
State Trading (STCINDIA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-129.4M
Net Income
98.2M
EPS (Diluted)
₹1.64
Balance Sheet Metrics
Total Assets
23.6B
Total Liabilities
69.6B
Shareholders Equity
-46.0B
Cash Flow Metrics
Revenue & Profitability Trend
State Trading Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 2.5B |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 2.4B |
Gross Profit | 0 | 0 | 0 | 0 | 17.8M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 107.8M | 72.9M | 66.7M | 93.2M |
Other Operating Expenses | 163.5M | 119.0M | 122.0M | 140.2M | 141.6M |
Total Operating Expenses | 163.5M | 226.8M | 194.9M | 206.9M | 234.8M |
Operating Income | -480.2M | -562.2M | -557.9M | -627.8M | -1.2B |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -47.6% |
Non-Operating Items | |||||
Interest Income | - | 179.2M | 102.7M | 99.0M | 98.3M |
Interest Expense | 20.1M | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 478.9M | 513.2M | 360.1M | -414.4M | -502.5M |
Income Tax | 231.4M | 2.5M | 42.2M | 454.1M | 2.0M |
Effective Tax Rate % | 48.3% | 0.5% | 11.7% | 0.0% | 0.0% |
Net Income | 247.5M | 510.7M | 317.9M | -868.5M | -504.5M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -20.5% |
Key Metrics | |||||
EBITDA | 770.7M | 468.9M | 357.7M | 214.5M | -369.9M |
EPS (Basic) | ₹5.10 | ₹12.03 | ₹8.74 | ₹-14.47 | ₹-782.02 |
EPS (Diluted) | ₹5.10 | ₹12.03 | ₹8.74 | ₹-14.47 | ₹-782.02 |
Basic Shares Outstanding | 48519804 | 60000000 | 60000000 | 60000000 | 60000000 |
Diluted Shares Outstanding | 48519804 | 60000000 | 60000000 | 60000000 | 60000000 |
Income Statement Trend
State Trading Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 403.4M | 2.0B | 160.5M | 370.7M | 883.4M |
Short-term Investments | 2.9B | 867.6M | 2.1B | 1.7B | 1.0B |
Accounts Receivable | 10.7B | 10.7B | 10.7B | 10.7B | 1.4B |
Inventory | 417.0K | 470.0K | 582.0K | 706.0K | 416.0K |
Other Current Assets | 446.7M | 891.0K | 2.7M | 2.4M | 2.5M |
Total Current Assets | 23.6B | 23.9B | 23.5B | 23.1B | 4.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 71.2M |
Goodwill | 0 | 0 | 0 | 0 | 80.0K |
Intangible Assets | - | - | - | - | 80.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 0 | 0 | 0 | 9.3M |
Total Non-Current Assets | 0 | 0 | 0 | 0 | 19.2B |
Total Assets | 23.6B | 23.9B | 23.5B | 23.1B | 23.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.0B | 11.2B | 11.2B | 11.3B | 1.5B |
Short-term Debt | 19.8B | 8.1B | 8.1B | 19.9B | 19.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 103.3M | 11.8B | 11.8B | 16.7M | 18.4M |
Total Current Liabilities | 69.6B | 70.3B | 70.5B | 70.6B | 59.2B |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 10.0K |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 11.1B |
Total Liabilities | 69.6B | 70.3B | 70.5B | 70.6B | 70.3B |
Equity | |||||
Common Stock | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
Retained Earnings | - | -56.5B | -57.3B | -57.8B | -57.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -46.0B | -46.3B | -47.0B | -47.5B | -46.7B |
Key Metrics | |||||
Total Debt | 19.8B | 8.1B | 8.1B | 19.9B | 19.9B |
Working Capital | -46.0B | -46.3B | -47.0B | -47.5B | -54.9B |
Balance Sheet Composition
State Trading Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 478.9M | 524.6M | 371.1M | -414.4M | -502.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.7B | 4.6M | -153.3M | 802.5M | -198.1M |
Operating Cash Flow | -1.3B | 317.7M | 116.9M | 982.2M | -836.1M |
Investing Activities | |||||
Capital Expenditures | 1.0M | 181.0K | 412.0K | 1.0M | -19.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -18.1M | -634.1M | - |
Investment Sales | 7.7M | 9.2M | - | - | 917.6M |
Investing Cash Flow | 8.7M | 9.4M | -17.7M | -633.1M | 2.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 0 | - |
Debt Repayment | 0 | -56.1M | - | 0 | -20.8M |
Financing Cash Flow | 0 | -56.1M | 0 | 0 | -41.6M |
Free Cash Flow | -1.7B | -221.2M | -616.4M | 47.4M | -2.0B |
Net Change in Cash | -1.3B | 271.0M | 99.2M | 349.1M | 1.4B |
Cash Flow Trend
State Trading Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.57
Price to Book
-0.18
PEG Ratio
-0.99
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-0.54%
Return on Assets
2.03%
Financial Health
Current Ratio
0.34
Debt to Equity
-0.43
Beta
0.66
Per Share Data
EPS (TTM)
₹2.16
Book Value per Share
₹-3,234.27
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stcindia | 8.3B | 63.57 | -0.18 | -0.54% | 0.00% | -0.43 |
SRF | 865.4B | 60.61 | 6.85 | 9.91% | 9.51% | 37.43 |
Tube Investments of | 607.0B | 94.35 | 10.96 | 8.76% | 3.29% | 40.27 |
Jain Irrigation | 38.2B | 68.14 | 0.41 | 0.58% | 0.58% | 69.43 |
Jain Irrigation | 38.1B | 107.10 | 0.65 | 0.58% | 0.58% | 69.43 |
Balmer Lawrie | 37.2B | 13.28 | 1.83 | 13.37% | 10.60% | 5.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.