State Trading Corporation of India Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -129.4M
Net Income 98.2M
EPS (Diluted) ₹1.64

Balance Sheet Metrics

Total Assets 23.6B
Total Liabilities 69.6B
Shareholders Equity -46.0B

Cash Flow Metrics

Revenue & Profitability Trend

State Trading Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i00002.5B
Cost of Goods Sold i00002.4B
Gross Profit i000017.8M
Gross Margin % i0.0%0.0%0.0%0.0%0.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-107.8M72.9M66.7M93.2M
Other Operating Expenses i163.5M119.0M122.0M140.2M141.6M
Total Operating Expenses i163.5M226.8M194.9M206.9M234.8M
Operating Income i-480.2M-562.2M-557.9M-627.8M-1.2B
Operating Margin % i0.0%0.0%0.0%0.0%-47.6%
Non-Operating Items
Interest Income i-179.2M102.7M99.0M98.3M
Interest Expense i20.1M0000
Other Non-Operating Income-----
Pre-tax Income i478.9M513.2M360.1M-414.4M-502.5M
Income Tax i231.4M2.5M42.2M454.1M2.0M
Effective Tax Rate % i48.3%0.5%11.7%0.0%0.0%
Net Income i247.5M510.7M317.9M-868.5M-504.5M
Net Margin % i0.0%0.0%0.0%0.0%-20.5%
Key Metrics
EBITDA i770.7M468.9M357.7M214.5M-369.9M
EPS (Basic) i₹5.10₹12.03₹8.74₹-14.47₹-782.02
EPS (Diluted) i₹5.10₹12.03₹8.74₹-14.47₹-782.02
Basic Shares Outstanding i4851980460000000600000006000000060000000
Diluted Shares Outstanding i4851980460000000600000006000000060000000

Income Statement Trend

State Trading Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i403.4M2.0B160.5M370.7M883.4M
Short-term Investments i2.9B867.6M2.1B1.7B1.0B
Accounts Receivable i10.7B10.7B10.7B10.7B1.4B
Inventory i417.0K470.0K582.0K706.0K416.0K
Other Current Assets446.7M891.0K2.7M2.4M2.5M
Total Current Assets i23.6B23.9B23.5B23.1B4.4B
Non-Current Assets
Property, Plant & Equipment i-00071.2M
Goodwill i000080.0K
Intangible Assets i----80.0K
Long-term Investments-----
Other Non-Current Assets-0009.3M
Total Non-Current Assets i000019.2B
Total Assets i23.6B23.9B23.5B23.1B23.6B
Liabilities
Current Liabilities
Accounts Payable i11.0B11.2B11.2B11.3B1.5B
Short-term Debt i19.8B8.1B8.1B19.9B19.9B
Current Portion of Long-term Debt-----
Other Current Liabilities103.3M11.8B11.8B16.7M18.4M
Total Current Liabilities i69.6B70.3B70.5B70.6B59.2B
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----10.0K
Total Non-Current Liabilities i000011.1B
Total Liabilities i69.6B70.3B70.5B70.6B70.3B
Equity
Common Stock i600.0M600.0M600.0M600.0M600.0M
Retained Earnings i--56.5B-57.3B-57.8B-57.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-46.0B-46.3B-47.0B-47.5B-46.7B
Key Metrics
Total Debt i19.8B8.1B8.1B19.9B19.9B
Working Capital i-46.0B-46.3B-47.0B-47.5B-54.9B

Balance Sheet Composition

State Trading Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i478.9M524.6M371.1M-414.4M-502.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.7B4.6M-153.3M802.5M-198.1M
Operating Cash Flow i-1.3B317.7M116.9M982.2M-836.1M
Investing Activities
Capital Expenditures i1.0M181.0K412.0K1.0M-19.3M
Acquisitions i-----
Investment Purchases i---18.1M-634.1M-
Investment Sales i7.7M9.2M--917.6M
Investing Cash Flow i8.7M9.4M-17.7M-633.1M2.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-000-
Debt Repayment i0-56.1M-0-20.8M
Financing Cash Flow i0-56.1M00-41.6M
Free Cash Flow i-1.7B-221.2M-616.4M47.4M-2.0B
Net Change in Cash i-1.3B271.0M99.2M349.1M1.4B

Cash Flow Trend

State Trading Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.57
Price to Book -0.18
PEG Ratio -0.99

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -0.54%
Return on Assets 2.03%

Financial Health

Current Ratio 0.34
Debt to Equity -0.43
Beta 0.66

Per Share Data

EPS (TTM) ₹2.16
Book Value per Share ₹-3,234.27
Revenue per Share ₹0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stcindia8.3B63.57-0.18-0.54%0.00%-0.43
SRF 865.4B60.616.859.91%9.51%37.43
Tube Investments of 607.0B94.3510.968.76%3.29%40.27
Jain Irrigation 38.2B68.140.410.58%0.58%69.43
Jain Irrigation 38.1B107.100.650.58%0.58%69.43
Balmer Lawrie 37.2B13.281.8313.37%10.60%5.31

Financial data is updated regularly. All figures are in the company's reporting currency.