
Syngene (SYNGENE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.7B
Gross Profit
6.6B
75.12%
Operating Income
1.0B
11.44%
Net Income
867.0M
9.91%
EPS (Diluted)
₹2.15
Balance Sheet Metrics
Total Assets
68.0B
Total Liabilities
20.7B
Shareholders Equity
47.3B
Debt to Equity
0.44
Cash Flow Metrics
Operating Cash Flow
2.2B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Syngene Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 35.1B | 33.7B | 30.8B | 25.1B | 20.9B |
Cost of Goods Sold | 9.4B | 9.3B | 8.6B | 7.5B | 5.3B |
Gross Profit | 25.7B | 24.4B | 22.2B | 17.6B | 15.6B |
Gross Margin % | 73.2% | 72.4% | 72.1% | 70.1% | 74.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.9B | 1.7B | 1.2B | 910.0M | 660.0M |
Other Operating Expenses | 4.6B | 4.1B | 3.7B | 2.9B | 2.6B |
Total Operating Expenses | 6.5B | 5.8B | 5.0B | 3.8B | 3.3B |
Operating Income | 6.1B | 6.5B | 6.2B | 4.3B | 3.9B |
Operating Margin % | 17.5% | 19.2% | 20.1% | 17.3% | 18.6% |
Non-Operating Items | |||||
Interest Income | 559.0M | 761.0M | 603.0M | 465.0M | 623.0M |
Interest Expense | 492.0M | 451.0M | 345.0M | 175.0M | 277.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.6B | 6.2B | 5.9B | 4.8B | 4.7B |
Income Tax | 1.6B | 1.1B | 1.3B | 886.0M | 643.0M |
Effective Tax Rate % | 24.8% | 17.8% | 21.8% | 18.3% | 13.7% |
Net Income | 5.0B | 5.1B | 4.6B | 4.0B | 4.0B |
Net Margin % | 14.1% | 15.1% | 15.1% | 15.8% | 19.4% |
Key Metrics | |||||
EBITDA | 11.0B | 10.9B | 9.9B | 8.4B | 7.4B |
EPS (Basic) | ₹12.35 | ₹12.71 | ₹11.59 | ₹9.94 | ₹10.18 |
EPS (Diluted) | ₹12.34 | ₹12.69 | ₹11.51 | ₹9.82 | ₹10.11 |
Basic Shares Outstanding | 401925774 | 401379732 | 400658428 | 398148760 | 397725075 |
Diluted Shares Outstanding | 401925774 | 401379732 | 400658428 | 398148760 | 397725075 |
Income Statement Trend
Syngene Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.7B | 856.0M | 870.0M | 2.6B | 3.2B |
Short-term Investments | 10.3B | 9.9B | 12.7B | 10.2B | 7.4B |
Accounts Receivable | 5.3B | 4.4B | 5.3B | 5.1B | 4.8B |
Inventory | 1.6B | 2.4B | 3.3B | 1.8B | 596.0M |
Other Current Assets | 1.3B | 1.1B | 104.0M | 1.1B | 1.0B |
Total Current Assets | 22.9B | 19.6B | 24.3B | 22.1B | 18.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.4B | 23.8B | 23.8B | 23.4B | 21.4B |
Goodwill | 303.0M | 295.0M | 185.0M | 126.0M | 191.0M |
Intangible Assets | 303.0M | 295.0M | 185.0M | 126.0M | 191.0M |
Long-term Investments | 1.7B | 1.8B | 841.0M | 1.2B | 623.0M |
Other Non-Current Assets | -3.0M | 137.0M | 1.0M | 185.0M | 177.0M |
Total Non-Current Assets | 45.1B | 41.9B | 34.1B | 33.6B | 30.8B |
Total Assets | 68.0B | 61.5B | 58.3B | 55.6B | 48.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.5B | 2.6B | 2.6B | 2.3B | 2.4B |
Short-term Debt | 1.7B | 901.0M | 1.1B | 2.8B | 2.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.2B | -1.0M | 6.6B | 5.2B | 4.6B |
Total Current Liabilities | 14.0B | 11.4B | 11.9B | 12.3B | 11.3B |
Non-Current Liabilities | |||||
Long-term Debt | 4.1B | 4.7B | 7.0B | 7.4B | 6.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 2.2B | 1.0M | 2.6B | 2.5B | 2.4B |
Total Non-Current Liabilities | 6.7B | 7.5B | 10.2B | 10.4B | 9.3B |
Total Liabilities | 20.7B | 18.9B | 22.1B | 22.7B | 20.6B |
Equity | |||||
Common Stock | 4.0B | 4.0B | 4.0B | 4.0B | 4.0B |
Retained Earnings | 38.8B | 34.4B | 29.7B | 25.8B | 21.8B |
Treasury Stock | 53.0M | 53.0M | 47.0M | 40.0M | 32.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 47.3B | 42.6B | 36.2B | 33.0B | 28.2B |
Key Metrics | |||||
Total Debt | 5.8B | 5.6B | 8.2B | 10.2B | 8.9B |
Working Capital | 8.9B | 8.1B | 12.4B | 9.8B | 6.7B |
Balance Sheet Composition
Syngene Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0B | 5.1B | 4.6B | 4.0B | 4.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 373.0M | 5.0M | 236.0M | 371.0M | 494.0M |
Working Capital Changes | -322.0M | 2.8B | -2.2B | -2.3B | 418.0M |
Operating Cash Flow | 5.0B | 7.8B | 2.4B | 2.0B | 4.3B |
Investing Activities | |||||
Capital Expenditures | -7.6B | -4.7B | -5.1B | -4.8B | -4.4B |
Acquisitions | 0 | -5.5B | -182.0M | 0 | - |
Investment Purchases | -35.5B | -40.5B | -27.7B | -44.7B | -28.1B |
Investment Sales | 35.3B | 45.2B | 25.9B | 43.0B | 25.7B |
Investing Cash Flow | -7.9B | -5.6B | -7.0B | -6.4B | -6.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -503.0M | -503.0M | -401.0M | - | - |
Debt Issuance | - | - | - | 0 | 5.2B |
Debt Repayment | -417.0M | - | - | 0 | -3.8B |
Financing Cash Flow | -743.0M | -956.0M | -3.0B | -58.0M | 900.0M |
Free Cash Flow | 4.0B | 5.3B | 3.1B | 1.1B | 2.5B |
Net Change in Cash | -3.6B | 1.3B | -7.6B | -4.4B | -1.7B |
Cash Flow Trend
Syngene Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.97
Forward P/E
38.80
Price to Book
5.56
Price to Sales
7.05
PEG Ratio
38.80
Profitability Ratios
Profit Margin
13.61%
Operating Margin
11.44%
Return on Equity
10.50%
Return on Assets
7.30%
Financial Health
Current Ratio
1.64
Debt to Equity
12.23
Beta
0.02
Per Share Data
EPS (TTM)
₹12.58
Book Value per Share
₹117.59
Revenue per Share
₹92.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
syngene | 262.6B | 51.97 | 5.56 | 10.50% | 13.61% | 12.23 |
Dr. Lal PathLabs | 268.6B | 52.27 | 12.35 | 22.08% | 20.29% | 7.14 |
Sai Life Sciences | 171.5B | 95.37 | 8.03 | 7.99% | 12.77% | 16.56 |
Vijaya Diagnostic | 107.1B | 71.11 | 13.43 | 17.90% | 21.04% | 39.99 |
Metropolis | 106.0B | 69.22 | 7.95 | 11.96% | 10.89% | 15.30 |
Thyrocare | 70.9B | 66.67 | 12.96 | 16.73% | 14.69% | 4.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.