Syngene International Ltd. | Large-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 8.7B
Gross Profit 6.6B 75.12%
Operating Income 1.0B 11.44%
Net Income 867.0M 9.91%
EPS (Diluted) ₹2.15

Balance Sheet Metrics

Total Assets 68.0B
Total Liabilities 20.7B
Shareholders Equity 47.3B
Debt to Equity 0.44

Cash Flow Metrics

Operating Cash Flow 2.2B
Free Cash Flow 1.3B

Revenue & Profitability Trend

Syngene Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i35.1B33.7B30.8B25.1B20.9B
Cost of Goods Sold i9.4B9.3B8.6B7.5B5.3B
Gross Profit i25.7B24.4B22.2B17.6B15.6B
Gross Margin % i73.2%72.4%72.1%70.1%74.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.9B1.7B1.2B910.0M660.0M
Other Operating Expenses i4.6B4.1B3.7B2.9B2.6B
Total Operating Expenses i6.5B5.8B5.0B3.8B3.3B
Operating Income i6.1B6.5B6.2B4.3B3.9B
Operating Margin % i17.5%19.2%20.1%17.3%18.6%
Non-Operating Items
Interest Income i559.0M761.0M603.0M465.0M623.0M
Interest Expense i492.0M451.0M345.0M175.0M277.0M
Other Non-Operating Income-----
Pre-tax Income i6.6B6.2B5.9B4.8B4.7B
Income Tax i1.6B1.1B1.3B886.0M643.0M
Effective Tax Rate % i24.8%17.8%21.8%18.3%13.7%
Net Income i5.0B5.1B4.6B4.0B4.0B
Net Margin % i14.1%15.1%15.1%15.8%19.4%
Key Metrics
EBITDA i11.0B10.9B9.9B8.4B7.4B
EPS (Basic) i₹12.35₹12.71₹11.59₹9.94₹10.18
EPS (Diluted) i₹12.34₹12.69₹11.51₹9.82₹10.11
Basic Shares Outstanding i401925774401379732400658428398148760397725075
Diluted Shares Outstanding i401925774401379732400658428398148760397725075

Income Statement Trend

Syngene Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.7B856.0M870.0M2.6B3.2B
Short-term Investments i10.3B9.9B12.7B10.2B7.4B
Accounts Receivable i5.3B4.4B5.3B5.1B4.8B
Inventory i1.6B2.4B3.3B1.8B596.0M
Other Current Assets1.3B1.1B104.0M1.1B1.0B
Total Current Assets i22.9B19.6B24.3B22.1B18.1B
Non-Current Assets
Property, Plant & Equipment i27.4B23.8B23.8B23.4B21.4B
Goodwill i303.0M295.0M185.0M126.0M191.0M
Intangible Assets i303.0M295.0M185.0M126.0M191.0M
Long-term Investments1.7B1.8B841.0M1.2B623.0M
Other Non-Current Assets-3.0M137.0M1.0M185.0M177.0M
Total Non-Current Assets i45.1B41.9B34.1B33.6B30.8B
Total Assets i68.0B61.5B58.3B55.6B48.8B
Liabilities
Current Liabilities
Accounts Payable i3.5B2.6B2.6B2.3B2.4B
Short-term Debt i1.7B901.0M1.1B2.8B2.8B
Current Portion of Long-term Debt-----
Other Current Liabilities7.2B-1.0M6.6B5.2B4.6B
Total Current Liabilities i14.0B11.4B11.9B12.3B11.3B
Non-Current Liabilities
Long-term Debt i4.1B4.7B7.0B7.4B6.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities2.2B1.0M2.6B2.5B2.4B
Total Non-Current Liabilities i6.7B7.5B10.2B10.4B9.3B
Total Liabilities i20.7B18.9B22.1B22.7B20.6B
Equity
Common Stock i4.0B4.0B4.0B4.0B4.0B
Retained Earnings i38.8B34.4B29.7B25.8B21.8B
Treasury Stock i53.0M53.0M47.0M40.0M32.0M
Other Equity-----
Total Shareholders Equity i47.3B42.6B36.2B33.0B28.2B
Key Metrics
Total Debt i5.8B5.6B8.2B10.2B8.9B
Working Capital i8.9B8.1B12.4B9.8B6.7B

Balance Sheet Composition

Syngene Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.0B5.1B4.6B4.0B4.0B
Depreciation & Amortization i-----
Stock-Based Compensation i373.0M5.0M236.0M371.0M494.0M
Working Capital Changes i-322.0M2.8B-2.2B-2.3B418.0M
Operating Cash Flow i5.0B7.8B2.4B2.0B4.3B
Investing Activities
Capital Expenditures i-7.6B-4.7B-5.1B-4.8B-4.4B
Acquisitions i0-5.5B-182.0M0-
Investment Purchases i-35.5B-40.5B-27.7B-44.7B-28.1B
Investment Sales i35.3B45.2B25.9B43.0B25.7B
Investing Cash Flow i-7.9B-5.6B-7.0B-6.4B-6.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-503.0M-503.0M-401.0M--
Debt Issuance i---05.2B
Debt Repayment i-417.0M--0-3.8B
Financing Cash Flow i-743.0M-956.0M-3.0B-58.0M900.0M
Free Cash Flow i4.0B5.3B3.1B1.1B2.5B
Net Change in Cash i-3.6B1.3B-7.6B-4.4B-1.7B

Cash Flow Trend

Syngene Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 51.97
Forward P/E 38.80
Price to Book 5.56
Price to Sales 7.05
PEG Ratio 38.80

Profitability Ratios

Profit Margin 13.61%
Operating Margin 11.44%
Return on Equity 10.50%
Return on Assets 7.30%

Financial Health

Current Ratio 1.64
Debt to Equity 12.23
Beta 0.02

Per Share Data

EPS (TTM) ₹12.58
Book Value per Share ₹117.59
Revenue per Share ₹92.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
syngene262.6B51.975.5610.50%13.61%12.23
Dr. Lal PathLabs 268.6B52.2712.3522.08%20.29%7.14
Sai Life Sciences 171.5B95.378.037.99%12.77%16.56
Vijaya Diagnostic 107.1B71.1113.4317.90%21.04%39.99
Metropolis 106.0B69.227.9511.96%10.89%15.30
Thyrocare 70.9B66.6712.9616.73%14.69%4.51

Financial data is updated regularly. All figures are in the company's reporting currency.