
Srm Contractors (SRM) | Financial Analysis & Statements
Srm Contractors Ltd. | Industrials
Srm Contractors Ltd. | Industrials
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
5.3B
Gross Profit
1.5B
28.03%
Operating Income
678.8M
12.85%
Net Income
550.0M
10.41%
EPS (Diluted)
₹23.97
Balance Sheet Metrics
Total Assets
4.1B
Total Liabilities
1.3B
Shareholders Equity
2.8B
Debt to Equity
0.48
Cash Flow Metrics
Operating Cash Flow
-290.1M
Free Cash Flow
-453.3M
Revenue & Profitability Trend
Srm Contractors Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.3B | 3.4B | 3.0B | 2.6B | 1.6B |
Cost of Goods Sold | 3.8B | 2.6B | 2.2B | 1.9B | 1.1B |
Gross Profit | 1.5B | 827.1M | 818.5M | 780.2M | 490.8M |
Operating Expenses | 461.7M | 221.3M | 310.4M | 382.1M | 227.2M |
Operating Income | 678.8M | 329.5M | 305.0M | 240.0M | 113.9M |
Pre-tax Income | 743.4M | 346.1M | 250.5M | 232.9M | 108.3M |
Income Tax | 193.3M | 76.4M | 63.0M | 57.3M | 25.6M |
Net Income | 550.0M | 269.7M | 187.5M | 175.7M | 82.7M |
EPS (Diluted) | ₹23.97 | ₹11.75 | ₹0.82 | ₹7.66 | ₹3.61 |
Income Statement Trend
Srm Contractors Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.3B | 1.9B | 947.7M | 893.8M | 808.3M |
Non-Current Assets | 796.1M | 444.4M | 412.7M | 308.3M | 316.4M |
Total Assets | 4.1B | 2.3B | 1.4B | 1.2B | 1.1B |
Liabilities | |||||
Current Liabilities | 1.2B | 794.0M | 467.5M | 573.9M | 659.1M |
Non-Current Liabilities | 145.2M | 262.1M | 259.1M | 184.2M | 197.1M |
Total Liabilities | 1.3B | 1.1B | 726.6M | 758.0M | 856.2M |
Equity | |||||
Total Shareholders Equity | 2.8B | 1.3B | 633.7M | 444.1M | 268.5M |
Balance Sheet Composition
Srm Contractors Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 743.4M | 346.1M | 250.5M | 232.9M | 108.3M |
Operating Cash Flow | -290.1M | -82.8M | 431.5M | 183.7M | 7.0M |
Investing Activities | |||||
Capital Expenditures | -464.0M | -92.9M | -179.0M | -55.4M | -109.9M |
Investing Cash Flow | -469.3M | -92.9M | -224.2M | -55.4M | -109.9M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 795.1M | 1.6M | 129.6M | -4.3M | 68.5M |
Free Cash Flow | -453.3M | 49.8M | 34.4M | 41.9M | 31.9M |
Cash Flow Trend
Srm Contractors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.89
Forward P/E
22.89
Price to Book
4.27
Price to Sales
1.92
PEG Ratio
1.53
Profitability Ratios
Profit Margin
20.22%
Financial Health
Current Ratio
2.05
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
srm | 187.5B | 25.89 | 4.27 | 0.00% | 20.22% | - |
Larsen & Toubro | 4.9T | 31.95 | 4.92 | 15.78% | 5.79% | 114.74 |
Rail Vikas Nigam | 813.5B | 62.19 | 8.35 | 13.99% | 6.43% | 56.62 |
Nbcc India | 314.2B | 56.63 | 12.36 | 21.93% | 4.49% | 0.02 |
Kec International | 238.2B | 40.00 | 4.34 | 12.09% | 2.61% | 74.01 |
Kalpataru Projects | 207.6B | 34.27 | 3.19 | 9.80% | 2.63% | 66.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.