
State Bank of India (SBIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.0T
Net Income
203.8B
20.11%
Balance Sheet Metrics
Total Assets
73.1T
Total Liabilities
68.1T
Shareholders Equity
5.1T
Debt to Equity
13.48
Cash Flow Metrics
Revenue & Profitability Trend
State Bank of India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.6T | 3.2T | 2.7T | 2.4T | 1.9T |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 44.2B | 42.2B | 34.3B | 31.5B |
Other Operating Expenses | 634.8B | 282.2B | 266.5B | 254.1B | 294.5B |
Total Operating Expenses | 634.8B | 326.4B | 308.7B | 288.3B | 325.9B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1T | 912.4B | 754.0B | 497.4B | 328.0B |
Income Tax | 273.5B | 231.0B | 188.4B | 133.8B | 85.2B |
Effective Tax Rate % | 25.7% | 25.3% | 25.0% | 26.9% | 26.0% |
Net Income | 805.2B | 695.4B | 577.5B | 371.8B | 238.9B |
Net Margin % | 22.2% | 21.5% | 21.4% | 15.7% | 12.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹86.91 | ₹75.17 | ₹62.35 | ₹39.64 | ₹25.11 |
EPS (Diluted) | ₹86.91 | ₹75.17 | ₹62.35 | ₹39.64 | ₹25.11 |
Basic Shares Outstanding | 8924328616 | 8924611934 | 8924611707 | 8924611534 | 8924611534 |
Diluted Shares Outstanding | 8924328616 | 8924611934 | 8924611707 | 8924611534 | 8924611534 |
Income Statement Trend
State Bank of India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.6T | 6.0T | 5.4T | 5.9T | 5.3T |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 836.2B | 806.3B | 729.4B | 704.1B |
Goodwill | - | 28.1B | 30.8B | 31.0B | 31.0B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 73.1T | 67.3T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 328.6B | 275.0B | 179.9B | 153.1B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 6.1T | 5.6T | 5.2T | 4.6T | 4.3T |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 68.1T | 63.0T | - | - | - |
Equity | |||||
Common Stock | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B |
Retained Earnings | - | 720.2B | 419.2B | 203.9B | 81.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.1T | 4.3T | 3.7T | 3.2T | 2.9T |
Key Metrics | |||||
Total Debt | 6.1T | 5.6T | 5.2T | 4.6T | 4.3T |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
State Bank of India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.0T | 901.9B | 744.9B | 487.6B | 309.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 773.8B | 562.6B | 151.8B | 917.2B | 12.2B |
Operating Cash Flow | 1.9T | 1.6T | 962.1B | 1.5T | 380.4B |
Investing Activities | |||||
Capital Expenditures | -56.4B | -41.8B | -40.4B | -30.5B | -38.3B |
Acquisitions | -65.2M | -821.6M | 0 | -5.7B | 886.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -56.4B | -42.6B | -40.4B | -36.2B | -37.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -122.3B | -100.8B | -63.4B | -35.7B | - |
Debt Issuance | 215.0B | 201.6B | 195.3B | 140.7B | 274.3B |
Debt Repayment | -151.0B | -142.9B | -21.2B | -105.2B | -169.0B |
Financing Cash Flow | -34.7B | -13.1B | 127.1B | 15.7B | 122.1B |
Free Cash Flow | 428.5B | 174.6B | -900.6B | 543.9B | 860.1B |
Net Change in Cash | 1.9T | 1.5T | 1.0T | 1.4T | 465.1B |
Cash Flow Trend
State Bank of India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.23
Forward P/E
9.71
Price to Book
1.38
Price to Sales
2.11
PEG Ratio
9.71
Profitability Ratios
Profit Margin
22.67%
Operating Margin
35.02%
Return on Equity
16.58%
Return on Assets
1.16%
Financial Health
Debt to Equity
1.16
Beta
0.49
Per Share Data
EPS (TTM)
₹86.94
Book Value per Share
₹583.19
Revenue per Share
₹392.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sbin | 7.4T | 9.23 | 1.38 | 16.58% | 22.67% | 1.16 |
HDFC Bank Limited | 15.2T | 22.70 | 2.80 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.37 | 3.08 | 17.88% | 25.74% | 0.62 |
Kotak Mahindra Bank | 3.9T | 20.31 | 2.47 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.3T | 11.83 | 1.69 | 15.56% | 36.22% | 1.13 |
Bank of Baroda | 1.2T | 6.35 | 0.80 | 13.80% | 30.29% | 0.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.