State Trading Corporation of India Ltd. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -124.7M
Net Income 16.1M
EPS (Diluted) ₹0.27

Balance Sheet Metrics

Total Assets 23.6B
Total Liabilities 69.7B
Shareholders Equity -46.1B

Cash Flow Metrics

Revenue & Profitability Trend

State Trading Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i0002.5B29.4B
Cost of Goods Sold i0002.4B29.3B
Gross Profit i00017.8M97.5M
Gross Margin % i0.0%0.0%0.0%0.7%0.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i107.8M72.9M66.7M93.2M142.8M
Other Operating Expenses i119.0M122.0M140.2M141.6M137.2M
Total Operating Expenses i226.8M194.9M206.9M234.8M280.0M
Operating Income i-562.2M-557.9M-627.8M-1.2B-1.2B
Operating Margin % i0.0%0.0%0.0%-47.6%-4.0%
Non-Operating Items
Interest Income i179.2M102.7M99.0M98.3M302.4M
Interest Expense i00000
Other Non-Operating Income-----
Pre-tax Income i513.2M360.1M-414.4M-502.5M-1.1B
Income Tax i2.5M42.2M454.1M2.0M0
Effective Tax Rate % i0.5%11.7%0.0%0.0%0.0%
Net Income i510.7M317.9M-868.5M-504.5M-1.1B
Net Margin % i0.0%0.0%0.0%-20.5%-3.9%
Key Metrics
EBITDA i468.9M357.7M214.5M-369.9M-242.9M
EPS (Basic) i₹12.03₹8.74₹-14.47₹-782.02₹-19.00
EPS (Diluted) i₹12.03₹8.74₹-14.47₹-782.02₹-19.00
Basic Shares Outstanding i6000000060000000600000006000000060000000
Diluted Shares Outstanding i6000000060000000600000006000000060000000

Income Statement Trend

State Trading Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.0B160.5M370.7M883.4M261.0M
Short-term Investments i867.6M2.1B1.7B1.0B1.9B
Accounts Receivable i10.7B10.7B10.7B1.4B1.7B
Inventory i470.0K582.0K706.0K416.0K2.2M
Other Current Assets891.0K2.7M2.4M2.5M3.8M
Total Current Assets i23.9B23.5B23.1B4.4B4.9B
Non-Current Assets
Property, Plant & Equipment i00071.2M80.0M
Goodwill i00080.0K200.0K
Intangible Assets i---80.0K200.0K
Long-term Investments-----
Other Non-Current Assets0009.3M15.2M
Total Non-Current Assets i00019.2B20.1B
Total Assets i23.9B23.5B23.1B23.6B25.0B
Liabilities
Current Liabilities
Accounts Payable i11.2B11.2B11.3B1.5B2.0B
Short-term Debt i8.1B8.1B19.9B19.9B19.9B
Current Portion of Long-term Debt-----
Other Current Liabilities11.8B11.8B16.7M18.4M17.7M
Total Current Liabilities i70.3B70.5B70.6B59.2B59.8B
Non-Current Liabilities
Long-term Debt i00002.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---10.0K7.2M
Total Non-Current Liabilities i00011.1B11.5B
Total Liabilities i70.3B70.5B70.6B70.3B71.3B
Equity
Common Stock i600.0M600.0M600.0M600.0M600.0M
Retained Earnings i-56.5B-57.3B-57.8B-57.0B-56.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-46.3B-47.0B-47.5B-46.7B-46.3B
Key Metrics
Total Debt i8.1B8.1B19.9B19.9B19.9B
Working Capital i-46.3B-47.0B-47.5B-54.9B-54.9B

Balance Sheet Composition

State Trading Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i524.6M371.1M-414.4M-502.7M-1.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i4.6M-153.3M802.5M-198.1M-869.7M
Operating Cash Flow i317.7M116.9M982.2M-836.1M-2.6B
Investing Activities
Capital Expenditures i181.0K412.0K1.0M-19.3M-1.2M
Acquisitions i-----
Investment Purchases i--18.1M-634.1M--
Investment Sales i9.2M--917.6M3.1B
Investing Cash Flow i9.4M-17.7M-633.1M2.3B6.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i000--
Debt Repayment i-56.1M-0-20.8M-2.0B
Financing Cash Flow i-56.1M00-41.6M-4.0B
Free Cash Flow i-221.2M-616.4M47.4M-2.0B-4.5B
Net Change in Cash i271.0M99.2M349.1M1.4B-46.3M

Cash Flow Trend

State Trading Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.71
Price to Book -0.15
Price to Sales 25.16
PEG Ratio -0.22

Profitability Ratios

Profit Margin 124.89%
Operating Margin 54.23%
Return on Equity -1.10%
Return on Assets 2.13%

Financial Health

Current Ratio 0.34
Debt to Equity -0.43
Beta 0.69

Per Share Data

EPS (TTM) ₹5.97
Book Value per Share ₹-771.14
Revenue per Share ₹4.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stcindia7.2B19.71-0.15-1.10%124.89%-0.43
SRF 842.4B58.836.679.91%9.51%37.43
Tube Investments of 592.8B91.7510.718.76%3.29%40.27
Balmer Lawrie 36.5B13.481.8613.37%10.60%5.31
Sindhu Trade Links 36.4B138.829.133.12%-2.02%17.34
Jain Irrigation 35.5B58.730.350.58%0.58%69.43

Financial data is updated regularly. All figures are in the company's reporting currency.