TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 26.1B
Gross Profit 8.2B 31.42%
Operating Income 2.3B 8.66%
Net Income 2.0B 7.75%
EPS (Diluted) ₹15.93

Balance Sheet Metrics

Total Assets 71.7B
Total Liabilities 15.1B
Shareholders Equity 56.6B
Debt to Equity 0.27

Cash Flow Metrics

Revenue & Profitability Trend

Supreme Industries Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i103.6B100.8B91.4B77.3B63.0B
Cost of Goods Sold i72.2B69.2B66.5B54.0B40.8B
Gross Profit i31.4B31.6B24.8B23.3B22.2B
Gross Margin % i30.3%31.4%27.2%30.2%35.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.6B3.5B2.8B2.3B2.0B
Other Operating Expenses i5.5B5.3B4.2B3.4B3.0B
Total Operating Expenses i9.1B8.8B7.1B5.7B5.0B
Operating Income i10.9B12.6B9.5B10.3B10.7B
Operating Margin % i10.5%12.5%10.4%13.3%17.0%
Non-Operating Items
Interest Income i35.1M146.3M24.3M13.6M32.5M
Interest Expense i62.2M121.9M65.4M41.5M208.9M
Other Non-Operating Income-----
Pre-tax Income i12.4B14.1B11.1B12.3B12.1B
Income Tax i2.8B3.4B2.5B2.6B2.3B
Effective Tax Rate % i22.4%23.9%22.1%21.4%19.3%
Net Income i9.6B10.7B8.7B9.7B9.8B
Net Margin % i9.3%10.6%9.5%12.5%15.5%
Key Metrics
EBITDA i15.5B16.6B13.5B14.5B14.3B
EPS (Basic) i₹75.64₹84.21₹68.12₹76.24₹77.00
EPS (Diluted) i₹75.64₹84.21₹68.12₹76.24₹77.00
Basic Shares Outstanding i127026870127026870127026870127026870127026870
Diluted Shares Outstanding i127026870127026870127026870127026870127026870

Income Statement Trend

Supreme Industries Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i9.4B11.8B7.4B5.2B7.6B
Short-term Investments i10.9M1.5M18.5M12.9M5.4M
Accounts Receivable i5.4B5.1B4.9B4.7B3.9B
Inventory i13.3B13.6B13.9B12.6B7.6B
Other Current Assets2.6B2.3B2.4B600.0K700.0K
Total Current Assets i31.1B32.9B28.8B24.8B20.7B
Non-Current Assets
Property, Plant & Equipment i9.5B8.1B7.5B6.7B6.0B
Goodwill i589.9M666.8M54.5M76.2M123.6M
Intangible Assets i505.1M582.0M54.5M76.2M123.6M
Long-term Investments-----
Other Non-Current Assets2.3B1.3B607.4M980.5M931.4M
Total Non-Current Assets i40.6B32.7B28.2B25.2B22.2B
Total Assets i71.7B65.6B56.9B50.0B42.8B
Liabilities
Current Liabilities
Accounts Payable i8.9B10.2B9.0B7.9B6.5B
Short-term Debt i174.1M129.3M144.5M133.9M118.5M
Current Portion of Long-term Debt-----
Other Current Liabilities166.0M94.3M51.7M16.8M4.2M
Total Current Liabilities i13.1B12.7B11.4B10.0B9.7B
Non-Current Liabilities
Long-term Debt i583.9M421.3M367.2M322.9M262.7M
Deferred Tax Liabilities i874.8M960.1M908.1M904.4M919.2M
Other Non-Current Liabilities91.8M61.4M23.2M40.3M43.0M
Total Non-Current Liabilities i1.9B1.7B1.6B1.5B1.4B
Total Liabilities i15.1B14.5B12.9B11.5B11.1B
Equity
Common Stock i254.1M254.1M254.1M254.1M254.1M
Retained Earnings i3.0B2.8B2.5B2.3B2.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i56.6B51.1B44.0B38.4B31.7B
Key Metrics
Total Debt i758.0M550.6M511.7M456.8M381.2M
Working Capital i17.9B20.1B17.4B14.7B11.0B

Balance Sheet Composition

Supreme Industries Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i12.4B14.1B11.1B12.3B12.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-73.3M590.2M-1.9B-6.4B915.1M
Operating Cash Flow i12.0B14.4B9.1B5.9B13.2B
Investing Activities
Capital Expenditures i-8.9B-5.5B-4.2B-4.7B-2.2B
Acquisitions i0-1.4B0-0
Investment Purchases i-46.3B-37.2B-25.7B-22.7B-20.7B
Investment Sales i46.7B37.5B25.8B22.8B20.8B
Investing Cash Flow i-8.5B-6.6B-4.0B-4.5B-2.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-4.1B-3.6B-3.0B-2.9B-635.1M
Debt Issuance i-----
Debt Repayment i--0-7.0M-3.5M
Financing Cash Flow i-4.1B-3.6B-3.0B-2.9B-4.7B
Free Cash Flow i1.1B8.6B4.7B3.2M10.2B
Net Change in Cash i-573.5M4.2B2.0B-1.5B6.3B

Cash Flow Trend

Supreme Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 62.11
Forward P/E 98.69
Price to Book 9.78
Price to Sales 5.31
PEG Ratio 98.69

Profitability Ratios

Profit Margin 8.54%
Operating Margin 8.66%
Return on Equity 16.98%
Return on Assets 13.41%

Financial Health

Current Ratio 2.36
Debt to Equity 1.34
Beta 0.37

Per Share Data

EPS (TTM) ₹70.14
Book Value per Share ₹445.61
Revenue per Share ₹820.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
supremeind553.5B62.119.7816.98%8.54%1.34
Blue Star 361.9B66.5211.8120.82%4.94%12.42
Astral Poly Technik 369.6B70.4110.2214.91%8.98%6.32
Kajaria Ceramics 207.8B57.977.5710.47%6.75%9.75
Grindwell Norton 162.5B43.867.2116.25%13.17%3.68
Finolex Industries 117.0B29.421.9213.12%9.83%3.88

Financial data is updated regularly. All figures are in the company's reporting currency.