State Trading (STCINDIA) | Financial Analysis & Statements
State Trading Corporation of India Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-129.4M
Net Income
98.2M
EPS (Diluted)
₹1.64
Balance Sheet Metrics
Total Assets
23.6B
Total Liabilities
69.6B
Shareholders Equity
-46.0B
Cash Flow Metrics
Revenue & Profitability Trend
State Trading Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2.5B |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 2.4B |
| Gross Profit | 0 | 0 | 0 | 0 | 17.8M |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 121.4M | 107.8M | 72.9M | 66.7M | 93.2M |
| Other Operating Expenses | 154.3M | 119.0M | 122.0M | 140.2M | 141.6M |
| Total Operating Expenses | 275.7M | 226.8M | 194.9M | 206.9M | 234.8M |
| Operating Income | -594.1M | -562.2M | -557.9M | -627.8M | -1.2B |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -47.6% |
| Non-Operating Items | |||||
| Interest Income | 173.4M | 179.2M | 102.7M | 99.0M | 98.3M |
| Interest Expense | 20.1M | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 478.9M | 513.2M | 360.1M | -414.4M | -502.5M |
| Income Tax | 231.4M | 2.5M | 42.2M | 454.1M | 2.0M |
| Effective Tax Rate % | 48.3% | 0.5% | 11.7% | 0.0% | 0.0% |
| Net Income | 247.5M | 510.7M | 317.9M | -868.5M | -504.5M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | -20.5% |
| Key Metrics | |||||
| EBITDA | -322.5M | 468.9M | 357.7M | 214.5M | -369.9M |
| EPS (Basic) | ₹5.10 | ₹12.03 | ₹8.74 | ₹-14.47 | ₹-782.02 |
| EPS (Diluted) | ₹5.10 | ₹12.03 | ₹8.74 | ₹-14.47 | ₹-782.02 |
| Basic Shares Outstanding | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 |
| Diluted Shares Outstanding | 60000000 | 60000000 | 60000000 | 60000000 | 60000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
State Trading Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 403.4M | 2.0B | 160.5M | 370.7M | 883.4M |
| Short-term Investments | 2.0B | 867.6M | 2.1B | 1.7B | 1.0B |
| Accounts Receivable | 10.7B | 10.7B | 10.7B | 10.7B | 1.4B |
| Inventory | 417.0K | 470.0K | 582.0K | 706.0K | 416.0K |
| Other Current Assets | 995.0K | 891.0K | 2.7M | 2.4M | 2.5M |
| Total Current Assets | 23.6B | 23.9B | 23.5B | 23.1B | 4.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 71.2M |
| Goodwill | 0 | 0 | 0 | 0 | 80.0K |
| Intangible Assets | - | - | - | - | 80.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 9.3M |
| Total Non-Current Assets | 0 | 0 | 0 | 0 | 19.2B |
| Total Assets | 23.6B | 23.9B | 23.5B | 23.1B | 23.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.0B | 11.2B | 11.2B | 11.3B | 1.5B |
| Short-term Debt | 19.8B | 8.1B | 8.1B | 19.9B | 19.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 16.5M | 11.8B | 11.8B | 16.7M | 18.4M |
| Total Current Liabilities | 69.6B | 70.3B | 70.5B | 70.6B | 59.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 10.0K |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 11.1B |
| Total Liabilities | 69.6B | 70.3B | 70.5B | 70.6B | 70.3B |
| Equity | |||||
| Common Stock | 600.0M | 600.0M | 600.0M | 600.0M | 600.0M |
| Retained Earnings | -56.2B | -56.5B | -57.3B | -57.8B | -57.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -46.0B | -46.3B | -47.0B | -47.5B | -46.7B |
| Key Metrics | |||||
| Total Debt | 19.8B | 8.1B | 8.1B | 19.9B | 19.9B |
| Working Capital | -46.0B | -46.3B | -47.0B | -47.5B | -54.9B |
Balance Sheet Composition
State Trading Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 478.9M | 524.6M | 371.1M | -414.4M | -502.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.7B | 4.6M | -153.3M | 802.5M | -198.1M |
| Operating Cash Flow | -1.3B | 317.7M | 116.9M | 982.2M | -836.1M |
| Investing Activities | |||||
| Capital Expenditures | 1.0M | 181.0K | 412.0K | 1.0M | -19.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -18.1M | -634.1M | - |
| Investment Sales | 7.7M | 9.2M | - | - | 917.6M |
| Investing Cash Flow | 8.7M | 9.4M | -17.7M | -633.1M | 2.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | - |
| Debt Repayment | 0 | -56.1M | - | 0 | -20.8M |
| Financing Cash Flow | 0 | -56.1M | 0 | 0 | -41.6M |
| Free Cash Flow | -1.7B | -221.2M | -616.4M | 47.4M | -2.0B |
| Net Change in Cash | -1.3B | 271.0M | 99.2M | 349.1M | 1.4B |
Cash Flow Trend
State Trading Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.12
Price to Book
-0.18
Price to Sales
-30.91
PEG Ratio
0.00
Profitability Ratios
Profit Margin
0.00%
Operating Margin
59.24%
Return on Equity
-0.54%
Return on Assets
1.05%
Financial Health
Current Ratio
0.35
Debt to Equity
-0.30
Beta
0.45
Per Share Data
EPS (TTM)
₹106.93
Book Value per Share
₹-663.49
Revenue per Share
₹-3.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STCINDIA | 7.2B | 1.12 | -0.18 | -0.54% | 0.00% | -0.30 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





