
Sasken Technologies (SASKEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Gross Profit
660.5M
44.63%
Operating Income
44.1M
2.98%
Net Income
115.1M
7.77%
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
1.6B
Shareholders Equity
8.0B
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Sasken Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.5B | 4.1B | 4.5B | 4.3B | 4.4B |
Cost of Goods Sold | 4.0B | 2.8B | 2.6B | 2.4B | 2.5B |
Gross Profit | 1.5B | 1.2B | 1.9B | 1.9B | 2.0B |
Gross Margin % | 28.1% | 30.6% | 41.8% | 44.3% | 44.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 262.6M | 146.4M | 118.5M | 94.5M | 95.4M |
Other Operating Expenses | 411.8M | 302.7M | 310.6M | 157.2M | 194.5M |
Total Operating Expenses | 674.4M | 449.1M | 429.1M | 251.7M | 289.9M |
Operating Income | 99.0M | 235.7M | 940.4M | 1.2B | 1.2B |
Operating Margin % | 1.8% | 5.8% | 21.0% | 28.5% | 27.3% |
Non-Operating Items | |||||
Interest Income | 173.9M | 126.2M | 54.0M | 55.0M | 55.1M |
Interest Expense | 27.7M | 3.3M | 1.3M | 452.0K | 4.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 620.1M | 938.0M | 1.2B | 1.6B | 1.5B |
Income Tax | 115.0M | 150.6M | 241.6M | 296.1M | 349.5M |
Effective Tax Rate % | 18.5% | 16.1% | 19.5% | 18.8% | 23.4% |
Net Income | 505.1M | 787.4M | 994.7M | 1.3B | 1.1B |
Net Margin % | 9.2% | 19.4% | 22.3% | 29.6% | 25.8% |
Key Metrics | |||||
EBITDA | 422.0M | 453.3M | 1.1B | 1.4B | 1.4B |
EPS (Basic) | ₹33.30 | ₹52.29 | ₹66.14 | ₹85.31 | ₹76.26 |
EPS (Diluted) | ₹33.04 | ₹51.59 | ₹65.58 | ₹85.22 | ₹76.26 |
Basic Shares Outstanding | 15099431 | 15054791 | 15038789 | 15032285 | 15019956 |
Diluted Shares Outstanding | 15099431 | 15054791 | 15038789 | 15032285 | 15019956 |
Income Statement Trend
Sasken Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 320.5M | 514.8M | 248.6M | 173.5M | 193.6M |
Short-term Investments | 2.0B | 230.5M | 698.6M | 372.4M | 1.0B |
Accounts Receivable | 1.1B | 657.7M | 717.8M | 816.9M | 666.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 89.0K | 130.8M | 123.6M | 95.3M | 65.1M |
Total Current Assets | 4.1B | 1.9B | 2.1B | 1.8B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.8M | 14.1M | 14.3M | 13.2M | 13.0M |
Goodwill | 265.8M | 279.7M | 105.0K | 80.0K | 1.8M |
Intangible Assets | 64.9M | 78.7M | 105.0K | 80.0K | 1.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | 3.5M | 123.0K | - | 56.0K |
Total Non-Current Assets | 5.5B | 7.3B | 6.1B | 5.9B | 4.2B |
Total Assets | 9.6B | 9.3B | 8.2B | 7.7B | 6.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 155.0M | 162.8M | 112.9M | 156.7M | 138.6M |
Short-term Debt | 55.0M | 20.2M | 11.0M | 2.6M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 229.3M | 196.5M | 213.7M | 175.1M | 192.9M |
Total Current Liabilities | 1.2B | 1.2B | 945.5M | 1.1B | 977.8M |
Non-Current Liabilities | |||||
Long-term Debt | 200.8M | 59.7M | 22.2M | 0 | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | -1.0K |
Total Non-Current Liabilities | 350.5M | 182.4M | 92.6M | 76.9M | 62.7M |
Total Liabilities | 1.6B | 1.4B | 1.0B | 1.2B | 1.0B |
Equity | |||||
Common Stock | 151.2M | 150.8M | 150.5M | 150.5M | 150.5M |
Retained Earnings | 7.5B | 7.4B | 7.0B | 6.4B | 5.5B |
Treasury Stock | - | 0 | 0 | 9.6M | 22.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 7.8B | 7.2B | 6.5B | 5.6B |
Key Metrics | |||||
Total Debt | 255.8M | 80.0M | 33.3M | 2.6M | 0 |
Working Capital | 2.9B | 695.8M | 1.2B | 697.7M | 1.5B |
Balance Sheet Composition
Sasken Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 620.1M | 938.0M | 1.2B | 1.6B | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 38.0M | 53.4M | 53.3M | 7.9M | -2.2M |
Working Capital Changes | -792.1M | -122.7M | -146.6M | -244.8M | 134.8M |
Operating Cash Flow | -290.1M | 742.4M | 1.1B | 1.3B | 1.6B |
Investing Activities | |||||
Capital Expenditures | -98.1M | -74.8M | -74.8M | -62.3M | -16.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -5.1B | -4.2B | -3.9B | -4.3B | -3.4B |
Investment Sales | 5.9B | 4.3B | 3.7B | 3.6B | 2.4B |
Investing Cash Flow | 679.3M | -14.6M | -323.0M | -769.6M | -1.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -150.2M |
Dividends Paid | -377.3M | -376.3M | -376.1M | -406.2M | -150.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -376.9M | -376.0M | -363.4M | -387.5M | -297.5M |
Free Cash Flow | -670.9M | 516.6M | 637.5M | 1.0B | 1.2B |
Net Change in Cash | 12.3M | 351.9M | 404.3M | 119.8M | 256.8M |
Cash Flow Trend
Sasken Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.24
Forward P/E
25.75
Price to Book
2.88
Price to Sales
4.12
PEG Ratio
25.75
Profitability Ratios
Profit Margin
9.13%
Operating Margin
2.34%
Return on Equity
6.36%
Return on Assets
0.59%
Financial Health
Current Ratio
3.38
Debt to Equity
3.18
Beta
0.23
Per Share Data
EPS (TTM)
₹33.11
Book Value per Share
₹520.78
Revenue per Share
₹364.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sasken | 22.7B | 45.24 | 2.88 | 6.36% | 9.13% | 3.18 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 43.7B | 41.98 | 8.49 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.3B | 16.61 | 4.41 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 37.4B | 92.60 | 23.97 | 15.88% | 10.59% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.