
Silver Touch (SILVERTUC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
845.6M
Gross Profit
307.0M
36.31%
Operating Income
135.7M
16.05%
Net Income
92.1M
10.89%
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.1B
Shareholders Equity
1.3B
Debt to Equity
0.82
Cash Flow Metrics
Operating Cash Flow
-30.3M
Free Cash Flow
-29.6M
Revenue & Profitability Trend
Silver Touch Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.9B | 2.2B | 1.6B | 1.4B | 1.5B |
Cost of Goods Sold | 1.8B | 1.4B | 942.9M | 843.3M | 1.3B |
Gross Profit | 1.0B | 846.8M | 695.0M | 550.7M | 163.1M |
Gross Margin % | 36.0% | 37.8% | 42.4% | 39.5% | 10.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 10.4M | 16.3M | 10.2M | 36.8M |
Other Operating Expenses | 664.0M | 481.1M | 424.3M | 299.2M | 78.2M |
Total Operating Expenses | 664.0M | 491.5M | 440.6M | 309.5M | 115.1M |
Operating Income | 337.9M | 200.0M | 124.9M | 83.3M | 16.7M |
Operating Margin % | 11.7% | 8.9% | 7.6% | 6.0% | 1.1% |
Non-Operating Items | |||||
Interest Income | - | 9.8M | 9.2M | 6.2M | 7.8M |
Interest Expense | 38.7M | 10.7M | 10.2M | 2.7M | 7.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 299.2M | 215.3M | 133.9M | 87.7M | 10.8M |
Income Tax | 77.3M | 54.6M | 36.8M | 23.4M | 921.0K |
Effective Tax Rate % | 25.8% | 25.4% | 27.5% | 26.7% | 8.5% |
Net Income | 222.0M | 160.6M | 97.1M | 64.3M | 9.9M |
Net Margin % | 7.7% | 7.2% | 5.9% | 4.6% | 0.7% |
Key Metrics | |||||
EBITDA | 408.4M | 272.0M | 192.2M | 123.5M | 43.3M |
EPS (Basic) | ₹17.50 | ₹12.67 | ₹7.66 | ₹5.07 | ₹0.78 |
EPS (Diluted) | ₹17.50 | ₹12.67 | ₹7.66 | ₹5.07 | ₹0.78 |
Basic Shares Outstanding | 12683257 | 12681000 | 12681000 | 12681000 | 12681000 |
Diluted Shares Outstanding | 12683257 | 12681000 | 12681000 | 12681000 | 12681000 |
Income Statement Trend
Silver Touch Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 101.8M | 42.3M | 106.6M | 65.8M | 94.1M |
Short-term Investments | 626.5M | 39.0M | 55.8M | 127.7M | - |
Accounts Receivable | 858.1M | 732.9M | 549.8M | 447.8M | 476.3M |
Inventory | 12.8M | 6.7M | 6.2M | 6.8M | 8.7M |
Other Current Assets | 43.2M | 52.7M | 46.1M | - | - |
Total Current Assets | 1.6B | 1.2B | 1.0B | 907.5M | 931.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 441.3M | 234.6M | 250.2M | 0 | 191.3M |
Goodwill | 48.9M | 107.4M | 60.4M | 1.8M | 2.1M |
Intangible Assets | 48.9M | 107.4M | 60.4M | 1.8M | 2.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 48.2M | - | - | 94.3M | - |
Total Non-Current Assets | 789.2M | 566.5M | 465.1M | 318.4M | 308.6M |
Total Assets | 2.4B | 1.7B | 1.5B | 1.2B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 169.7M | 205.3M | 232.2M | 171.6M | 231.4M |
Short-term Debt | 363.5M | 38.3M | 66.0M | 984.0K | 980.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 76.6M | 67.5M | 46.7M | 74.1M | 88.9M |
Total Current Liabilities | 883.2M | 408.2M | 419.3M | 299.0M | 328.5M |
Non-Current Liabilities | |||||
Long-term Debt | 71.3M | 71.5M | 42.8M | 1.6M | 4.3M |
Deferred Tax Liabilities | 11.7M | 10.0M | 10.7M | 2.6M | 4.4M |
Other Non-Current Liabilities | 37.5M | -44.0K | 3.0K | 500.0K | 63.1M |
Total Non-Current Liabilities | 210.9M | 183.9M | 107.7M | 69.8M | 96.1M |
Total Liabilities | 1.1B | 592.1M | 526.9M | 368.8M | 424.6M |
Equity | |||||
Common Stock | 126.8M | 126.8M | 126.8M | 126.8M | 126.8M |
Retained Earnings | - | 824.1M | 635.0M | 552.1M | 469.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.1B | 951.1M | 857.1M | 815.3M |
Key Metrics | |||||
Total Debt | 434.8M | 109.8M | 108.8M | 2.5M | 5.2M |
Working Capital | 759.3M | 746.1M | 593.7M | 608.4M | 602.8M |
Balance Sheet Composition
Silver Touch Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 299.2M | 215.3M | 133.9M | 87.7M | 10.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -361.1M | -243.4M | -17.9M | -43.9M | 96.5M |
Operating Cash Flow | -38.2M | -27.3M | 117.1M | 40.3M | 108.9M |
Investing Activities | |||||
Capital Expenditures | 16.8M | -129.4M | -204.1M | -61.8M | -24.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -9.0M | - | - | - | - |
Investment Sales | 10.2M | - | - | - | - |
Investing Cash Flow | -192.2M | -129.4M | -414.6M | -61.8M | -24.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -6.3M | - | -12.7M | -12.7M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 301.7M | 10.8M | 42.1M | -74.4M | 7.8M |
Free Cash Flow | -26.2M | -104.7M | -52.9M | 13.7M | 92.3M |
Net Change in Cash | 71.3M | -145.9M | -255.5M | -95.9M | 92.6M |
Cash Flow Trend
Silver Touch Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.16
Price to Book
6.87
Price to Sales
3.12
PEG Ratio
1.88
Profitability Ratios
Profit Margin
7.78%
Operating Margin
10.55%
Return on Equity
16.59%
Return on Assets
9.13%
Financial Health
Current Ratio
1.86
Debt to Equity
32.51
Beta
-0.53
Per Share Data
EPS (TTM)
₹18.06
Book Value per Share
₹105.49
Revenue per Share
₹232.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
silvertuc | 9.2B | 40.16 | 6.87 | 16.59% | 7.78% | 32.51 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Magellanic Cloud | 43.7B | 41.98 | 8.49 | 19.83% | 16.56% | 49.56 |
Cigniti Technologies | 42.3B | 16.61 | 4.41 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 37.4B | 92.60 | 23.97 | 15.88% | 10.59% | 52.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.