
Schneider Electric (SCHNEIDER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.9B
Gross Profit
2.2B
37.97%
Operating Income
803.3M
13.69%
Net Income
546.1M
9.30%
Balance Sheet Metrics
Total Assets
19.3B
Total Liabilities
13.7B
Shareholders Equity
5.6B
Debt to Equity
2.44
Cash Flow Metrics
Revenue & Profitability Trend
Schneider Electric Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 26.4B | 21.9B | 17.6B | 15.1B | 12.9B |
Cost of Goods Sold | 16.3B | 14.0B | 12.1B | 10.8B | 9.0B |
Gross Profit | 10.1B | 7.9B | 5.5B | 4.3B | 3.9B |
Gross Margin % | 38.2% | 36.1% | 31.4% | 28.4% | 30.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 380.5M | 389.0M | 349.4M | 341.2M |
Other Operating Expenses | 3.2B | 1.7B | 1.1B | 950.4M | 891.2M |
Total Operating Expenses | 3.2B | 2.1B | 1.5B | 1.3B | 1.2B |
Operating Income | 3.6B | 2.9B | 1.6B | 782.3M | 574.1M |
Operating Margin % | 13.6% | 13.4% | 8.8% | 5.2% | 4.5% |
Non-Operating Items | |||||
Interest Income | - | 6.2M | 0 | 900.0K | 2.1M |
Interest Expense | 492.8M | 660.4M | 505.0M | 460.0M | 464.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.5B | 2.1B | 1.2B | 276.2M | -10.1M |
Income Tax | 824.6M | 379.6M | 0 | 0 | 0 |
Effective Tax Rate % | 23.5% | 18.1% | 0.0% | 0.0% | 0.0% |
Net Income | 2.7B | 1.7B | 1.2B | 276.2M | -10.1M |
Net Margin % | 10.2% | 7.8% | 7.0% | 1.8% | -0.1% |
Key Metrics | |||||
EBITDA | 4.1B | 3.2B | 1.7B | 923.6M | 790.0M |
EPS (Basic) | ₹11.20 | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 |
EPS (Diluted) | ₹11.20 | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 |
Basic Shares Outstanding | 239187500 | 239104035 | 239104035 | 239104035 | 239104035 |
Diluted Shares Outstanding | 239187500 | 239104035 | 239104035 | 239104035 | 239104035 |
Income Statement Trend
Schneider Electric Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 473.0M | 195.6M | 361.1M | 229.5M |
Short-term Investments | 21.9M | 46.5M | 54.2M | 57.6M | 28.2M |
Accounts Receivable | 6.7B | 6.6B | 5.5B | 4.5B | 4.3B |
Inventory | 3.4B | 3.0B | 3.0B | 2.3B | 2.2B |
Other Current Assets | 1.0B | 702.9M | 708.4M | 699.8M | 906.1M |
Total Current Assets | 13.7B | 10.7B | 9.4B | 7.8B | 7.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.2B | 436.8M | 349.8M | 315.3M | 291.0M |
Goodwill | 1.1M | 0 | 300.0K | 1.6M | 2.6M |
Intangible Assets | 1.1M | - | 300.0K | 1.6M | 2.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 357.3M | 473.9M | 10.0K | 442.0M | 458.2M |
Total Non-Current Assets | 5.6B | 5.1B | 4.2B | 3.9B | 3.9B |
Total Assets | 19.3B | 15.8B | 13.6B | 11.7B | 11.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.0B | 4.4B | 4.8B | 4.6B | 4.3B |
Short-term Debt | 60.0M | 611.1M | 1.3B | 1.1B | 1.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1B | 1.0B | 759.0M | 645.3M | 35.9M |
Total Current Liabilities | 8.1B | 7.4B | 7.7B | 7.1B | 7.4B |
Non-Current Liabilities | |||||
Long-term Debt | 5.2B | 3.1B | 2.4B | 4.0B | 3.8B |
Deferred Tax Liabilities | 34.4M | 64.0M | 0 | - | - |
Other Non-Current Liabilities | - | - | - | -10.0K | 1.6B |
Total Non-Current Liabilities | 5.6B | 5.4B | 4.3B | 4.2B | 4.1B |
Total Liabilities | 13.7B | 12.9B | 12.0B | 11.3B | 11.5B |
Equity | |||||
Common Stock | 478.2M | 478.2M | 478.2M | 478.2M | 478.2M |
Retained Earnings | - | -639.4M | -2.1B | -3.2B | -3.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.6B | 3.0B | 1.5B | 361.2M | 35.5M |
Key Metrics | |||||
Total Debt | 5.2B | 3.8B | 3.8B | 5.1B | 5.4B |
Working Capital | 5.6B | 3.3B | 1.7B | 684.6M | 246.0M |
Balance Sheet Composition
Schneider Electric Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.5B | 2.1B | 1.2B | 276.2M | -10.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -618.6M | -929.6M | -1.7B | -38.7M | -580.6M |
Operating Cash Flow | 3.1B | 1.8B | -62.8M | 664.0M | -165.0M |
Investing Activities | |||||
Capital Expenditures | -627.2M | -569.5M | -375.7M | -253.7M | -96.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -627.2M | -569.5M | -375.7M | -253.7M | -96.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | - | -724.7M | -232.3M | - | -2.6M |
Financing Cash Flow | 30.3M | -1.4B | -464.6M | -520.9M | 418.2M |
Free Cash Flow | 2.4B | 1.3B | 499.3M | 948.3M | -26.9M |
Net Change in Cash | 2.5B | -188.2M | -903.1M | -110.6M | 156.8M |
Cash Flow Trend
Schneider Electric Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
81.17
Forward P/E
39.98
Price to Book
37.85
Price to Sales
7.98
PEG Ratio
1.46
Profitability Ratios
Profit Margin
9.78%
Operating Margin
10.03%
Return on Equity
47.68%
Return on Assets
13.86%
Financial Health
Current Ratio
1.70
Debt to Equity
92.83
Beta
0.14
Per Share Data
EPS (TTM)
₹10.94
Book Value per Share
₹23.46
Revenue per Share
₹111.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
schneider | 212.8B | 81.17 | 37.85 | 47.68% | 9.78% | 92.83 |
CG Power | 1.0T | 101.98 | 26.49 | 24.14% | 9.50% | 1.02 |
Polycab India | 1.0T | 45.99 | 9.76 | 23.41% | 9.38% | 1.95 |
Havells India | 922.0B | 65.30 | 11.08 | 17.65% | 6.59% | 3.82 |
Hitachi Energy India | 905.7B | 172.63 | 21.49 | 9.11% | 7.73% | 2.10 |
Kei Industries | 365.2B | 48.07 | 6.31 | 12.04% | 7.23% | 3.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.