
State Trading (STCINDIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-124.7M
Net Income
16.1M
EPS (Diluted)
₹0.27
Balance Sheet Metrics
Total Assets
23.6B
Total Liabilities
69.7B
Shareholders Equity
-46.1B
Cash Flow Metrics
Revenue & Profitability Trend
State Trading Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 2.5B | 29.4B |
Cost of Goods Sold | 0 | 0 | 0 | 2.4B | 29.3B |
Gross Profit | 0 | 0 | 0 | 17.8M | 97.5M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.7% | 0.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 107.8M | 72.9M | 66.7M | 93.2M | 142.8M |
Other Operating Expenses | 119.0M | 122.0M | 140.2M | 141.6M | 137.2M |
Total Operating Expenses | 226.8M | 194.9M | 206.9M | 234.8M | 280.0M |
Operating Income | -562.2M | -557.9M | -627.8M | -1.2B | -1.2B |
Operating Margin % | 0.0% | 0.0% | 0.0% | -47.6% | -4.0% |
Non-Operating Items | |||||
Interest Income | 179.2M | 102.7M | 99.0M | 98.3M | 302.4M |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 513.2M | 360.1M | -414.4M | -502.5M | -1.1B |
Income Tax | 2.5M | 42.2M | 454.1M | 2.0M | 0 |
Effective Tax Rate % | 0.5% | 11.7% | 0.0% | 0.0% | 0.0% |
Net Income | 510.7M | 317.9M | -868.5M | -504.5M | -1.1B |
Net Margin % | 0.0% | 0.0% | 0.0% | -20.5% | -3.9% |
Key Metrics | |||||
EBITDA | 468.9M | 357.7M | 214.5M | -369.9M | -242.9M |
EPS (Basic) | ₹12.03 | ₹8.74 | ₹-14.47 | ₹-782.02 | ₹-19.00 |
EPS (Diluted) | ₹12.03 | ₹8.74 | ₹-14.47 | ₹-782.02 | ₹-19.00 |
Basic Shares Outstanding | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 |
Diluted Shares Outstanding | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 |
Income Statement Trend
State Trading Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 160.5M | 370.7M | 883.4M | 261.0M |
Short-term Investments | 867.6M | 2.1B | 1.7B | 1.0B | 1.9B |
Accounts Receivable | 10.7B | 10.7B | 10.7B | 1.4B | 1.7B |
Inventory | 470.0K | 582.0K | 706.0K | 416.0K | 2.2M |
Other Current Assets | 891.0K | 2.7M | 2.4M | 2.5M | 3.8M |
Total Current Assets | 23.9B | 23.5B | 23.1B | 4.4B | 4.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 71.2M | 80.0M |
Goodwill | 0 | 0 | 0 | 80.0K | 200.0K |
Intangible Assets | - | - | - | 80.0K | 200.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 0 | 0 | 0 | 9.3M | 15.2M |
Total Non-Current Assets | 0 | 0 | 0 | 19.2B | 20.1B |
Total Assets | 23.9B | 23.5B | 23.1B | 23.6B | 25.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.2B | 11.2B | 11.3B | 1.5B | 2.0B |
Short-term Debt | 8.1B | 8.1B | 19.9B | 19.9B | 19.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 11.8B | 11.8B | 16.7M | 18.4M | 17.7M |
Total Current Liabilities | 70.3B | 70.5B | 70.6B | 59.2B | 59.8B |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 2.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | 10.0K | 7.2M |
Total Non-Current Liabilities | 0 | 0 | 0 | 11.1B | 11.5B |
Total Liabilities | 70.3B | 70.5B | 70.6B | 70.3B | 71.3B |
Equity | |||||
Common Stock | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
Retained Earnings | -56.5B | -57.3B | -57.8B | -57.0B | -56.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -46.3B | -47.0B | -47.5B | -46.7B | -46.3B |
Key Metrics | |||||
Total Debt | 8.1B | 8.1B | 19.9B | 19.9B | 19.9B |
Working Capital | -46.3B | -47.0B | -47.5B | -54.9B | -54.9B |
Balance Sheet Composition
State Trading Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 524.6M | 371.1M | -414.4M | -502.7M | -1.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 4.6M | -153.3M | 802.5M | -198.1M | -869.7M |
Operating Cash Flow | 317.7M | 116.9M | 982.2M | -836.1M | -2.6B |
Investing Activities | |||||
Capital Expenditures | 181.0K | 412.0K | 1.0M | -19.3M | -1.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -18.1M | -634.1M | - | - |
Investment Sales | 9.2M | - | - | 917.6M | 3.1B |
Investing Cash Flow | 9.4M | -17.7M | -633.1M | 2.3B | 6.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | - | - |
Debt Repayment | -56.1M | - | 0 | -20.8M | -2.0B |
Financing Cash Flow | -56.1M | 0 | 0 | -41.6M | -4.0B |
Free Cash Flow | -221.2M | -616.4M | 47.4M | -2.0B | -4.5B |
Net Change in Cash | 271.0M | 99.2M | 349.1M | 1.4B | -46.3M |
Cash Flow Trend
State Trading Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.71
Price to Book
-0.15
Price to Sales
25.16
PEG Ratio
-0.22
Profitability Ratios
Profit Margin
124.89%
Operating Margin
54.23%
Return on Equity
-1.10%
Return on Assets
2.13%
Financial Health
Current Ratio
0.34
Debt to Equity
-0.43
Beta
0.69
Per Share Data
EPS (TTM)
₹5.97
Book Value per Share
₹-771.14
Revenue per Share
₹4.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stcindia | 7.2B | 19.71 | -0.15 | -1.10% | 124.89% | -0.43 |
SRF | 842.4B | 58.83 | 6.67 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 592.8B | 91.75 | 10.71 | 8.76% | 3.29% | 40.27 |
Balmer Lawrie | 36.5B | 13.48 | 1.86 | 13.37% | 10.60% | 5.31 |
Sindhu Trade Links | 36.4B | 138.82 | 9.13 | 3.12% | -2.02% | 17.34 |
Jain Irrigation | 35.5B | 58.73 | 0.35 | 0.58% | 0.58% | 69.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.