
Tanla Platforms (TANLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.4B
Gross Profit
2.0B
19.13%
Operating Income
1.4B
13.14%
Net Income
1.2B
11.38%
EPS (Diluted)
₹8.80
Balance Sheet Metrics
Total Assets
33.4B
Total Liabilities
10.7B
Shareholders Equity
22.7B
Debt to Equity
0.47
Cash Flow Metrics
Revenue & Profitability Trend
Tanla Platforms Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 40.3B | 39.3B | 33.5B | 32.1B | 23.4B |
Cost of Goods Sold | 31.7B | 30.4B | 26.5B | 24.2B | 18.5B |
Gross Profit | 8.6B | 8.9B | 7.0B | 7.8B | 4.9B |
Gross Margin % | 21.2% | 22.6% | 21.0% | 24.4% | 21.0% |
Operating Expenses | |||||
Research & Development | - | - | - | 0 | 5.6M |
Selling, General & Administrative | 395.0M | 602.5M | 489.8M | 398.0M | 233.0M |
Other Operating Expenses | 960.7M | 789.1M | 457.6M | 327.7M | 200.9M |
Total Operating Expenses | 1.4B | 1.4B | 947.5M | 725.7M | 439.5M |
Operating Income | 6.0B | 6.6B | 5.6B | 6.7B | 4.0B |
Operating Margin % | 14.8% | 16.7% | 16.6% | 20.8% | 17.0% |
Non-Operating Items | |||||
Interest Income | 310.3M | 185.1M | 248.2M | 130.6M | 105.2M |
Interest Expense | 59.8M | 58.5M | 11.6M | 11.0M | 4.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.3B | 6.8B | 5.7B | 6.7B | 4.1B |
Income Tax | 1.2B | 1.4B | 1.2B | 1.3B | 586.2M |
Effective Tax Rate % | 19.1% | 19.8% | 21.0% | 20.0% | 14.1% |
Net Income | 5.1B | 5.5B | 4.5B | 5.4B | 3.6B |
Net Margin % | 12.6% | 14.0% | 13.3% | 16.8% | 15.2% |
Key Metrics | |||||
EBITDA | 7.2B | 7.7B | 6.1B | 7.2B | 4.5B |
EPS (Basic) | ₹37.76 | ₹40.79 | ₹33.05 | ₹39.77 | ₹25.27 |
EPS (Diluted) | ₹37.68 | ₹40.71 | ₹33.04 | ₹39.74 | ₹25.27 |
Basic Shares Outstanding | 134343300 | 134435225 | 134433437 | 135600998 | 140924354 |
Diluted Shares Outstanding | 134343300 | 134435225 | 134433437 | 135600998 | 140924354 |
Income Statement Trend
Tanla Platforms Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.0B | 5.4B | 5.7B | 8.4B | 5.4B |
Short-term Investments | 4.9B | 1.2B | 1.2B | 4.2B | 176.7M |
Accounts Receivable | 8.4B | 8.4B | 5.7B | 5.6B | 3.7B |
Inventory | - | - | - | - | - |
Other Current Assets | 296.3M | 1.0K | 329.8M | 640.4M | 523.3M |
Total Current Assets | 23.5B | 20.4B | 17.3B | 18.8B | 12.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 523.3M | 656.4M | 5.0B | 4.6B | 4.2B |
Goodwill | 8.1B | 7.7B | 4.3B | 3.9B | 3.6B |
Intangible Assets | 2.8B | 2.4B | 1.6B | 1.2B | 952.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -1.0K | 938.4M | -200 | -1.0K | 1.0K |
Total Non-Current Assets | 9.8B | 9.7B | 6.9B | 5.0B | 3.5B |
Total Assets | 33.4B | 30.1B | 24.1B | 23.8B | 16.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.7B | 5.5B | 5.4B | 6.8B | 5.1B |
Short-term Debt | 159.4M | 160.2M | 94.1M | 88.5M | 8.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 256.0M | 169.0M | 203.4M | 271.7M | 76.4M |
Total Current Liabilities | 10.2B | 10.1B | 8.2B | 9.7B | 7.1B |
Non-Current Liabilities | |||||
Long-term Debt | 481.0M | 590.2M | 731.8M | 446.8M | 34.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 13.0M | 7.5M | 6.2M | 4.7M | 3.0M |
Total Non-Current Liabilities | 525.5M | 613.7M | 755.9M | 526.3M | 102.5M |
Total Liabilities | 10.7B | 10.7B | 9.0B | 10.3B | 7.2B |
Equity | |||||
Common Stock | 134.6M | 134.5M | 134.4M | 135.7M | 136.0M |
Retained Earnings | 19.5B | 16.0B | 11.9B | 8.5B | 3.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.7B | 19.4B | 15.2B | 13.5B | 8.9B |
Key Metrics | |||||
Total Debt | 640.5M | 750.4M | 825.9M | 535.3M | 43.5M |
Working Capital | 13.4B | 10.3B | 9.1B | 9.1B | 5.6B |
Balance Sheet Composition
Tanla Platforms Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.3B | 6.8B | 5.7B | 6.7B | 4.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 101.1M | 82.4M | 169.1M | 90.7M | 1.4M |
Working Capital Changes | -785.6M | -691.4M | -531.1M | -2.7B | -465.5M |
Operating Cash Flow | 5.3B | 5.9B | 5.1B | 4.0B | 3.5B |
Investing Activities | |||||
Capital Expenditures | -489.4M | -1.6B | -1.6B | -616.7M | -317.1M |
Acquisitions | 0 | -3.7B | 0 | 0 | 0 |
Investment Purchases | -7.6B | - | - | - | - |
Investment Sales | 6.5B | - | - | - | 0 |
Investing Cash Flow | -1.6B | -5.4B | -960.5M | -1.2B | -317.1M |
Financing Activities | |||||
Share Repurchases | -298.3M | 0 | -2.1B | -819.2M | -1.7B |
Dividends Paid | -1.6B | -1.3B | -1.1B | -135.3M | -135.8M |
Debt Issuance | 0 | - | - | - | - |
Debt Repayment | 0 | -47.6M | 0 | - | 0 |
Financing Cash Flow | -1.9B | -1.4B | -3.2B | -943.6M | -1.6B |
Free Cash Flow | 5.1B | 4.3B | 906.6M | 4.2B | 5.3B |
Net Change in Cash | 1.8B | -945.4M | 880.7M | 1.9B | 1.6B |
Cash Flow Trend
Tanla Platforms Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.18
Forward P/E
11.47
Price to Book
3.67
Price to Sales
2.04
PEG Ratio
11.47
Profitability Ratios
Profit Margin
11.92%
Operating Margin
13.14%
Return on Equity
22.36%
Return on Assets
15.20%
Financial Health
Current Ratio
2.31
Debt to Equity
2.82
Beta
1.20
Per Share Data
EPS (TTM)
₹35.99
Book Value per Share
₹168.50
Revenue per Share
₹302.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tanla | 83.1B | 17.18 | 3.67 | 22.36% | 11.92% | 2.82 |
Tata Elxsi | 357.2B | 47.87 | 12.49 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 187.2B | 55.04 | 13.26 | 23.63% | 29.29% | 3.31 |
Intellect Design | 129.0B | 37.13 | 4.59 | 11.81% | 13.59% | 2.55 |
Zinka Logistics | 94.3B | -1,047.06 | 4.55 | -0.73% | -0.76% | 3.06 |
Black Box | 84.7B | 41.14 | 11.14 | 33.04% | 3.43% | 124.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.