Supreme Holdings (SUPREME) | Financial Analysis & Statements
Supreme Holdings & Hospitality Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
961.0K
Gross Profit
1.1M
114.98%
Operating Income
-7.1M
-740.69%
Net Income
2.7M
276.80%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
6.0B
Total Liabilities
315.7M
Shareholders Equity
5.7B
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Supreme Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 662.3M | 717.1M | 731.1M | 764.0M | 452.4M |
| Cost of Goods Sold | 485.4M | 572.5M | 543.0M | 553.5M | 380.9M |
| Gross Profit | 176.9M | 144.6M | 188.1M | 210.5M | 71.5M |
| Gross Margin % | 26.7% | 20.2% | 25.7% | 27.5% | 15.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 34.1M | 45.2M | 43.7M | 34.0M | 33.4M |
| Other Operating Expenses | 13.7M | 5.4M | 5.4M | 3.2M | 2.6M |
| Total Operating Expenses | 47.8M | 50.7M | 49.0M | 37.2M | 36.0M |
| Operating Income | 102.9M | 58.4M | 107.5M | 141.8M | 8.1M |
| Operating Margin % | 15.5% | 8.1% | 14.7% | 18.6% | 1.8% |
| Non-Operating Items | |||||
| Interest Income | 32.2M | 30.6M | 25.0M | 10.1M | 1.5M |
| Interest Expense | 97.0K | 563.0K | 51.0K | 2.3M | 102.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 138.3M | 117.9M | 143.1M | 154.4M | 11.1M |
| Income Tax | 33.3M | 38.9M | 23.7M | 25.6M | -2.3M |
| Effective Tax Rate % | 24.0% | 33.0% | 16.5% | 16.6% | -20.4% |
| Net Income | 105.1M | 79.0M | 119.5M | 128.8M | 13.3M |
| Net Margin % | 15.9% | 11.0% | 16.3% | 16.9% | 2.9% |
| Key Metrics | |||||
| EBITDA | 139.7M | 98.0M | 140.6M | 158.6M | 13.9M |
| EPS (Basic) | ₹2.78 | ₹2.18 | ₹3.37 | ₹3.63 | ₹0.38 |
| EPS (Diluted) | ₹2.78 | ₹2.18 | ₹3.21 | ₹3.63 | ₹0.38 |
| Basic Shares Outstanding | 37797072 | 36113192 | 35476853 | 35476853 | 35476853 |
| Diluted Shares Outstanding | 37797072 | 36113192 | 35476853 | 35476853 | 35476853 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Supreme Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 55.8M | 32.3M | 41.1M | 352.3M | 40.3M |
| Short-term Investments | 163.1M | 159.6M | 412.9M | 994.0K | 12.9M |
| Accounts Receivable | 260.9M | 163.8M | 44.3M | 16.8M | 71.3M |
| Inventory | 259.3M | 411.3M | 643.6M | 691.1M | 776.1M |
| Other Current Assets | 233.0K | 719.0K | 70.0K | -1.0K | -1.0K |
| Total Current Assets | 1.6B | 1.5B | 1.5B | 1.2B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.3B | 4.3B | 4.3B | 1.0K | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -1.0K | -1.0K | 2.6M | 1.0K |
| Total Non-Current Assets | 4.4B | 4.4B | 4.5B | 245.2M | 214.3M |
| Total Assets | 6.0B | 5.9B | 6.0B | 1.5B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 112.2M | 88.9M | 409.0M | 114.6M | 29.4M |
| Short-term Debt | 57.7M | 57.6M | 57.6M | 57.6M | 61.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 141.0K | 473.0K | 783.0K | 324.0K | 300.4M |
| Total Current Liabilities | 307.5M | 374.3M | 608.6M | 448.0M | 472.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | - | 0 | 0 |
| Deferred Tax Liabilities | 4.5M | 4.5M | 4.5M | 5.1M | 8.1M |
| Other Non-Current Liabilities | 1.0K | -1.0K | - | -1.0K | -31.0K |
| Total Non-Current Liabilities | 8.2M | 12.9M | 12.3M | 11.7M | 12.3M |
| Total Liabilities | 315.7M | 387.3M | 620.9M | 459.7M | 484.9M |
| Equity | |||||
| Common Stock | 386.5M | 371.8M | 354.8M | 354.8M | 354.8M |
| Retained Earnings | 611.6M | 506.6M | 428.1M | 308.7M | 179.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.7B | 5.5B | 5.4B | 1.0B | 899.7M |
| Key Metrics | |||||
| Total Debt | 57.7M | 57.6M | 57.6M | 57.6M | 61.1M |
| Working Capital | 1.3B | 1.1B | 921.3M | 785.8M | 697.7M |
Balance Sheet Composition
Supreme Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 138.3M | 117.9M | 143.1M | 154.4M | 11.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 10.0M | 191.2M | -56.9M | -74.5M | 135.4M |
| Operating Cash Flow | 116.1M | 278.5M | 61.3M | 69.8M | 145.0M |
| Investing Activities | |||||
| Capital Expenditures | -1.9M | -1.1M | -2.0M | -2.5M | -6.1M |
| Acquisitions | - | - | 100.0K | 0 | - |
| Investment Purchases | -4.0M | -11.3M | -410.8M | -34.6M | -12.2M |
| Investment Sales | 13.5M | 307.6M | 0 | - | - |
| Investing Cash Flow | 7.5M | 324.5M | -402.9M | -37.1M | -18.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 91.2M | 0 | 9.8M | -3.5M | 100.0K |
| Free Cash Flow | -109.3M | -365.0M | 64.7M | 340.0M | 91.3M |
| Net Change in Cash | 214.8M | 603.0M | -331.8M | 29.1M | 126.9M |
Cash Flow Trend
Supreme Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
74.47
Price to Book
0.37
Price to Sales
119.23
PEG Ratio
-0.77
Profitability Ratios
Profit Margin
-70.70%
Operating Margin
-42.43%
Return on Equity
1.85%
Return on Assets
1.75%
Financial Health
Current Ratio
5.68
Debt to Equity
1.06
Beta
-0.58
Per Share Data
EPS (TTM)
₹-0.36
Book Value per Share
₹143.41
Revenue per Share
₹0.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUPREME | 2.1B | 74.47 | 0.37 | 1.85% | -70.70% | 1.06 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





