Star Paper Mills (STARPAPER) | Financial Analysis & Statements
Star Paper Mills Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
918.2M
Gross Profit
424.2M
46.20%
Operating Income
-9.9M
-1.08%
Net Income
82.2M
8.95%
EPS (Diluted)
₹5.26
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
1.4B
Shareholders Equity
6.8B
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Star Paper Mills Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 4.4B | 4.8B | 3.2B | 2.3B |
| Cost of Goods Sold | 2.2B | 3.0B | 3.4B | 2.4B | 1.6B |
| Gross Profit | 1.2B | 1.4B | 1.5B | 876.6M | 707.4M |
| Gross Margin % | 27.3% | 30.9% | 30.5% | 27.0% | 30.8% |
| Operating Expenses | |||||
| Research & Development | 21.5M | 19.0M | 14.8M | - | - |
| Selling, General & Administrative | 129.0M | 134.9M | 98.4M | 86.4M | 65.3M |
| Other Operating Expenses | 351.7M | 353.6M | 312.4M | 169.5M | 212.0M |
| Total Operating Expenses | 502.3M | 507.5M | 425.6M | 255.9M | 277.3M |
| Operating Income | 336.5M | 546.4M | 816.0M | 369.5M | 176.6M |
| Operating Margin % | 7.8% | 12.5% | 16.9% | 11.4% | 7.7% |
| Non-Operating Items | |||||
| Interest Income | 12.0M | 74.7M | 86.8M | 14.0M | 8.6M |
| Interest Expense | 9.6M | 8.4M | 5.6M | 4.7M | 5.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 534.4M | 809.0M | 833.4M | 442.0M | 248.8M |
| Income Tax | 123.0M | 169.0M | 176.7M | 75.5M | 73.7M |
| Effective Tax Rate % | 23.0% | 20.9% | 21.2% | 17.1% | 29.6% |
| Net Income | 411.4M | 640.0M | 656.7M | 366.5M | 175.2M |
| Net Margin % | 9.5% | 14.6% | 13.6% | 11.3% | 7.6% |
| Key Metrics | |||||
| EBITDA | 419.4M | 688.4M | 970.3M | 466.2M | 254.5M |
| EPS (Basic) | ₹26.36 | ₹41.01 | ₹42.08 | ₹23.48 | ₹11.22 |
| EPS (Diluted) | ₹26.36 | ₹41.01 | ₹42.08 | ₹23.48 | ₹11.22 |
| Basic Shares Outstanding | 15608350 | 15608350 | 15608350 | 15608350 | 15608350 |
| Diluted Shares Outstanding | 15608350 | 15608350 | 15608350 | 15608350 | 15608350 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Star Paper Mills Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 226.5M | 108.6M | 34.7M | 43.3M | 40.1M |
| Short-term Investments | 1.9B | 1.8B | 1.6B | 1.2B | 751.5M |
| Accounts Receivable | 58.4M | 39.0M | 25.5M | 60.1M | 3.3M |
| Inventory | 1.4B | 1.2B | 957.8M | 753.9M | 764.9M |
| Other Current Assets | 1.8M | 91.8M | 100.2M | 101.1M | 76.7M |
| Total Current Assets | 3.7B | 3.3B | 2.9B | 2.2B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.2B | 4.3B | 4.1B | 4.1B | 4.1B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 114.4M | 102.5M | 50.4M | 82.8M | 64.4M |
| Total Non-Current Assets | 4.5B | 4.6B | 4.4B | 4.5B | 4.5B |
| Total Assets | 8.2B | 7.9B | 7.3B | 6.7B | 6.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 212.1M | 242.0M | 303.9M | 291.6M | 292.2M |
| Short-term Debt | 6.8M | 6.8M | 1.4M | 5.4M | 5.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 81.3M | 43.5M | 57.9M | 62.3M | 68.0M |
| Total Current Liabilities | 533.3M | 534.5M | 545.0M | 527.2M | 588.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 39.9M | 43.3M | 0 | 1.3M | 6.5M |
| Deferred Tax Liabilities | 707.8M | 712.9M | 664.0M | 700.6M | 727.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 882.7M | 888.3M | 794.7M | 842.9M | 896.3M |
| Total Liabilities | 1.4B | 1.4B | 1.3B | 1.4B | 1.5B |
| Equity | |||||
| Common Stock | 156.1M | 156.1M | 156.1M | 156.1M | 156.1M |
| Retained Earnings | 6.3B | 5.9B | 5.4B | 4.8B | 4.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.8B | 6.5B | 5.9B | 5.3B | 5.0B |
| Key Metrics | |||||
| Total Debt | 46.7M | 50.1M | 1.4M | 6.7M | 11.9M |
| Working Capital | 3.2B | 2.8B | 2.3B | 1.7B | 1.4B |
Balance Sheet Composition
Star Paper Mills Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 534.4M | 809.0M | 833.4M | 442.0M | 248.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -181.4M | -165.9M | -80.5M | -172.1M | 109.5M |
| Operating Cash Flow | 350.6M | 555.3M | 633.6M | 260.7M | 355.6M |
| Investing Activities | |||||
| Capital Expenditures | -37.8M | -111.9M | -46.1M | -19.6M | -61.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.3B | -1.4B | -1.7B | -160.0M | -196.8M |
| Investment Sales | 1.4B | 1.3B | 1.3B | 31.0M | - |
| Investing Cash Flow | 37.7M | -203.8M | -1.5B | -117.5M | -258.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -62.4M | -77.5M | -54.1M | -39.0M | -39.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -62.4M | -77.5M | -54.1M | -39.0M | -39.0M |
| Free Cash Flow | 110.6M | 146.4M | 420.2M | 163.5M | 223.9M |
| Net Change in Cash | 326.0M | 274.0M | -911.2M | 104.2M | 58.2M |
Cash Flow Trend
Star Paper Mills Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.87
Forward P/E
3.50
Price to Book
0.33
Price to Sales
0.56
PEG Ratio
0.91
Profitability Ratios
Profit Margin
9.49%
Operating Margin
-1.08%
Return on Equity
6.04%
Return on Assets
5.00%
Financial Health
Current Ratio
6.65
Debt to Equity
0.64
Beta
-0.31
Per Share Data
EPS (TTM)
₹25.02
Book Value per Share
₹449.39
Revenue per Share
₹263.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STARPAPER | 2.1B | 5.87 | 0.33 | 6.04% | 9.49% | 0.64 |
| Aditya Birla Real | 156.3B | 163.88 | 4.13 | -4.15% | -33.07% | 144.58 |
| Jk Paper | 69.2B | 27.17 | 1.18 | 7.25% | 3.82% | 37.24 |
| West Coast Paper | 31.9B | 22.37 | 0.90 | 7.64% | 3.48% | 11.26 |
| Soma Papers | 28.4B | 137.31 | 1.58 | -502.55% | 0.00% | 0.00 |
| Seshasayee Paper | 16.8B | 19.85 | 0.82 | 5.49% | 5.15% | 3.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.

