TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.4B
Gross Profit 2.0B 19.13%
Operating Income 1.4B 13.14%
Net Income 1.2B 11.38%
EPS (Diluted) ₹8.80

Balance Sheet Metrics

Total Assets 33.4B
Total Liabilities 10.7B
Shareholders Equity 22.7B
Debt to Equity 0.47

Cash Flow Metrics

Revenue & Profitability Trend

Tanla Platforms Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i40.3B39.3B33.5B32.1B23.4B
Cost of Goods Sold i31.7B30.4B26.5B24.2B18.5B
Gross Profit i8.6B8.9B7.0B7.8B4.9B
Gross Margin % i21.2%22.6%21.0%24.4%21.0%
Operating Expenses
Research & Development i---05.6M
Selling, General & Administrative i395.0M602.5M489.8M398.0M233.0M
Other Operating Expenses i960.7M789.1M457.6M327.7M200.9M
Total Operating Expenses i1.4B1.4B947.5M725.7M439.5M
Operating Income i6.0B6.6B5.6B6.7B4.0B
Operating Margin % i14.8%16.7%16.6%20.8%17.0%
Non-Operating Items
Interest Income i310.3M185.1M248.2M130.6M105.2M
Interest Expense i59.8M58.5M11.6M11.0M4.7M
Other Non-Operating Income-----
Pre-tax Income i6.3B6.8B5.7B6.7B4.1B
Income Tax i1.2B1.4B1.2B1.3B586.2M
Effective Tax Rate % i19.1%19.8%21.0%20.0%14.1%
Net Income i5.1B5.5B4.5B5.4B3.6B
Net Margin % i12.6%14.0%13.3%16.8%15.2%
Key Metrics
EBITDA i7.2B7.7B6.1B7.2B4.5B
EPS (Basic) i₹37.76₹40.79₹33.05₹39.77₹25.27
EPS (Diluted) i₹37.68₹40.71₹33.04₹39.74₹25.27
Basic Shares Outstanding i134343300134435225134433437135600998140924354
Diluted Shares Outstanding i134343300134435225134433437135600998140924354

Income Statement Trend

Tanla Platforms Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.0B5.4B5.7B8.4B5.4B
Short-term Investments i4.9B1.2B1.2B4.2B176.7M
Accounts Receivable i8.4B8.4B5.7B5.6B3.7B
Inventory i-----
Other Current Assets296.3M1.0K329.8M640.4M523.3M
Total Current Assets i23.5B20.4B17.3B18.8B12.7B
Non-Current Assets
Property, Plant & Equipment i523.3M656.4M5.0B4.6B4.2B
Goodwill i8.1B7.7B4.3B3.9B3.6B
Intangible Assets i2.8B2.4B1.6B1.2B952.0M
Long-term Investments-----
Other Non-Current Assets-1.0K938.4M-200-1.0K1.0K
Total Non-Current Assets i9.8B9.7B6.9B5.0B3.5B
Total Assets i33.4B30.1B24.1B23.8B16.1B
Liabilities
Current Liabilities
Accounts Payable i5.7B5.5B5.4B6.8B5.1B
Short-term Debt i159.4M160.2M94.1M88.5M8.6M
Current Portion of Long-term Debt-----
Other Current Liabilities256.0M169.0M203.4M271.7M76.4M
Total Current Liabilities i10.2B10.1B8.2B9.7B7.1B
Non-Current Liabilities
Long-term Debt i481.0M590.2M731.8M446.8M34.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities13.0M7.5M6.2M4.7M3.0M
Total Non-Current Liabilities i525.5M613.7M755.9M526.3M102.5M
Total Liabilities i10.7B10.7B9.0B10.3B7.2B
Equity
Common Stock i134.6M134.5M134.4M135.7M136.0M
Retained Earnings i19.5B16.0B11.9B8.5B3.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i22.7B19.4B15.2B13.5B8.9B
Key Metrics
Total Debt i640.5M750.4M825.9M535.3M43.5M
Working Capital i13.4B10.3B9.1B9.1B5.6B

Balance Sheet Composition

Tanla Platforms Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.3B6.8B5.7B6.7B4.1B
Depreciation & Amortization i-----
Stock-Based Compensation i101.1M82.4M169.1M90.7M1.4M
Working Capital Changes i-785.6M-691.4M-531.1M-2.7B-465.5M
Operating Cash Flow i5.3B5.9B5.1B4.0B3.5B
Investing Activities
Capital Expenditures i-489.4M-1.6B-1.6B-616.7M-317.1M
Acquisitions i0-3.7B000
Investment Purchases i-7.6B----
Investment Sales i6.5B---0
Investing Cash Flow i-1.6B-5.4B-960.5M-1.2B-317.1M
Financing Activities
Share Repurchases i-298.3M0-2.1B-819.2M-1.7B
Dividends Paid i-1.6B-1.3B-1.1B-135.3M-135.8M
Debt Issuance i0----
Debt Repayment i0-47.6M0-0
Financing Cash Flow i-1.9B-1.4B-3.2B-943.6M-1.6B
Free Cash Flow i5.1B4.3B906.6M4.2B5.3B
Net Change in Cash i1.8B-945.4M880.7M1.9B1.6B

Cash Flow Trend

Tanla Platforms Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.18
Forward P/E 11.47
Price to Book 3.67
Price to Sales 2.04
PEG Ratio 11.47

Profitability Ratios

Profit Margin 11.92%
Operating Margin 13.14%
Return on Equity 22.36%
Return on Assets 15.20%

Financial Health

Current Ratio 2.31
Debt to Equity 2.82
Beta 1.20

Per Share Data

EPS (TTM) ₹35.99
Book Value per Share ₹168.50
Revenue per Share ₹302.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tanla83.1B17.183.6722.36%11.92%2.82
Tata Elxsi 357.2B47.8712.4927.45%20.00%6.72
KFin Technologies 187.2B55.0413.2623.63%29.29%3.31
Intellect Design 129.0B37.134.5911.81%13.59%2.55
Zinka Logistics 94.3B-1,047.064.55-0.73%-0.76%3.06
Black Box 84.7B41.1411.1433.04%3.43%124.17

Financial data is updated regularly. All figures are in the company's reporting currency.