Schneider Electric Infrastructure Limited. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.9B
Gross Profit 2.2B 37.97%
Operating Income 803.3M 13.69%
Net Income 546.1M 9.30%

Balance Sheet Metrics

Total Assets 19.3B
Total Liabilities 13.7B
Shareholders Equity 5.6B
Debt to Equity 2.44

Cash Flow Metrics

Revenue & Profitability Trend

Schneider Electric Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i26.4B21.9B17.6B15.1B12.9B
Cost of Goods Sold i16.3B14.0B12.1B10.8B9.0B
Gross Profit i10.1B7.9B5.5B4.3B3.9B
Gross Margin % i38.2%36.1%31.4%28.4%30.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-380.5M389.0M349.4M341.2M
Other Operating Expenses i3.2B1.7B1.1B950.4M891.2M
Total Operating Expenses i3.2B2.1B1.5B1.3B1.2B
Operating Income i3.6B2.9B1.6B782.3M574.1M
Operating Margin % i13.6%13.4%8.8%5.2%4.5%
Non-Operating Items
Interest Income i-6.2M0900.0K2.1M
Interest Expense i492.8M660.4M505.0M460.0M464.8M
Other Non-Operating Income-----
Pre-tax Income i3.5B2.1B1.2B276.2M-10.1M
Income Tax i824.6M379.6M000
Effective Tax Rate % i23.5%18.1%0.0%0.0%0.0%
Net Income i2.7B1.7B1.2B276.2M-10.1M
Net Margin % i10.2%7.8%7.0%1.8%-0.1%
Key Metrics
EBITDA i4.1B3.2B1.7B923.6M790.0M
EPS (Basic) i₹11.20₹7.19₹5.17₹1.16₹-0.04
EPS (Diluted) i₹11.20₹7.19₹5.17₹1.16₹-0.04
Basic Shares Outstanding i239187500239104035239104035239104035239104035
Diluted Shares Outstanding i239187500239104035239104035239104035239104035

Income Statement Trend

Schneider Electric Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.6B473.0M195.6M361.1M229.5M
Short-term Investments i21.9M46.5M54.2M57.6M28.2M
Accounts Receivable i6.7B6.6B5.5B4.5B4.3B
Inventory i3.4B3.0B3.0B2.3B2.2B
Other Current Assets1.0B702.9M708.4M699.8M906.1M
Total Current Assets i13.7B10.7B9.4B7.8B7.6B
Non-Current Assets
Property, Plant & Equipment i4.2B436.8M349.8M315.3M291.0M
Goodwill i1.1M0300.0K1.6M2.6M
Intangible Assets i1.1M-300.0K1.6M2.6M
Long-term Investments-----
Other Non-Current Assets357.3M473.9M10.0K442.0M458.2M
Total Non-Current Assets i5.6B5.1B4.2B3.9B3.9B
Total Assets i19.3B15.8B13.6B11.7B11.5B
Liabilities
Current Liabilities
Accounts Payable i5.0B4.4B4.8B4.6B4.3B
Short-term Debt i60.0M611.1M1.3B1.1B1.6B
Current Portion of Long-term Debt-----
Other Current Liabilities1.1B1.0B759.0M645.3M35.9M
Total Current Liabilities i8.1B7.4B7.7B7.1B7.4B
Non-Current Liabilities
Long-term Debt i5.2B3.1B2.4B4.0B3.8B
Deferred Tax Liabilities i34.4M64.0M0--
Other Non-Current Liabilities----10.0K1.6B
Total Non-Current Liabilities i5.6B5.4B4.3B4.2B4.1B
Total Liabilities i13.7B12.9B12.0B11.3B11.5B
Equity
Common Stock i478.2M478.2M478.2M478.2M478.2M
Retained Earnings i--639.4M-2.1B-3.2B-3.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.6B3.0B1.5B361.2M35.5M
Key Metrics
Total Debt i5.2B3.8B3.8B5.1B5.4B
Working Capital i5.6B3.3B1.7B684.6M246.0M

Balance Sheet Composition

Schneider Electric Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.5B2.1B1.2B276.2M-10.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-618.6M-929.6M-1.7B-38.7M-580.6M
Operating Cash Flow i3.1B1.8B-62.8M664.0M-165.0M
Investing Activities
Capital Expenditures i-627.2M-569.5M-375.7M-253.7M-96.5M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-627.2M-569.5M-375.7M-253.7M-96.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----0
Debt Repayment i--724.7M-232.3M--2.6M
Financing Cash Flow i30.3M-1.4B-464.6M-520.9M418.2M
Free Cash Flow i2.4B1.3B499.3M948.3M-26.9M
Net Change in Cash i2.5B-188.2M-903.1M-110.6M156.8M

Cash Flow Trend

Schneider Electric Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 81.17
Forward P/E 39.98
Price to Book 37.85
Price to Sales 7.98
PEG Ratio 1.46

Profitability Ratios

Profit Margin 9.78%
Operating Margin 10.03%
Return on Equity 47.68%
Return on Assets 13.86%

Financial Health

Current Ratio 1.70
Debt to Equity 92.83
Beta 0.14

Per Share Data

EPS (TTM) ₹10.94
Book Value per Share ₹23.46
Revenue per Share ₹111.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
schneider212.8B81.1737.8547.68%9.78%92.83
CG Power 1.0T101.9826.4924.14%9.50%1.02
Polycab India 1.0T45.999.7623.41%9.38%1.95
Havells India 922.0B65.3011.0817.65%6.59%3.82
Hitachi Energy India 905.7B172.6321.499.11%7.73%2.10
Kei Industries 365.2B48.076.3112.04%7.23%3.75

Financial data is updated regularly. All figures are in the company's reporting currency.