Schneider Electric (SCHNEIDER) | Financial Analysis & Statements
Schneider Electric Infrastructure Limited. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
10.3B
Gross Profit
3.6B
35.46%
Operating Income
1.6B
15.95%
Net Income
970.3M
9.43%
EPS (Diluted)
₹4.06
Balance Sheet Metrics
Total Assets
19.3B
Total Liabilities
13.7B
Shareholders Equity
5.6B
Debt to Equity
2.44
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Schneider Electric Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.2B | 21.9B | 17.6B | 15.1B | 12.9B |
| Cost of Goods Sold | 16.3B | 14.0B | 12.1B | 10.8B | 9.0B |
| Gross Profit | 9.9B | 7.9B | 5.5B | 4.3B | 3.9B |
| Gross Margin % | 37.7% | 36.1% | 31.4% | 28.4% | 30.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 785.1M | 380.5M | 389.0M | 349.4M | 341.2M |
| Other Operating Expenses | 2.3B | 1.7B | 1.1B | 950.4M | 891.2M |
| Total Operating Expenses | 3.1B | 2.1B | 1.5B | 1.3B | 1.2B |
| Operating Income | 3.6B | 2.9B | 1.6B | 782.3M | 574.1M |
| Operating Margin % | 13.8% | 13.4% | 8.8% | 5.2% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | 76.0M | 6.2M | 0 | 900.0K | 2.1M |
| Interest Expense | 492.8M | 660.4M | 505.0M | 460.0M | 464.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.5B | 2.1B | 1.2B | 276.2M | -10.1M |
| Income Tax | 824.6M | 379.6M | 0 | 0 | 0 |
| Effective Tax Rate % | 23.5% | 18.1% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.7B | 1.7B | 1.2B | 276.2M | -10.1M |
| Net Margin % | 10.2% | 7.8% | 7.0% | 1.8% | -0.1% |
| Key Metrics | |||||
| EBITDA | 4.0B | 3.2B | 1.7B | 923.6M | 790.0M |
| EPS (Basic) | ₹11.20 | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 |
| EPS (Diluted) | ₹11.20 | ₹7.19 | ₹5.17 | ₹1.16 | ₹-0.04 |
| Basic Shares Outstanding | 239104035 | 239104035 | 239104035 | 239104035 | 239104035 |
| Diluted Shares Outstanding | 239104035 | 239104035 | 239104035 | 239104035 | 239104035 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Schneider Electric Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.6B | 473.0M | 195.6M | 361.1M | 229.5M |
| Short-term Investments | 21.9M | 46.5M | 54.2M | 57.6M | 28.2M |
| Accounts Receivable | 6.7B | 6.6B | 5.5B | 4.5B | 4.3B |
| Inventory | 3.4B | 3.0B | 3.0B | 2.3B | 2.2B |
| Other Current Assets | 1.0B | 702.9M | 708.4M | 699.8M | 906.1M |
| Total Current Assets | 13.7B | 10.7B | 9.4B | 7.8B | 7.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 533.3M | 436.8M | 349.8M | 315.3M | 291.0M |
| Goodwill | 1.1M | 0 | 300.0K | 1.6M | 2.6M |
| Intangible Assets | 1.1M | - | 300.0K | 1.6M | 2.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 357.3M | 473.9M | 10.0K | 442.0M | 458.2M |
| Total Non-Current Assets | 5.6B | 5.1B | 4.2B | 3.9B | 3.9B |
| Total Assets | 19.3B | 15.8B | 13.6B | 11.7B | 11.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.0B | 4.4B | 4.8B | 4.6B | 4.3B |
| Short-term Debt | 60.0M | 611.1M | 1.3B | 1.1B | 1.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1B | 1.0B | 759.0M | 645.3M | 35.9M |
| Total Current Liabilities | 8.1B | 7.4B | 7.7B | 7.1B | 7.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.3B | 3.1B | 2.4B | 4.0B | 3.8B |
| Deferred Tax Liabilities | 34.4M | 64.0M | 0 | - | - |
| Other Non-Current Liabilities | - | - | - | -10.0K | 1.6B |
| Total Non-Current Liabilities | 5.6B | 5.4B | 4.3B | 4.2B | 4.1B |
| Total Liabilities | 13.7B | 12.9B | 12.0B | 11.3B | 11.5B |
| Equity | |||||
| Common Stock | 478.2M | 478.2M | 478.2M | 478.2M | 478.2M |
| Retained Earnings | 2.0B | -639.4M | -2.1B | -3.2B | -3.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.6B | 3.0B | 1.5B | 361.2M | 35.5M |
| Key Metrics | |||||
| Total Debt | 3.4B | 3.8B | 3.8B | 5.1B | 5.4B |
| Working Capital | 5.6B | 3.3B | 1.7B | 684.6M | 246.0M |
Balance Sheet Composition
Schneider Electric Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.5B | 2.1B | 1.2B | 276.2M | -10.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -618.6M | -929.6M | -1.7B | -38.7M | -580.6M |
| Operating Cash Flow | 3.1B | 1.8B | -62.8M | 664.0M | -165.0M |
| Investing Activities | |||||
| Capital Expenditures | -627.2M | -569.5M | -375.7M | -253.7M | -96.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -627.2M | -569.5M | -375.7M | -253.7M | -96.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | -724.7M | -232.3M | - | -2.6M |
| Financing Cash Flow | 30.3M | -1.4B | -464.6M | -520.9M | 418.2M |
| Free Cash Flow | 2.4B | 1.3B | 499.3M | 948.3M | -26.9M |
| Net Change in Cash | 2.5B | -188.2M | -903.1M | -110.6M | 156.8M |
Cash Flow Trend
Schneider Electric Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
108.25
Forward P/E
57.05
Price to Book
40.35
Price to Sales
9.20
PEG Ratio
-8.93
Profitability Ratios
Profit Margin
8.49%
Operating Margin
15.95%
Return on Equity
47.68%
Return on Assets
13.86%
Financial Health
Current Ratio
1.77
Debt to Equity
80.08
Beta
0.10
Per Share Data
EPS (TTM)
₹10.27
Book Value per Share
₹27.55
Revenue per Share
₹120.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SCHNEIDER | 282.2B | 108.25 | 40.35 | 47.68% | 8.49% | 80.08 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Polycab India | 1.2T | 46.25 | 10.81 | 25.96% | 9.72% | 2.09 |
| Havells India | 790.5B | 57.03 | 9.75 | 17.65% | 6.64% | 3.29 |
| Apar Industries | 463.2B | 47.62 | 9.55 | 18.24% | 4.53% | 14.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.





