Tara Chand (TARACHAND) | Financial Analysis & Statements
Tara Chand Infralogistics Solutions Limited Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
610.7M
Gross Profit
610.0M
99.88%
Operating Income
101.5M
16.62%
Net Income
64.5M
10.57%
EPS (Diluted)
₹0.82
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.7B
Shareholders Equity
1.2B
Debt to Equity
2.22
Cash Flow Metrics
Operating Cash Flow
31.4M
Free Cash Flow
-53.3M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Tara Chand Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 1.7B | 1.4B | 1.3B | 1.1B |
| Cost of Goods Sold | 217.4M | 131.7M | 137.4M | 113.2M | 122.5M |
| Gross Profit | 2.3B | 1.6B | 1.3B | 1.2B | 978.6M |
| Gross Margin % | 91.2% | 92.3% | 90.3% | 91.2% | 88.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.9M | 24.4M | 18.0M | 14.7M | 13.7M |
| Other Operating Expenses | 990.4M | 627.6M | 506.3M | 488.7M | 323.4M |
| Total Operating Expenses | 1.0B | 652.0M | 524.3M | 503.3M | 337.1M |
| Operating Income | 346.6M | 265.0M | 173.9M | 86.4M | 125.9M |
| Operating Margin % | 14.0% | 15.4% | 12.3% | 6.7% | 11.4% |
| Non-Operating Items | |||||
| Interest Income | 12.4M | 4.1M | 3.3M | 1.7M | 3.2M |
| Interest Expense | 66.3M | 72.8M | 77.5M | 91.4M | 87.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 332.5M | 217.1M | 126.8M | 32.3M | 30.5M |
| Income Tax | 84.0M | 55.7M | 33.2M | 8.5M | 4.9M |
| Effective Tax Rate % | 25.2% | 25.7% | 26.2% | 26.4% | 16.1% |
| Net Income | 248.6M | 161.3M | 93.6M | 23.7M | 25.6M |
| Net Margin % | 10.0% | 9.4% | 6.6% | 1.9% | 2.3% |
| Key Metrics | |||||
| EBITDA | 788.0M | 565.4M | 402.6M | 317.8M | 354.7M |
| EPS (Basic) | ₹3.15 | ₹2.26 | ₹1.37 | ₹0.35 | ₹0.38 |
| EPS (Diluted) | ₹3.15 | ₹2.17 | ₹1.19 | ₹0.35 | ₹0.38 |
| Basic Shares Outstanding | 78824900 | 71443650 | 68224900 | 68195402 | 68199468 |
| Diluted Shares Outstanding | 78824900 | 71443650 | 68224900 | 68195402 | 68199468 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tara Chand Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 198.4M | 2.0M | 115.5M | 44.5M | 26.7M |
| Short-term Investments | 12.5M | 2.6M | - | - | 518.0K |
| Accounts Receivable | 599.8M | 528.2M | 535.9M | 584.2M | 628.1M |
| Inventory | 16.1M | 19.7M | 29.8M | 36.3M | 53.4M |
| Other Current Assets | -1.0K | 26.4M | 1.0K | 1.0K | 612.0K |
| Total Current Assets | 949.8M | 622.2M | 758.8M | 758.3M | 797.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 90.9M | 84.2M | 84.7M | 49.3M | 98.6M |
| Goodwill | - | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.5M | 6.5M | 19.8M | 0 | - |
| Total Non-Current Assets | 3.0B | 1.9B | 1.5B | 1.3B | 1.4B |
| Total Assets | 3.9B | 2.6B | 2.3B | 2.0B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 61.6M | 28.5M | 53.6M | 46.0M | 68.2M |
| Short-term Debt | 419.8M | 377.4M | 411.1M | 442.8M | 391.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 145.0K | 2.1M | 1.0K | 1.0K | 14.9M |
| Total Current Liabilities | 614.9M | 504.9M | 543.4M | 559.5M | 515.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 701.0M | 474.9M | 459.0M | 495.0M | 661.6M |
| Deferred Tax Liabilities | 78.1M | 49.0M | 43.3M | 35.0M | 30.9M |
| Other Non-Current Liabilities | 800.0K | 3.5M | 5.1M | 3.6M | -1.0K |
| Total Non-Current Liabilities | 2.1B | 1.1B | 1.0B | 898.9M | 1.1B |
| Total Liabilities | 2.7B | 1.6B | 1.5B | 1.5B | 1.6B |
| Equity | |||||
| Common Stock | 157.6M | 151.8M | 136.4M | 136.4M | 136.4M |
| Retained Earnings | 757.3M | 524.5M | 363.2M | 269.6M | 245.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 948.9M | 721.2M | 573.3M | 549.5M |
| Key Metrics | |||||
| Total Debt | 1.1B | 852.3M | 870.2M | 937.8M | 1.1B |
| Working Capital | 334.9M | 117.3M | 215.4M | 198.7M | 282.2M |
Balance Sheet Composition
Tara Chand Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 332.5M | 217.1M | 126.8M | 32.3M | 30.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -162.3M | -31.5M | 14.3M | 22.7M | -209.1M |
| Operating Cash Flow | 230.3M | 253.0M | 216.7M | 148.6M | -90.7M |
| Investing Activities | |||||
| Capital Expenditures | -589.9M | -557.0M | -264.0M | 102.7M | 32.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -589.9M | -557.0M | -264.0M | 102.6M | 32.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.8M | - | - | - | - |
| Debt Issuance | - | - | 92.6M | - | 150.0M |
| Debt Repayment | - | - | -67.6M | -166.6M | - |
| Financing Cash Flow | 58.5M | 32.7M | 47.7M | -115.2M | 193.5M |
| Free Cash Flow | -166.9M | -138.7M | 72.1M | 108.5M | -202.9M |
| Net Change in Cash | -301.2M | -271.3M | 464.0K | 136.0M | 134.9M |
Cash Flow Trend
Tara Chand Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.64
Price to Book
3.71
Price to Sales
1.81
Profitability Ratios
Profit Margin
9.75%
Operating Margin
13.54%
Return on Equity
20.48%
Return on Assets
6.36%
Financial Health
Current Ratio
1.64
Debt to Equity
96.24
Beta
-0.40
Per Share Data
EPS (TTM)
₹3.42
Book Value per Share
₹17.20
Revenue per Share
₹35.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TARACHAND | 5.0B | 18.64 | 3.71 | 20.48% | 9.75% | 96.24 |
| Ashok Leyland | 998.0B | 30.23 | 7.91 | 19.61% | 6.15% | 327.89 |
| Escorts Kubota | 364.1B | 27.91 | 3.09 | 12.21% | 21.71% | 0.87 |
| Vst Tillers Tractors | 44.8B | 36.97 | 4.33 | 9.28% | 10.22% | 0.17 |
| Uniparts India | 22.7B | 17.45 | 2.47 | 9.92% | 11.99% | 13.13 |
| Indef Manufacturing | 10.0B | 35.59 | 3.72 | 13.51% | 13.98% | 1.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.




