Ravinder Heights (RVHL) | Financial Analysis & Statements
Ravinder Heights Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
550.1M
Gross Profit
550.1M
100.00%
Operating Income
518.6M
94.27%
Net Income
398.7M
72.48%
EPS (Diluted)
₹6.50
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
445.2M
Shareholders Equity
2.4B
Debt to Equity
0.18
Cash Flow Metrics
Operating Cash Flow
-7.5M
Free Cash Flow
-6.3M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Ravinder Heights Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.7M | 6.2M | 120.4M | 336.0K | 376.0K |
| Cost of Goods Sold | 0 | 0 | 42.0M | 1.0M | 0 |
| Gross Profit | 5.7M | 6.2M | 78.4M | -693.0K | 376.0K |
| Gross Margin % | 100.0% | 100.0% | 65.1% | -206.2% | 100.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.7M | 38.4M | 18.4M | 5.6M | 8.4M |
| Other Operating Expenses | 19.1M | 19.1M | 19.5M | 12.1M | 6.5M |
| Total Operating Expenses | 43.7M | 57.6M | 38.0M | 17.7M | 14.9M |
| Operating Income | -89.7M | -97.8M | 2.1M | -46.4M | -40.6M |
| Operating Margin % | -1,566.0% | -1,573.8% | 1.8% | -13,822.6% | -10,808.8% |
| Non-Operating Items | |||||
| Interest Income | 61.0M | 57.7M | 39.5M | 39.8M | 31.0M |
| Interest Expense | 1.3M | 1.6M | 2.3M | 2.3M | 202.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -33.3M | -21.1M | 42.7M | -5.7M | -50.7M |
| Income Tax | -7.9M | 418.0K | -16.1M | -1.4M | 915.0K |
| Effective Tax Rate % | 0.0% | 0.0% | -37.7% | 0.0% | 0.0% |
| Net Income | -25.4M | -21.5M | 61.7M | -217.0K | -47.3M |
| Net Margin % | -442.8% | -346.2% | 51.2% | -64.6% | -12,581.6% |
| Key Metrics | |||||
| EBITDA | -7.8M | -15.4M | 62.7M | 10.4M | 15.0M |
| EPS (Basic) | ₹-0.41 | ₹-0.35 | ₹1.01 | ₹0.00 | ₹-0.77 |
| EPS (Diluted) | ₹-0.41 | ₹-0.35 | ₹1.01 | ₹0.00 | ₹-0.77 |
| Basic Shares Outstanding | 61326000 | 61326000 | 61280000 | 61251000 | 61251000 |
| Diluted Shares Outstanding | 61326000 | 61326000 | 61280000 | 61251000 | 61251000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ravinder Heights Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 64.6M | 35.6M | 46.8M | 45.5M | 7.7M |
| Short-term Investments | 242.8M | 249.3M | 204.5M | 320.9M | 107.4M |
| Accounts Receivable | 0 | 0 | 8.0K | 88.0K | 409.0K |
| Inventory | 1.6B | 1.6B | 1.6B | 1.7B | 1.7B |
| Other Current Assets | 35.8M | 33.8M | 23.8M | 6.7M | 6.9M |
| Total Current Assets | 2.3B | 2.2B | 2.3B | 2.6B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 409.9M | 427.5M | 443.1M | 508.6M | 429.8M |
| Goodwill | 1.2M | 1.6M | 1.7M | 1.5M | 1.4M |
| Intangible Assets | 1.2M | 1.6M | 1.7M | 1.5M | 1.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.0K | 1.0K | -1.0K | -1.0K | 1.0K |
| Total Non-Current Assets | 604.7M | 645.5M | 669.5M | 602.0M | 756.5M |
| Total Assets | 2.9B | 2.9B | 2.9B | 3.2B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 139.9M | 140.1M | 139.6M | 139.6M | 138.4M |
| Short-term Debt | 11.1M | 11.6M | 20.0M | 20.0M | 20.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3M | 1.7M | 1.5M | 943.0K | 4.0K |
| Total Current Liabilities | 404.2M | 405.3M | 428.3M | 479.1M | 447.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 0 | - | 483.0K | 439.0K |
| Deferred Tax Liabilities | 39.0M | 50.6M | 52.2M | 60.7M | 50.2M |
| Other Non-Current Liabilities | - | -1.0K | 1.0K | 1.0K | 2.0K |
| Total Non-Current Liabilities | 41.0M | 51.9M | 53.0M | 61.4M | 50.7M |
| Total Liabilities | 445.2M | 457.2M | 481.3M | 540.4M | 498.7M |
| Equity | |||||
| Common Stock | 61.3M | 61.3M | 61.3M | 61.3M | 61.3M |
| Retained Earnings | -94.5M | -69.0M | -47.5M | 177.6M | 177.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.4B | 2.5B | 2.7B | 2.7B |
| Key Metrics | |||||
| Total Debt | 11.1M | 11.6M | 20.0M | 20.5M | 20.4M |
| Working Capital | 1.8B | 1.8B | 1.8B | 2.1B | 2.0B |
Balance Sheet Composition
Ravinder Heights Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -33.3M | -21.1M | 45.8M | -1.8M | -46.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.8M | -4.3M | 32.1M | 42.1M | 64.1M |
| Operating Cash Flow | -97.2M | -75.6M | 48.6M | 3.0M | -13.0M |
| Investing Activities | |||||
| Capital Expenditures | -4.0M | 91.9M | -31.2M | -38.5M | -16.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -11.6M | -57.5M | -166.9M | -184.4M | -79.2M |
| Investment Sales | 42.3M | 26.3M | 107.5M | 0 | 65.2M |
| Investing Cash Flow | 26.8M | 60.6M | -90.6M | -222.8M | -30.6M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -1.6M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -490.0K | -8.4M | 0 | - | - |
| Financing Cash Flow | -980.0K | -25.2M | 2.0K | 0 | 20.0M |
| Free Cash Flow | -84.6M | -92.4M | 42.5M | -93.5M | 23.6M |
| Net Change in Cash | -71.5M | -40.2M | -42.0M | -219.8M | -23.6M |
Cash Flow Trend
Ravinder Heights Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.05
Price to Book
0.92
Price to Sales
3.42
PEG Ratio
0.00
Profitability Ratios
Profit Margin
67.64%
Operating Margin
78.62%
Return on Equity
-1.05%
Return on Assets
-0.89%
Financial Health
Current Ratio
10.73
Debt to Equity
0.39
Beta
0.04
Per Share Data
EPS (TTM)
₹8.31
Book Value per Share
₹45.71
Revenue per Share
₹12.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RVHL | 2.6B | 5.05 | 0.92 | -1.05% | 67.64% | 0.39 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





