Sunteck Realty (SUNTECK) | Financial Analysis & Statements
Sunteck Realty Ltd. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
3.4B
Gross Profit
1.8B
53.01%
Operating Income
929.1M
27.40%
Net Income
628.3M
18.53%
EPS (Diluted)
₹4.34
Balance Sheet Metrics
Total Assets
99.1B
Total Liabilities
54.4B
Shareholders Equity
44.7B
Debt to Equity
1.22
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Sunteck Realty Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.2B | 8.5B | 5.6B | 3.5B | 5.0B |
| Cost of Goods Sold | 5.5B | 4.3B | 2.4B | 1.3B | 2.6B |
| Gross Profit | 5.7B | 4.2B | 3.2B | 2.2B | 2.5B |
| Gross Margin % | 51.0% | 49.2% | 57.9% | 63.8% | 49.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 754.7M | 647.9M | 580.1M | 701.4M |
| Other Operating Expenses | 1.4B | 1.3B | 469.3M | 381.8M | 283.4M |
| Total Operating Expenses | 1.4B | 2.0B | 1.1B | 961.9M | 984.8M |
| Operating Income | 2.9B | 1.7B | 1.2B | 570.9M | 926.7M |
| Operating Margin % | 25.8% | 20.3% | 20.9% | 16.2% | 18.4% |
| Non-Operating Items | |||||
| Interest Income | - | 488.1M | 526.0M | 266.7M | 209.1M |
| Interest Expense | 673.2M | 408.7M | 674.0M | 846.1M | 768.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.7B | 1.8B | 949.7M | 44.8M | 325.5M |
| Income Tax | 659.4M | 331.4M | 240.5M | 30.7M | 74.6M |
| Effective Tax Rate % | 24.6% | 18.1% | 25.3% | 68.6% | 22.9% |
| Net Income | 2.0B | 1.5B | 709.3M | 14.1M | 250.9M |
| Net Margin % | 18.0% | 17.6% | 12.7% | 0.4% | 5.0% |
| Key Metrics | |||||
| EBITDA | 3.5B | 2.4B | 1.8B | 998.5M | 1.2B |
| EPS (Basic) | - | ₹10.26 | ₹4.99 | ₹0.10 | ₹1.79 |
| EPS (Diluted) | - | ₹10.26 | ₹4.99 | ₹0.10 | ₹1.79 |
| Basic Shares Outstanding | - | 146506920 | 142268812 | 140458369 | 140380836 |
| Diluted Shares Outstanding | - | 146506920 | 142268812 | 140458369 | 140380836 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sunteck Realty Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 544.2M | 1.6B | 597.0M | 888.1M | 497.4M |
| Short-term Investments | 3.9B | 354.0M | 360.8M | 537.7M | 416.0M |
| Accounts Receivable | 1.1B | 1.2B | 2.9B | 1.5B | 2.7B |
| Inventory | 79.0B | 62.1B | 59.7B | 57.3B | 40.4B |
| Other Current Assets | 2.6B | 55.0M | 32.0M | 21.6M | 21.6M |
| Total Current Assets | 89.0B | 73.0B | 69.0B | 65.9B | 49.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 772.5M | 722.3M | 647.7M | 522.4M | 473.7M |
| Goodwill | 29.9M | 35.6M | 25.0M | 13.8M | 7.0M |
| Intangible Assets | 29.9M | 35.6M | 25.0M | 13.8M | 7.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 271.6M | 171.2M | 135.4M | 31.1M | -8.0K |
| Total Non-Current Assets | 10.1B | 10.3B | 10.3B | 6.7B | 5.4B |
| Total Assets | 99.1B | 83.3B | 79.2B | 72.6B | 55.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.8B | 2.8B | 2.9B | 2.1B | 1.9B |
| Short-term Debt | 3.0B | 2.3B | 1.2B | 2.6B | 3.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 42.6B | 30.6B | 28.1B | 26.0B | 10.8B |
| Total Current Liabilities | 49.3B | 48.8B | 45.2B | 40.3B | 22.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.8B | 1.6B | 2.5B | 4.2B | 4.4B |
| Deferred Tax Liabilities | 51.9M | 42.0M | 58.9M | 8.7M | 6.5M |
| Other Non-Current Liabilities | 165.2M | 165.3M | 173.2M | 89.9M | 2.8M |
| Total Non-Current Liabilities | 5.1B | 1.8B | 2.8B | 4.4B | 4.5B |
| Total Liabilities | 54.4B | 50.7B | 48.0B | 44.7B | 27.1B |
| Equity | |||||
| Common Stock | 146.8M | 146.5M | 146.5M | 140.5M | 140.4M |
| Retained Earnings | - | 14.1B | 12.8B | 9.5B | 9.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 44.7B | 32.6B | 31.2B | 27.9B | 27.9B |
| Key Metrics | |||||
| Total Debt | 7.7B | 3.9B | 3.7B | 6.8B | 7.9B |
| Working Capital | 39.7B | 24.2B | 23.8B | 25.6B | 27.0B |
Balance Sheet Composition
Sunteck Realty Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.7B | 1.8B | 949.7M | 44.8M | 325.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 31.6M | 20.4M | -16.0K | 2.1M | -5.5M |
| Working Capital Changes | -6.5B | 781.7M | -1.3B | 1.8B | -1.2B |
| Operating Cash Flow | -3.6B | 2.6B | 321.3M | 2.7B | -351.4M |
| Investing Activities | |||||
| Capital Expenditures | -1.5B | -324.1M | -629.5M | -181.2M | -182.7M |
| Acquisitions | 56.6M | -2.0M | 2.9B | 106.9M | -59.0M |
| Investment Purchases | -693.7M | 0 | -48.2M | -322.6M | 0 |
| Investment Sales | 671.4M | 56.6M | 387.2M | 4.2M | 312.4M |
| Investing Cash Flow | -1.5B | -269.5M | 2.6B | -392.8M | 377.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -219.8M | -219.8M | -210.8M | -210.6M | -142.0M |
| Debt Issuance | 5.7B | 825.8M | 3.1B | 1.4B | 3.1B |
| Debt Repayment | -1.2B | -1.7B | -5.7B | -3.2B | -1.7B |
| Financing Cash Flow | 6.0B | -662.9M | -3.0B | -1.9B | 1.2B |
| Free Cash Flow | -5.9B | 1.6B | 458.4M | 2.6B | -487.4M |
| Net Change in Cash | 933.7M | 1.6B | -82.0M | 438.9M | 1.2B |
Cash Flow Trend
Sunteck Realty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.46
Forward P/E
13.31
Price to Book
1.57
Price to Sales
5.30
PEG Ratio
0.40
Profitability Ratios
Profit Margin
19.28%
Operating Margin
22.62%
Return on Equity
4.61%
Return on Assets
1.81%
Financial Health
Current Ratio
1.50
Debt to Equity
15.74
Beta
0.57
Per Share Data
EPS (TTM)
₹13.03
Book Value per Share
₹227.48
Revenue per Share
₹67.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUNTECK | 51.5B | 27.46 | 1.57 | 4.61% | 19.28% | 15.74 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| Brigade Enterprises | 192.0B | 25.94 | 2.99 | 11.59% | 13.08% | 75.56 |
| Anant Raj | 166.4B | 30.40 | 3.61 | 10.17% | 21.92% | 12.73 |
| Sobha | 151.6B | 105.98 | 3.29 | 2.08% | 3.21% | 23.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





