Sahyadri Industries Ltd. | Small-cap | Industrials
₹304.80
0.79%
| Sahyadri Industries Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 6.0B
Gross Profit 2.6B 43.35%
Operating Income 296.3M 4.93%
Net Income 194.6M 3.24%
EPS (Diluted) ₹17.78

Balance Sheet Metrics

Total Assets 5.4B
Total Liabilities 1.6B
Shareholders Equity 3.8B
Debt to Equity 0.44

Cash Flow Metrics

Operating Cash Flow 316.9M
Free Cash Flow 345.7M

Revenue & Profitability Trend

Sahyadri Industries Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 6.0B 6.3B 5.9B 5.4B 4.7B
Cost of Goods Sold 3.4B 4.5B 4.0B 3.4B 3.0B
Gross Profit 2.6B 1.8B 1.9B 2.0B 1.7B
Operating Expenses 1.7B 744.5M 756.0M 645.4M 518.3M
Operating Income 296.3M 424.3M 572.1M 864.8M 795.0M
Pre-tax Income 261.8M 353.0M 515.9M 846.4M 785.9M
Income Tax 67.2M 89.3M 144.8M 228.2M 169.0M
Net Income 194.6M 263.7M 371.1M 618.2M 616.9M
EPS (Diluted) ₹17.78 ₹24.09 ₹33.90 ₹56.48 ₹64.52

Income Statement Trend

Sahyadri Industries Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 3.0B 3.1B 3.2B 2.7B 2.3B
Non-Current Assets 2.4B 2.5B 2.4B 2.0B 1.5B
Total Assets 5.4B 5.6B 5.6B 4.7B 3.8B
Liabilities
Current Liabilities 1.5B 1.6B 1.7B 1.3B 1.2B
Non-Current Liabilities 141.0M 401.8M 514.5M 324.5M 100.7M
Total Liabilities 1.6B 2.0B 2.2B 1.6B 1.3B
Equity
Total Shareholders Equity 3.8B 3.6B 3.4B 3.0B 2.5B

Balance Sheet Composition

Sahyadri Industries Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 261.8M 353.0M 515.9M 846.4M 785.9M
Operating Cash Flow 316.9M 557.3M 48.6M 253.7M 412.0M
Investing Activities
Capital Expenditures -191.6M -420.6M -471.6M -637.5M -171.9M
Investing Cash Flow -208.3M -344.1M -446.7M -331.0M -303.3M
Financing Activities
Dividends Paid -10.9M -19.0M -60.2M -62.1M -14.3M
Financing Cash Flow 45.6M 7.0M 198.2M 418.9M -270.3M
Free Cash Flow 345.7M 157.4M -304.6M -544.1M 317.6M

Cash Flow Trend

Sahyadri Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.19
Price to Book 0.88
Price to Sales 0.55
PEG Ratio -0.66

Profitability Ratios

Profit Margin 3.22%
Operating Margin 4.19%
Return on Equity 5.27%
Return on Assets 3.36%

Financial Health

Current Ratio 1.99
Debt to Equity 20.72
Beta 0.23

Per Share Data

EPS (TTM) ₹17.77
Book Value per Share ₹345.51
Revenue per Share ₹552.97

Financial data is updated regularly. All figures are in the company's reporting currency.