Strides Pharma (STAR) | Financial Analysis & Statements
Strides Pharma Science Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.2B
Gross Profit
6.8B
60.32%
Operating Income
1.7B
15.11%
Net Income
1.1B
9.43%
EPS (Diluted)
₹10.81
Balance Sheet Metrics
Total Assets
60.5B
Total Liabilities
34.6B
Shareholders Equity
25.9B
Debt to Equity
1.34
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Strides Pharma Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 43.9B | 38.9B | 36.1B | 30.2B | 32.5B |
| Cost of Goods Sold | 21.3B | 17.3B | 17.0B | 15.8B | 14.1B |
| Gross Profit | 22.6B | 21.7B | 19.1B | 14.4B | 18.4B |
| Gross Margin % | 51.4% | 55.7% | 52.9% | 47.6% | 56.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.2B | 3.8B | 4.1B | 4.8B | 3.4B |
| Other Operating Expenses | 3.3B | 4.5B | 4.4B | 3.6B | 3.8B |
| Total Operating Expenses | 7.6B | 8.3B | 8.6B | 8.4B | 7.2B |
| Operating Income | 5.8B | 4.8B | 1.4B | -2.4B | 4.2B |
| Operating Margin % | 13.2% | 12.4% | 4.0% | -8.0% | 13.0% |
| Non-Operating Items | |||||
| Interest Income | 453.7M | 296.4M | 745.1M | 1.1B | 353.0M |
| Interest Expense | 2.1B | 2.7B | 2.2B | 1.5B | 1.3B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.9B | -1.2B | -2.9B | -6.5B | 2.8B |
| Income Tax | 775.2M | 315.9M | -553.0M | -1.8B | 316.5M |
| Effective Tax Rate % | 15.9% | 0.0% | 0.0% | 0.0% | 11.5% |
| Net Income | 36.0B | -943.1M | -2.1B | -4.7B | 2.6B |
| Net Margin % | 81.9% | -2.4% | -5.9% | -15.7% | 7.9% |
| Key Metrics | |||||
| EBITDA | 7.9B | 5.3B | 1.9B | -384.9M | 5.6B |
| EPS (Basic) | ₹390.55 | ₹-7.76 | ₹-22.49 | ₹-51.28 | ₹29.96 |
| EPS (Diluted) | ₹390.50 | ₹-7.76 | ₹-22.49 | ₹-51.28 | ₹29.92 |
| Basic Shares Outstanding | 92011241 | 91001818 | 90080778 | 89747525 | 89609605 |
| Diluted Shares Outstanding | 92011241 | 91001818 | 90080778 | 89747525 | 89609605 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Strides Pharma Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 1.6B | 3.0B | 1.7B | 1.3B |
| Short-term Investments | 860.6M | 1.3B | 572.0M | 134.6M | 1.5B |
| Accounts Receivable | 12.0B | 11.4B | 13.0B | 12.1B | 11.1B |
| Inventory | 12.8B | 11.3B | 11.5B | 11.7B | 12.0B |
| Other Current Assets | 2.3B | 2.7B | 2.2B | 2.0B | 2.1B |
| Total Current Assets | 31.0B | 29.7B | 32.5B | 33.6B | 28.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.8B | 8.8B | 13.2B | 14.6B | 12.7B |
| Goodwill | 16.6B | 15.9B | 15.9B | 16.0B | 15.8B |
| Intangible Assets | 5.7B | 5.3B | 5.6B | 6.2B | 6.2B |
| Long-term Investments | 25.1M | 14.7M | 0 | - | - |
| Other Non-Current Assets | 443.2M | 242.5M | 265.3M | 104.8M | 249.5M |
| Total Non-Current Assets | 29.5B | 28.7B | 33.9B | 36.1B | 42.0B |
| Total Assets | 60.5B | 58.4B | 66.4B | 69.8B | 70.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.3B | 8.5B | 9.8B | 10.7B | 11.3B |
