Ruchira Papers (RUCHIRA) | Financial Analysis & Statements
Ruchira Papers Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
465.4M
27.61%
Operating Income
233.2M
13.84%
Net Income
169.8M
10.08%
EPS (Diluted)
₹5.69
Balance Sheet Metrics
Total Assets
6.1B
Total Liabilities
1.5B
Shareholders Equity
4.7B
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ruchira Papers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.6B | 6.6B | 8.0B | 6.1B | 4.2B |
| Cost of Goods Sold | 4.8B | 5.1B | 6.3B | 5.0B | 3.9B |
| Gross Profit | 1.8B | 1.5B | 1.7B | 1.2B | 265.5M |
| Gross Margin % | 27.3% | 22.9% | 21.1% | 19.1% | 6.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 79.7M | 82.1M | 74.7M | 57.5M | 134.6M |
| Other Operating Expenses | 76.8M | 72.4M | 51.5M | 28.9M | 26.1M |
| Total Operating Expenses | 156.6M | 154.5M | 126.1M | 86.4M | 160.7M |
| Operating Income | 900.6M | 669.7M | 939.2M | 491.9M | -455.9M |
| Operating Margin % | 13.7% | 10.2% | 11.7% | 8.0% | -11.0% |
| Non-Operating Items | |||||
| Interest Income | 38.9M | 25.3M | 17.2M | 12.2M | 11.6M |
| Interest Expense | 39.2M | 32.5M | 48.0M | 59.3M | 55.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 904.3M | 660.6M | 906.5M | 445.4M | 61.8M |
| Income Tax | 231.0M | 168.7M | 230.2M | 114.4M | 11.9M |
| Effective Tax Rate % | 25.5% | 25.5% | 25.4% | 25.7% | 19.2% |
| Net Income | 673.3M | 491.9M | 676.3M | 330.9M | 49.9M |
| Net Margin % | 10.2% | 7.5% | 8.4% | 5.4% | 1.2% |
| Key Metrics | |||||
| EBITDA | 1.1B | 841.0M | 1.1B | 647.1M | 261.3M |
| EPS (Basic) | ₹22.56 | ₹16.48 | ₹22.66 | ₹13.13 | ₹1.87 |
| EPS (Diluted) | ₹22.56 | ₹16.48 | ₹22.66 | ₹12.89 | ₹1.87 |
| Basic Shares Outstanding | 29844985 | 29844985 | 29844985 | 25204304 | 26676984 |
| Diluted Shares Outstanding | 29844985 | 29844985 | 29844985 | 25204304 | 26676984 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ruchira Papers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 12.1M | 2.5M | 1.3M | 2.0M | 2.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 799.9M | 786.8M | 834.1M | 693.4M | 649.3M |
| Inventory | 950.8M | 996.6M | 875.5M | 939.5M | 731.5M |
| Other Current Assets | 35 | - | - | - | -100 |
| Total Current Assets | 1.9B | 2.3B | 2.1B | 1.8B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 67.0M | 60.5M | 46.0M | 41.3M | 37.6M |
| Goodwill | 0 | 0 | 5.1M | 0 | - |
| Intangible Assets | - | - | 5.1M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 5.6M | 3.6M | 4.0M | 4.0M | 3.5M |
| Total Non-Current Assets | 4.3B | 3.2B | 3.0B | 2.8B | 2.7B |
| Total Assets | 6.1B | 5.4B | 5.1B | 4.6B | 4.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 61.5M | 133.7M | 163.4M | 250.6M | 213.2M |
| Short-term Debt | 584.6M | 392.8M | 413.6M | 566.8M | 608.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 39.0M | 35.4M | 45.9M | 42.4M | 38.9M |
| Total Current Liabilities | 769.6M | 795.5M | 899.3M | 1.0B | 940.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 272.6M | 50.2M | 5.0M | 96.0M | 154.1M |
| Deferred Tax Liabilities | 323.5M | 310.8M | 283.8M | 264.4M | 245.4M |
| Other Non-Current Liabilities | 7.1M | 8.0M | 7.2M | 8.2M | 8.2M |
| Total Non-Current Liabilities | 699.9M | 463.1M | 379.3M | 473.9M | 500.6M |
| Total Liabilities | 1.5B | 1.3B | 1.3B | 1.5B | 1.4B |
| Equity | |||||
| Common Stock | 298.4M | 298.4M | 298.4M | 252.0M | 242.5M |
| Retained Earnings | 3.8B | 3.3B | 2.9B | - | 2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.7B | 4.1B | 3.8B | 3.1B | 2.7B |
| Key Metrics | |||||
| Total Debt | 857.2M | 443.1M | 418.7M | 662.8M | 762.2M |
| Working Capital | 1.1B | 1.5B | 1.2B | 791.6M | 549.8M |
Balance Sheet Composition
Ruchira Papers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 904.3M | 660.6M | 906.5M | 445.4M | 61.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 80.8M | -197.2M | -137.9M | -247.6M | 58.0M |
| Operating Cash Flow | 985.4M | 470.6M | 799.4M | 244.9M | 163.9M |
| Investing Activities | |||||
| Capital Expenditures | -362.8M | -280.9M | -377.2M | -268.1M | -392.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.2B | -280.9M | -377.2M | -268.1M | -392.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -149.2M | -149.2M | -54.3M | -24.3M | - |
| Debt Issuance | 254.8M | 59.6M | 0 | 79.8M | 203.3M |
| Debt Repayment | -22.4M | -66.1M | -131.6M | -179.2M | -117.4M |
| Financing Cash Flow | 264.9M | -124.8M | -208.8M | -60.5M | 46.3M |
| Free Cash Flow | 556.6M | 130.0M | 241.7M | 78.8M | -53.2M |
| Net Change in Cash | 76.0M | 64.9M | 213.4M | -83.8M | -182.3M |
Cash Flow Trend
Ruchira Papers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.54
Price to Book
0.70
Price to Sales
0.55
PEG Ratio
-0.07
Profitability Ratios
Profit Margin
8.43%
Operating Margin
3.51%
Return on Equity
14.44%
Return on Assets
10.98%
Financial Health
Current Ratio
1.79
Debt to Equity
38.02
Beta
-0.29
Per Share Data
EPS (TTM)
₹17.77
Book Value per Share
₹167.14
Revenue per Share
₹210.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RUCHIRA | 3.5B | 6.54 | 0.70 | 14.44% | 8.43% | 38.02 |
| Aditya Birla Real | 156.3B | 163.88 | 4.13 | -4.15% | -33.07% | 144.58 |
| Jk Paper | 69.2B | 27.17 | 1.18 | 7.25% | 3.82% | 37.24 |
| West Coast Paper | 31.9B | 22.37 | 0.90 | 7.64% | 3.48% | 11.26 |
| Soma Papers | 28.4B | 137.31 | 1.58 | -502.55% | 0.00% | 0.00 |
| Seshasayee Paper | 16.8B | 19.85 | 0.82 | 5.49% | 5.15% | 3.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.


