
Supreme Industries (SUPREMEIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
26.1B
Gross Profit
8.2B
31.42%
Operating Income
2.3B
8.66%
Net Income
2.0B
7.75%
EPS (Diluted)
₹15.93
Balance Sheet Metrics
Total Assets
71.7B
Total Liabilities
15.1B
Shareholders Equity
56.6B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Supreme Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 103.6B | 100.8B | 91.4B | 77.3B | 63.0B |
Cost of Goods Sold | 72.2B | 69.2B | 66.5B | 54.0B | 40.8B |
Gross Profit | 31.4B | 31.6B | 24.8B | 23.3B | 22.2B |
Gross Margin % | 30.3% | 31.4% | 27.2% | 30.2% | 35.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.6B | 3.5B | 2.8B | 2.3B | 2.0B |
Other Operating Expenses | 5.5B | 5.3B | 4.2B | 3.4B | 3.0B |
Total Operating Expenses | 9.1B | 8.8B | 7.1B | 5.7B | 5.0B |
Operating Income | 10.9B | 12.6B | 9.5B | 10.3B | 10.7B |
Operating Margin % | 10.5% | 12.5% | 10.4% | 13.3% | 17.0% |
Non-Operating Items | |||||
Interest Income | 35.1M | 146.3M | 24.3M | 13.6M | 32.5M |
Interest Expense | 62.2M | 121.9M | 65.4M | 41.5M | 208.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 12.4B | 14.1B | 11.1B | 12.3B | 12.1B |
Income Tax | 2.8B | 3.4B | 2.5B | 2.6B | 2.3B |
Effective Tax Rate % | 22.4% | 23.9% | 22.1% | 21.4% | 19.3% |
Net Income | 9.6B | 10.7B | 8.7B | 9.7B | 9.8B |
Net Margin % | 9.3% | 10.6% | 9.5% | 12.5% | 15.5% |
Key Metrics | |||||
EBITDA | 15.5B | 16.6B | 13.5B | 14.5B | 14.3B |
EPS (Basic) | ₹75.64 | ₹84.21 | ₹68.12 | ₹76.24 | ₹77.00 |
EPS (Diluted) | ₹75.64 | ₹84.21 | ₹68.12 | ₹76.24 | ₹77.00 |
Basic Shares Outstanding | 127026870 | 127026870 | 127026870 | 127026870 | 127026870 |
Diluted Shares Outstanding | 127026870 | 127026870 | 127026870 | 127026870 | 127026870 |
Income Statement Trend
Supreme Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.4B | 11.8B | 7.4B | 5.2B | 7.6B |
Short-term Investments | 10.9M | 1.5M | 18.5M | 12.9M | 5.4M |
Accounts Receivable | 5.4B | 5.1B | 4.9B | 4.7B | 3.9B |
Inventory | 13.3B | 13.6B | 13.9B | 12.6B | 7.6B |
Other Current Assets | 2.6B | 2.3B | 2.4B | 600.0K | 700.0K |
Total Current Assets | 31.1B | 32.9B | 28.8B | 24.8B | 20.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.5B | 8.1B | 7.5B | 6.7B | 6.0B |
Goodwill | 589.9M | 666.8M | 54.5M | 76.2M | 123.6M |
Intangible Assets | 505.1M | 582.0M | 54.5M | 76.2M | 123.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.3B | 1.3B | 607.4M | 980.5M | 931.4M |
Total Non-Current Assets | 40.6B | 32.7B | 28.2B | 25.2B | 22.2B |
Total Assets | 71.7B | 65.6B | 56.9B | 50.0B | 42.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.9B | 10.2B | 9.0B | 7.9B | 6.5B |
Short-term Debt | 174.1M | 129.3M | 144.5M | 133.9M | 118.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 166.0M | 94.3M | 51.7M | 16.8M | 4.2M |
Total Current Liabilities | 13.1B | 12.7B | 11.4B | 10.0B | 9.7B |
Non-Current Liabilities | |||||
Long-term Debt | 583.9M | 421.3M | 367.2M | 322.9M | 262.7M |
Deferred Tax Liabilities | 874.8M | 960.1M | 908.1M | 904.4M | 919.2M |
Other Non-Current Liabilities | 91.8M | 61.4M | 23.2M | 40.3M | 43.0M |
Total Non-Current Liabilities | 1.9B | 1.7B | 1.6B | 1.5B | 1.4B |
Total Liabilities | 15.1B | 14.5B | 12.9B | 11.5B | 11.1B |
Equity | |||||
Common Stock | 254.1M | 254.1M | 254.1M | 254.1M | 254.1M |
Retained Earnings | 3.0B | 2.8B | 2.5B | 2.3B | 2.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.6B | 51.1B | 44.0B | 38.4B | 31.7B |
Key Metrics | |||||
Total Debt | 758.0M | 550.6M | 511.7M | 456.8M | 381.2M |
Working Capital | 17.9B | 20.1B | 17.4B | 14.7B | 11.0B |
Balance Sheet Composition
Supreme Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.4B | 14.1B | 11.1B | 12.3B | 12.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -73.3M | 590.2M | -1.9B | -6.4B | 915.1M |
Operating Cash Flow | 12.0B | 14.4B | 9.1B | 5.9B | 13.2B |
Investing Activities | |||||
Capital Expenditures | -8.9B | -5.5B | -4.2B | -4.7B | -2.2B |
Acquisitions | 0 | -1.4B | 0 | - | 0 |
Investment Purchases | -46.3B | -37.2B | -25.7B | -22.7B | -20.7B |
Investment Sales | 46.7B | 37.5B | 25.8B | 22.8B | 20.8B |
Investing Cash Flow | -8.5B | -6.6B | -4.0B | -4.5B | -2.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -4.1B | -3.6B | -3.0B | -2.9B | -635.1M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | -7.0M | -3.5M |
Financing Cash Flow | -4.1B | -3.6B | -3.0B | -2.9B | -4.7B |
Free Cash Flow | 1.1B | 8.6B | 4.7B | 3.2M | 10.2B |
Net Change in Cash | -573.5M | 4.2B | 2.0B | -1.5B | 6.3B |
Cash Flow Trend
Supreme Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
62.11
Forward P/E
98.69
Price to Book
9.78
Price to Sales
5.31
PEG Ratio
98.69
Profitability Ratios
Profit Margin
8.54%
Operating Margin
8.66%
Return on Equity
16.98%
Return on Assets
13.41%
Financial Health
Current Ratio
2.36
Debt to Equity
1.34
Beta
0.37
Per Share Data
EPS (TTM)
₹70.14
Book Value per Share
₹445.61
Revenue per Share
₹820.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
supremeind | 553.5B | 62.11 | 9.78 | 16.98% | 8.54% | 1.34 |
Blue Star | 361.9B | 66.52 | 11.81 | 20.82% | 4.94% | 12.42 |
Astral Poly Technik | 369.6B | 70.41 | 10.22 | 14.91% | 8.98% | 6.32 |
Kajaria Ceramics | 207.8B | 57.97 | 7.57 | 10.47% | 6.75% | 9.75 |
Grindwell Norton | 162.5B | 43.86 | 7.21 | 16.25% | 13.17% | 3.68 |
Finolex Industries | 117.0B | 29.42 | 1.92 | 13.12% | 9.83% | 3.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.