| Short-term Debt | 12.6B | 17.7B | 16.9B | 20.0B | 12.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 800.8M | 689.2M | 764.8M | 30.4M | 643.8M |
| Total Current Liabilities | 25.9B | 28.8B | 29.9B | 34.1B | 27.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.2B | 7.4B | 13.4B | 10.2B | 10.9B |
| Deferred Tax Liabilities | 1.2B | 403.4M | 445.7M | 357.2M | 463.5M |
| Other Non-Current Liabilities | - | - | 18.3M | 16.0M | 1.1M |
| Total Non-Current Liabilities | 8.7B | 8.9B | 14.8B | 11.8B | 14.6B |
| Total Liabilities | 34.6B | 37.7B | 44.7B | 45.9B | 42.0B |
| Equity | |||||
| Common Stock | 921.6M | 919.0M | 903.0M | 897.9M | 896.8M |
| Retained Earnings | 4.6B | -2.8B | -2.0B | 23.1M | 4.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 25.9B | 20.7B | 21.7B | 23.8B | 28.1B |
| Key Metrics | |||||
| Total Debt | 18.8B | 25.2B | 30.3B | 30.3B | 23.5B |
| Working Capital | 5.1B | 932.3M | 2.6B | -472.7M | 814.6M |
Balance Sheet Composition
Strides Pharma Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 36.8B | -627.2M | -2.7B | -6.5B | 2.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 16.1M | 15.9M | 13.0M | -7.1M | 68.0M |
| Working Capital Changes | -2.7B | 697.9M | -3.6B | -306.1M | -5.4B |
| Operating Cash Flow | 36.0B | 2.9B | -4.9B | -5.7B | -563.6M |
| Investing Activities | |||||
| Capital Expenditures | 681.0M | 888.1M | 72.6M | 753.7M | 39.6M |
| Acquisitions | -78.8M | 7.9M | 5.2B | -2.2B | -78.9M |
| Investment Purchases | -83.5M | -863.9M | -1.6B | -591.7M | -2.8B |
| Investment Sales | 415.3M | 18.0M | 191.5M | 2.2B | 422.4M |
| Investing Cash Flow | 955.0M | 68.0M | 3.9B | 179.1M | -2.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -229.9M | -135.2M | - | -224.3M | -179.2M |
| Debt Issuance | 1.3B | 1.1B | 3.3B | 4.5B | 5.7B |
| Debt Repayment | -3.2B | -7.3B | -2.6B | -2.7B | -2.1B |
| Financing Cash Flow | -3.7B | -3.5B | 634.0M | 6.2B | 1.6B |
| Free Cash Flow | 4.4B | 5.8B | -505.3M | -4.0B | 1.8B |
| Net Change in Cash | 33.3B | -498.8M | -334.6M | 695.6M | -1.3B |
Cash Flow Trend
Strides Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.26
Forward P/E
14.73
Price to Book
3.57
Price to Sales
2.09
PEG Ratio
0.11
Profitability Ratios
Profit Margin
10.82%
Operating Margin
15.51%
Return on Equity
138.93%
Return on Assets
59.41%
Financial Health
Current Ratio
1.20
Debt to Equity
65.79
Beta
0.26
Per Share Data
EPS (TTM)
₹55.51
Book Value per Share
₹299.06
Revenue per Share
₹512.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STAR | 98.3B | 19.26 | 3.57 | 138.93% | 10.82% | 65.79 |
| Sun Pharmaceutical | 3.9T | 36.73 | 5.15 | 15.08% | 19.21% | 6.68 |
| Divi's Laboratories | 1.7T | 67.11 | 10.82 | 14.64% | 24.04% | 0.58 |
| Piramal Pharma | 199.7B | 269.79 | 2.47 | 1.12% | -1.84% | 60.08 |
| Eris Lifesciences | 193.4B | 44.25 | 6.15 | 10.75% | 14.06% | 68.19 |
| Neuland Laboratories | 184.8B | 103.42 | 11.41 | 17.06% | 2.29% | 16.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.





