
Sunteck Realty (SUNTECK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Gross Profit
1.0B
53.47%
Operating Income
442.9M
23.52%
Net Income
334.3M
17.75%
EPS (Diluted)
₹2.28
Balance Sheet Metrics
Total Assets
83.3B
Total Liabilities
50.7B
Shareholders Equity
32.6B
Debt to Equity
1.55
Cash Flow Metrics
Revenue & Profitability Trend
Sunteck Realty Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.5B | 5.6B | 3.5B | 5.0B | 6.0B |
Cost of Goods Sold | 4.3B | 2.4B | 1.3B | 2.6B | 3.7B |
Gross Profit | 4.2B | 3.2B | 2.2B | 2.5B | 2.4B |
Gross Margin % | 49.2% | 57.9% | 63.8% | 49.0% | 39.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 647.9M | 580.1M | 701.4M | 426.7M |
Other Operating Expenses | 1.3B | 469.3M | 381.8M | 283.4M | 252.0M |
Total Operating Expenses | 1.3B | 1.1B | 961.9M | 984.8M | 678.7M |
Operating Income | 1.7B | 1.2B | 570.9M | 926.7M | 1.3B |
Operating Margin % | 20.3% | 20.9% | 16.2% | 18.4% | 22.0% |
Non-Operating Items | |||||
Interest Income | - | 526.0M | 266.7M | 209.1M | 166.3M |
Interest Expense | 408.7M | 674.0M | 846.1M | 768.2M | 833.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.8B | 949.7M | 44.8M | 325.5M | 583.7M |
Income Tax | 331.4M | 240.5M | 30.7M | 74.6M | 164.2M |
Effective Tax Rate % | 18.1% | 25.3% | 68.6% | 22.9% | 28.1% |
Net Income | 1.5B | 709.3M | 14.1M | 250.9M | 419.4M |
Net Margin % | 17.6% | 12.7% | 0.4% | 5.0% | 7.0% |
Key Metrics | |||||
EBITDA | 2.4B | 1.8B | 998.5M | 1.2B | 1.5B |
EPS (Basic) | ₹10.26 | ₹4.99 | ₹0.10 | ₹1.79 | ₹2.98 |
EPS (Diluted) | ₹10.26 | ₹4.99 | ₹0.10 | ₹1.79 | ₹2.98 |
Basic Shares Outstanding | 146506920 | 142268812 | 140458369 | 140380836 | 140377547 |
Diluted Shares Outstanding | 146506920 | 142268812 | 140458369 | 140380836 | 140377547 |
Income Statement Trend
Sunteck Realty Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 597.0M | 888.1M | 497.4M | 516.0M |
Short-term Investments | 3.2B | 360.8M | 537.7M | 416.0M | 2.2B |
Accounts Receivable | 1.2B | 2.9B | 1.5B | 2.7B | 3.3B |
Inventory | 62.1B | 59.7B | 57.3B | 40.4B | 26.1B |
Other Current Assets | 2.9B | 32.0M | 21.6M | 21.6M | 3.8B |
Total Current Assets | 73.0B | 69.0B | 65.9B | 49.6B | 36.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 722.3M | 647.7M | 522.4M | 473.7M | 334.2M |
Goodwill | 35.6M | 25.0M | 13.8M | 7.0M | 3.6M |
Intangible Assets | 35.6M | 25.0M | 13.8M | 7.0M | 3.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 244.5M | 135.4M | 31.1M | -8.0K | 6.0M |
Total Non-Current Assets | 10.3B | 10.3B | 6.7B | 5.4B | 4.2B |
Total Assets | 83.3B | 79.2B | 72.6B | 55.0B | 40.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.8B | 2.9B | 2.1B | 1.9B | 1.8B |
Short-term Debt | 2.3B | 1.2B | 2.6B | 3.5B | 1.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 42.8B | 28.1B | 26.0B | 10.8B | 3.8B |
Total Current Liabilities | 48.8B | 45.2B | 40.3B | 22.6B | 7.2B |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 2.5B | 4.2B | 4.4B | 5.5B |
Deferred Tax Liabilities | 42.0M | 58.9M | 8.7M | 6.5M | 3.4M |
Other Non-Current Liabilities | 165.3M | 173.2M | 89.9M | 2.8M | 3.1M |
Total Non-Current Liabilities | 1.8B | 2.8B | 4.4B | 4.5B | 5.6B |
Total Liabilities | 50.7B | 48.0B | 44.7B | 27.1B | 12.8B |
Equity | |||||
Common Stock | 146.5M | 146.5M | 140.5M | 140.4M | 140.4M |
Retained Earnings | - | 12.8B | 9.5B | 9.7B | 9.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 32.6B | 31.2B | 27.9B | 27.9B | 27.7B |
Key Metrics | |||||
Total Debt | 3.9B | 3.7B | 6.8B | 7.9B | 6.9B |
Working Capital | 24.2B | 23.8B | 25.6B | 27.0B | 29.1B |
Balance Sheet Composition
Sunteck Realty Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 949.7M | 44.8M | 325.5M | 583.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 20.4M | -16.0K | 2.1M | -5.5M | -1.9M |
Working Capital Changes | 781.7M | -1.3B | 1.8B | -1.2B | 1.6B |
Operating Cash Flow | 2.6B | 321.3M | 2.7B | -351.4M | 3.0B |
Investing Activities | |||||
Capital Expenditures | -324.1M | -629.5M | -181.2M | -182.7M | -162.4M |
Acquisitions | -2.0M | 2.9B | 106.9M | -59.0M | 139.1M |
Investment Purchases | -24.3M | -48.2M | -322.6M | 0 | - |
Investment Sales | 80.9M | 387.2M | 4.2M | 312.4M | 355.3M |
Investing Cash Flow | -269.5M | 2.6B | -392.8M | 377.8M | 331.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -219.8M | -210.8M | -210.6M | -142.0M | -141.6M |
Debt Issuance | 825.8M | 3.1B | 1.4B | 3.1B | 2.2B |
Debt Repayment | -1.7B | -5.7B | -3.2B | -1.7B | -4.1B |
Financing Cash Flow | -662.9M | -3.0B | -1.9B | 1.2B | -2.5B |
Free Cash Flow | 1.6B | 458.4M | 2.6B | -487.4M | 2.3B |
Net Change in Cash | 1.6B | -82.0M | 438.9M | 1.2B | 793.7M |
Cash Flow Trend
Sunteck Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.96
Forward P/E
15.64
Price to Book
1.73
Price to Sales
7.77
PEG Ratio
15.64
Profitability Ratios
Profit Margin
22.20%
Operating Margin
23.52%
Return on Equity
4.61%
Return on Assets
1.81%
Financial Health
Current Ratio
1.50
Debt to Equity
11.87
Beta
0.49
Per Share Data
EPS (TTM)
₹11.00
Book Value per Share
₹222.56
Revenue per Share
₹49.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sunteck | 56.3B | 34.96 | 1.73 | 4.61% | 22.20% | 11.87 |
DLF | 1.9T | 41.92 | 4.42 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.14 | 6.04 | 15.70% | 20.32% | 35.04 |
Anant Raj | 183.3B | 39.70 | 4.40 | 10.17% | 21.13% | 11.51 |
Sobha | 166.8B | 158.38 | 3.66 | 2.08% | 2.41% | 27.26 |
Signatureglobal | 155.7B | 154.73 | 21.46 | 14.89% | 4.05% | 328.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.