
Strides Pharma (STAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.2B
Gross Profit
6.8B
60.32%
Operating Income
1.7B
15.11%
Net Income
1.1B
9.43%
EPS (Diluted)
₹10.81
Balance Sheet Metrics
Total Assets
60.5B
Total Liabilities
34.6B
Shareholders Equity
25.9B
Debt to Equity
1.34
Cash Flow Metrics
Revenue & Profitability Trend
Strides Pharma Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 43.9B | 38.9B | 36.1B | 30.2B | 32.5B |
Cost of Goods Sold | 21.3B | 17.3B | 17.0B | 15.8B | 14.1B |
Gross Profit | 22.6B | 21.7B | 19.1B | 14.4B | 18.4B |
Gross Margin % | 51.4% | 55.7% | 52.9% | 47.6% | 56.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.2B | 3.8B | 4.1B | 4.8B | 3.4B |
Other Operating Expenses | 3.3B | 4.5B | 4.4B | 3.6B | 3.8B |
Total Operating Expenses | 7.6B | 8.3B | 8.6B | 8.4B | 7.2B |
Operating Income | 5.8B | 4.8B | 1.4B | -2.4B | 4.2B |
Operating Margin % | 13.2% | 12.4% | 4.0% | -8.0% | 13.0% |
Non-Operating Items | |||||
Interest Income | 453.7M | 296.4M | 745.1M | 1.1B | 353.0M |
Interest Expense | 2.1B | 2.7B | 2.2B | 1.5B | 1.3B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | -1.2B | -2.9B | -6.5B | 2.8B |
Income Tax | 775.2M | 315.9M | -553.0M | -1.8B | 316.5M |
Effective Tax Rate % | 15.9% | 0.0% | 0.0% | 0.0% | 11.5% |
Net Income | 36.0B | -943.1M | -2.1B | -4.7B | 2.6B |
Net Margin % | 81.9% | -2.4% | -5.9% | -15.7% | 7.9% |
Key Metrics | |||||
EBITDA | 7.9B | 5.3B | 1.9B | -384.9M | 5.6B |
EPS (Basic) | ₹390.55 | ₹-7.76 | ₹-22.49 | ₹-51.28 | ₹29.96 |
EPS (Diluted) | ₹390.50 | ₹-7.76 | ₹-22.49 | ₹-51.28 | ₹29.92 |
Basic Shares Outstanding | 92011241 | 91001818 | 90080778 | 89747525 | 89609605 |
Diluted Shares Outstanding | 92011241 | 91001818 | 90080778 | 89747525 | 89609605 |
Income Statement Trend
Strides Pharma Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 1.6B | 3.0B | 1.7B | 1.3B |
Short-term Investments | 860.6M | 1.3B | 572.0M | 134.6M | 1.5B |
Accounts Receivable | 12.0B | 11.4B | 13.0B | 12.1B | 11.1B |
Inventory | 12.8B | 11.3B | 11.5B | 11.7B | 12.0B |
Other Current Assets | 2.3B | 2.7B | 2.2B | 2.0B | 2.1B |
Total Current Assets | 31.0B | 29.7B | 32.5B | 33.6B | 28.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.8B | 8.8B | 13.2B | 14.6B | 12.7B |
Goodwill | 16.6B | 15.9B | 15.9B | 16.0B | 15.8B |
Intangible Assets | 5.7B | 5.3B | 5.6B | 6.2B | 6.2B |
Long-term Investments | 25.1M | 14.7M | 0 | - | - |
Other Non-Current Assets | 443.2M | 242.5M | 265.3M | 104.8M | 249.5M |
Total Non-Current Assets | 29.5B | 28.7B | 33.9B | 36.1B | 42.0B |
Total Assets | 60.5B | 58.4B | 66.4B | 69.8B | 70.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.3B | 8.5B | 9.8B | 10.7B | 11.3B |
Short-term Debt | 12.6B | 17.7B | 16.9B | 20.0B | 12.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 800.8M | 689.2M | 764.8M | 30.4M | 643.8M |
