TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 1.0B 53.47%
Operating Income 442.9M 23.52%
Net Income 334.3M 17.75%
EPS (Diluted) ₹2.28

Balance Sheet Metrics

Total Assets 83.3B
Total Liabilities 50.7B
Shareholders Equity 32.6B
Debt to Equity 1.55

Cash Flow Metrics

Revenue & Profitability Trend

Sunteck Realty Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.5B5.6B3.5B5.0B6.0B
Cost of Goods Sold i4.3B2.4B1.3B2.6B3.7B
Gross Profit i4.2B3.2B2.2B2.5B2.4B
Gross Margin % i49.2%57.9%63.8%49.0%39.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-647.9M580.1M701.4M426.7M
Other Operating Expenses i1.3B469.3M381.8M283.4M252.0M
Total Operating Expenses i1.3B1.1B961.9M984.8M678.7M
Operating Income i1.7B1.2B570.9M926.7M1.3B
Operating Margin % i20.3%20.9%16.2%18.4%22.0%
Non-Operating Items
Interest Income i-526.0M266.7M209.1M166.3M
Interest Expense i408.7M674.0M846.1M768.2M833.7M
Other Non-Operating Income-----
Pre-tax Income i1.8B949.7M44.8M325.5M583.7M
Income Tax i331.4M240.5M30.7M74.6M164.2M
Effective Tax Rate % i18.1%25.3%68.6%22.9%28.1%
Net Income i1.5B709.3M14.1M250.9M419.4M
Net Margin % i17.6%12.7%0.4%5.0%7.0%
Key Metrics
EBITDA i2.4B1.8B998.5M1.2B1.5B
EPS (Basic) i₹10.26₹4.99₹0.10₹1.79₹2.98
EPS (Diluted) i₹10.26₹4.99₹0.10₹1.79₹2.98
Basic Shares Outstanding i146506920142268812140458369140380836140377547
Diluted Shares Outstanding i146506920142268812140458369140380836140377547

Income Statement Trend

Sunteck Realty Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.6B597.0M888.1M497.4M516.0M
Short-term Investments i3.2B360.8M537.7M416.0M2.2B
Accounts Receivable i1.2B2.9B1.5B2.7B3.3B
Inventory i62.1B59.7B57.3B40.4B26.1B
Other Current Assets2.9B32.0M21.6M21.6M3.8B
Total Current Assets i73.0B69.0B65.9B49.6B36.3B
Non-Current Assets
Property, Plant & Equipment i722.3M647.7M522.4M473.7M334.2M
Goodwill i35.6M25.0M13.8M7.0M3.6M
Intangible Assets i35.6M25.0M13.8M7.0M3.6M
Long-term Investments-----
Other Non-Current Assets244.5M135.4M31.1M-8.0K6.0M
Total Non-Current Assets i10.3B10.3B6.7B5.4B4.2B
Total Assets i83.3B79.2B72.6B55.0B40.5B
Liabilities
Current Liabilities
Accounts Payable i2.8B2.9B2.1B1.9B1.8B
Short-term Debt i2.3B1.2B2.6B3.5B1.4B
Current Portion of Long-term Debt-----
Other Current Liabilities42.8B28.1B26.0B10.8B3.8B
Total Current Liabilities i48.8B45.2B40.3B22.6B7.2B
Non-Current Liabilities
Long-term Debt i1.6B2.5B4.2B4.4B5.5B
Deferred Tax Liabilities i42.0M58.9M8.7M6.5M3.4M
Other Non-Current Liabilities165.3M173.2M89.9M2.8M3.1M
Total Non-Current Liabilities i1.8B2.8B4.4B4.5B5.6B
Total Liabilities i50.7B48.0B44.7B27.1B12.8B
Equity
Common Stock i146.5M146.5M140.5M140.4M140.4M
Retained Earnings i-12.8B9.5B9.7B9.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i32.6B31.2B27.9B27.9B27.7B
Key Metrics
Total Debt i3.9B3.7B6.8B7.9B6.9B
Working Capital i24.2B23.8B25.6B27.0B29.1B

Balance Sheet Composition

Sunteck Realty Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.8B949.7M44.8M325.5M583.7M
Depreciation & Amortization i-----
Stock-Based Compensation i20.4M-16.0K2.1M-5.5M-1.9M
Working Capital Changes i781.7M-1.3B1.8B-1.2B1.6B
Operating Cash Flow i2.6B321.3M2.7B-351.4M3.0B
Investing Activities
Capital Expenditures i-324.1M-629.5M-181.2M-182.7M-162.4M
Acquisitions i-2.0M2.9B106.9M-59.0M139.1M
Investment Purchases i-24.3M-48.2M-322.6M0-
Investment Sales i80.9M387.2M4.2M312.4M355.3M
Investing Cash Flow i-269.5M2.6B-392.8M377.8M331.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-219.8M-210.8M-210.6M-142.0M-141.6M
Debt Issuance i825.8M3.1B1.4B3.1B2.2B
Debt Repayment i-1.7B-5.7B-3.2B-1.7B-4.1B
Financing Cash Flow i-662.9M-3.0B-1.9B1.2B-2.5B
Free Cash Flow i1.6B458.4M2.6B-487.4M2.3B
Net Change in Cash i1.6B-82.0M438.9M1.2B793.7M

Cash Flow Trend

Sunteck Realty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.96
Forward P/E 15.64
Price to Book 1.73
Price to Sales 7.77
PEG Ratio 15.64

Profitability Ratios

Profit Margin 22.20%
Operating Margin 23.52%
Return on Equity 4.61%
Return on Assets 1.81%

Financial Health

Current Ratio 1.50
Debt to Equity 11.87
Beta 0.49

Per Share Data

EPS (TTM) ₹11.00
Book Value per Share ₹222.56
Revenue per Share ₹49.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sunteck56.3B34.961.734.61%22.20%11.87
DLF 1.9T41.924.4210.26%47.97%9.64
Macrotech Developers 1.2T41.146.0415.70%20.32%35.04
Anant Raj 183.3B39.704.4010.17%21.13%11.51
Sobha 166.8B158.383.662.08%2.41%27.26
Signatureglobal 155.7B154.7321.4614.89%4.05%328.13

Financial data is updated regularly. All figures are in the company's reporting currency.