
SoftTech Engineers (SOFTTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
310.0M
Gross Profit
168.2M
54.25%
Operating Income
4.2M
1.35%
Net Income
634.0K
0.20%
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
801.3M
Shareholders Equity
1.7B
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
SoftTech Engineers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 952.5M | 787.8M | 654.0M | 574.6M | 415.7M |
Cost of Goods Sold | 443.0M | 321.2M | 247.2M | 185.4M | 157.4M |
Gross Profit | 509.5M | 466.6M | 406.9M | 389.2M | 258.4M |
Gross Margin % | 53.5% | 59.2% | 62.2% | 67.7% | 62.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 174.1M | 122.5M | 194.6M | 109.6M |
Other Operating Expenses | 286.8M | 61.2M | 50.0M | 22.3M | 27.7M |
Total Operating Expenses | 286.8M | 235.2M | 172.5M | 217.0M | 137.3M |
Operating Income | 59.4M | 87.1M | 121.4M | 87.6M | 62.8M |
Operating Margin % | 6.2% | 11.1% | 18.6% | 15.3% | 15.1% |
Non-Operating Items | |||||
Interest Income | - | 11.1M | 6.6M | 5.1M | 5.4M |
Interest Expense | 49.0M | 44.8M | 37.2M | 28.0M | 22.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 32.7M | 56.4M | 64.3M | 66.1M | 41.0M |
Income Tax | 19.4M | 23.2M | 28.1M | 19.6M | 15.2M |
Effective Tax Rate % | 59.3% | 41.1% | 43.7% | 29.7% | 37.1% |
Net Income | 13.3M | 33.2M | 36.2M | 46.5M | 25.8M |
Net Margin % | 1.4% | 4.2% | 5.5% | 8.1% | 6.2% |
Key Metrics | |||||
EBITDA | 245.1M | 229.4M | 230.6M | 169.4M | 120.9M |
EPS (Basic) | ₹1.00 | ₹3.17 | ₹3.81 | ₹4.89 | ₹2.91 |
EPS (Diluted) | ₹1.00 | ₹3.17 | ₹3.78 | ₹4.88 | ₹2.90 |
Basic Shares Outstanding | 13143000 | 11298397 | 10486842 | 9799000 | 9463000 |
Diluted Shares Outstanding | 13143000 | 11298397 | 10486842 | 9799000 | 9463000 |
Income Statement Trend
SoftTech Engineers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.7M | 14.0M | 8.6M | 7.5M | 3.8M |
Short-term Investments | 402.1M | 98.1M | 86.9M | 57.8M | 51.5M |
Accounts Receivable | 435.8M | 463.3M | 261.5M | 290.8M | 333.7M |
Inventory | 12.5M | - | - | - | - |
Other Current Assets | 11.1M | 8.0M | -1.0K | 1.0K | -1.0K |
Total Current Assets | 1.4B | 1.1B | 937.9M | 814.7M | 781.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 100.3M | 107.2M | 111.2M | 53.0M | 47.0M |
Goodwill | 741.1M | 563.8M | 354.6M | 274.5M | 189.3M |
Intangible Assets | 741.1M | 563.8M | 354.6M | 274.5M | 189.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.1M | 1.0K | -2.0K | 23.5M | 2.0K |
Total Non-Current Assets | 1.1B | 878.7M | 690.5M | 520.4M | 422.9M |
Total Assets | 2.5B | 2.0B | 1.6B | 1.3B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 207.6M | 102.3M | 58.7M | 91.9M | 84.0M |
Short-term Debt | 294.2M | 280.9M | 320.6M | 165.2M | 134.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 23.6M | 40.5M | 11.4M | -2.0K | 14.4M |
Total Current Liabilities | 655.5M | 578.2M | 427.0M | 292.6M | 264.1M |
Non-Current Liabilities | |||||
Long-term Debt | 127.7M | 104.2M | 160.4M | 188.9M | 232.0M |
Deferred Tax Liabilities | 1.4M | 2.2M | 0 | - | - |
Other Non-Current Liabilities | -2.7M | -1.0K | 4.0K | 2.0K | -1.0K |
Total Non-Current Liabilities | 145.8M | 121.2M | 172.1M | 198.4M | 244.3M |
Total Liabilities | 801.3M | 699.4M | 599.1M | 491.0M | 508.4M |
Equity | |||||
Common Stock | 138.1M | 128.2M | 101.6M | 101.5M | 94.7M |
Retained Earnings | - | 476.2M | 449.1M | 410.2M | 360.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.3B | 1.0B | 844.0M | 695.9M |
Key Metrics | |||||
Total Debt | 421.9M | 385.0M | 480.9M | 354.1M | 365.9M |
Working Capital | 746.2M | 493.3M | 510.9M | 522.0M | 517.4M |
Balance Sheet Composition
SoftTech Engineers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 32.7M | 56.4M | 64.3M | 66.1M | 41.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 13.4M | - | - | - | 161.6K |
Working Capital Changes | -63.3M | -92.5M | -90.8M | -19.6M | -64.5M |
Operating Cash Flow | 16.4M | 1.5M | 6.1M | 69.3M | 268.6K |
Investing Activities | |||||
Capital Expenditures | -8.8M | -5.7M | -3.6M | -18.6M | -39.3M |
Acquisitions | -96.0K | - | - | - | - |
Investment Purchases | -354.2M | -17.1M | -83.6M | -4.4M | 0 |
Investment Sales | 62.0M | 15.3M | 72.3M | 553.0K | 38.9M |
Investing Cash Flow | -301.1M | -7.5M | -14.9M | -22.5M | 3.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 113.7M | 0 | 59.7M | 14.5M | 50.4M |
Debt Repayment | -73.0M | -128.3M | -47.5M | -20.6M | -10.8M |
Financing Cash Flow | 430.8M | 100.8M | 227.2M | 94.0M | 36.7M |
Free Cash Flow | -74.1M | -34.8M | -91.9M | -46.2M | -57.7M |
Net Change in Cash | 146.1M | 94.7M | 218.4M | 140.8M | 39.9M |
Cash Flow Trend
SoftTech Engineers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
385.51
Price to Book
2.77
Price to Sales
5.48
PEG Ratio
-5.63
Profitability Ratios
Profit Margin
1.38%
Operating Margin
1.35%
Return on Equity
0.91%
Return on Assets
1.68%
Financial Health
Current Ratio
2.14
Debt to Equity
24.99
Beta
-0.36
Per Share Data
EPS (TTM)
₹0.98
Book Value per Share
₹136.47
Revenue per Share
₹72.47
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
softtech | 5.2B | 385.51 | 2.77 | 0.91% | 1.38% | 24.99 |
Tata Elxsi | 357.2B | 47.87 | 12.49 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 187.2B | 55.04 | 13.26 | 23.63% | 29.29% | 3.31 |
63 Moons | 43.0B | 42.53 | 1.26 | -1.63% | -70.85% | 0.08 |
Network People | 41.1B | 90.91 | 39.64 | 43.26% | 24.80% | 9.18 |
Technvision Ventures | 26.4B | 10,361.11 | 331.42 | 0.72% | 0.05% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.