
Equity | |||||
Common Stock | 298.4M | 298.4M | 298.4M | 252.0M | 242.5M |
Retained Earnings | - | 3.3B | 2.9B | - | 2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.7B | 4.1B | 3.8B | 3.1B | 2.7B |
Key Metrics | |||||
Total Debt | 857.2M | 443.1M | 418.7M | 662.8M | 762.2M |
Working Capital | 1.1B | 1.5B | 1.2B | 791.6M | 549.8M |
Balance Sheet Composition
Ruchira Papers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 904.3M | 660.6M | 906.5M | 445.4M | 61.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 80.8M | -197.2M | -137.9M | -247.6M | 58.0M |
Operating Cash Flow | 985.4M | 470.6M | 799.4M | 244.9M | 163.9M |
Investing Activities | |||||
Capital Expenditures | -362.8M | -280.9M | -377.2M | -268.1M | -392.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | 0 | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.2B | -280.9M | -377.2M | -268.1M | -392.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -149.2M | -149.2M | -54.3M | -24.3M | - |
Debt Issuance | 254.8M | 59.6M | 0 | 79.8M | 203.3M |
Debt Repayment | -22.4M | -66.1M | -131.6M | -179.2M | -117.4M |
Financing Cash Flow | 264.9M | -124.8M | -208.8M | -60.5M | 46.3M |
Free Cash Flow | 556.6M | 130.0M | 241.7M | 78.8M | -53.2M |
Net Change in Cash | 76.0M | 64.9M | 213.4M | -83.8M | -182.3M |
Cash Flow Trend
Ruchira Papers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.98
Price to Book
0.86
Price to Sales
0.61
Profitability Ratios
Profit Margin
10.48%
Operating Margin
13.84%
Return on Equity
14.44%
Return on Assets
10.98%
Financial Health
Current Ratio
2.43
Debt to Equity
18.39
Beta
-0.16
Per Share Data
EPS (TTM)
₹22.56
Book Value per Share
₹156.37
Revenue per Share
₹222.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ruchira | 4.0B | 5.98 | 0.86 | 14.44% | 10.48% | 18.39 |
Aditya Birla Real | 196.2B | 163.88 | 5.16 | -4.15% | -19.06% | 128.50 |
Jk Paper | 60.4B | 17.42 | 1.11 | 7.25% | 5.26% | 33.33 |
West Coast Paper | 32.2B | 12.77 | 0.92 | 7.64% | 6.19% | 11.20 |
Seshasayee Paper | 16.8B | 18.28 | 0.81 | 5.49% | 5.10% | 4.12 |
Andhra Paper | 14.8B | 17.99 | 0.76 | 4.58% | 5.10% | 14.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.