Total Current Liabilities | 25.9B | 28.8B | 29.9B | 34.1B | 27.4B |
Non-Current Liabilities | |||||
Long-term Debt | 6.2B | 7.4B | 13.4B | 10.2B | 10.9B |
Deferred Tax Liabilities | 1.2B | 403.4M | 445.7M | 357.2M | 463.5M |
Other Non-Current Liabilities | - | - | 18.3M | 16.0M | 1.1M |
Total Non-Current Liabilities | 8.7B | 8.9B | 14.8B | 11.8B | 14.6B |
Total Liabilities | 34.6B | 37.7B | 44.7B | 45.9B | 42.0B |
Equity | |||||
Common Stock | 921.6M | 919.0M | 903.0M | 897.9M | 896.8M |
Retained Earnings | 4.6B | -2.8B | -2.0B | 23.1M | 4.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 25.9B | 20.7B | 21.7B | 23.8B | 28.1B |
Key Metrics | |||||
Total Debt | 18.8B | 25.2B | 30.3B | 30.3B | 23.5B |
Working Capital | 5.1B | 932.3M | 2.6B | -472.7M | 814.6M |
Balance Sheet Composition
Strides Pharma Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 36.8B | -627.2M | -2.7B | -6.5B | 2.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 16.1M | 15.9M | 13.0M | -7.1M | 68.0M |
Working Capital Changes | -2.7B | 697.9M | -3.6B | -306.1M | -5.4B |
Operating Cash Flow | 36.0B | 2.9B | -4.9B | -5.7B | -563.6M |
Investing Activities | |||||
Capital Expenditures | 681.0M | 888.1M | 72.6M | 753.7M | 39.6M |
Acquisitions | -78.8M | 7.9M | 5.2B | -2.2B | -78.9M |
Investment Purchases | -83.5M | -863.9M | -1.6B | -591.7M | -2.8B |
Investment Sales | 415.3M | 18.0M | 191.5M | 2.2B | 422.4M |
Investing Cash Flow | 955.0M | 68.0M | 3.9B | 179.1M | -2.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -229.9M | -135.2M | - | -224.3M | -179.2M |
Debt Issuance | 1.3B | 1.1B | 3.3B | 4.5B | 5.7B |
Debt Repayment | -3.2B | -7.3B | -2.6B | -2.7B | -2.1B |
Financing Cash Flow | -3.7B | -3.5B | 634.0M | 6.2B | 1.6B |
Free Cash Flow | 4.4B | 5.8B | -505.3M | -4.0B | 1.8B |
Net Change in Cash | 33.3B | -498.8M | -334.6M | 695.6M | -1.3B |
Cash Flow Trend
Strides Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.59
Forward P/E
12.43
Price to Book
2.89
Price to Sales
1.59
PEG Ratio
12.43
Profitability Ratios
Profit Margin
7.38%
Operating Margin
15.11%
Return on Equity
138.93%
Return on Assets
59.41%
Financial Health
Current Ratio
1.20
Debt to Equity
72.67
Beta
0.57
Per Share Data
EPS (TTM)
₹37.06
Book Value per Share
₹276.88
Revenue per Share
₹502.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
star | 73.7B | 21.59 | 2.89 | 138.93% | 7.38% | 72.67 |
Sun Pharmaceutical | 3.9T | 37.37 | 5.42 | 15.08% | 19.29% | 3.26 |
Divi's Laboratories | 1.6T | 70.40 | 10.87 | 14.64% | 23.89% | 0.03 |
Alembic | 184.0B | 30.50 | 3.55 | 11.24% | 8.84% | 24.23 |
Jubilant Pharmova | 179.0B | 38.96 | 2.85 | 13.45% | 6.22% | 43.78 |
Natco Pharma | 165.3B | 8.75 | 2.17 | 27.97% | 42.57% | 3.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.