Tarapur Transformers (TARAPUR) | Financial Analysis & Statements
Tarapur Transformers Ltd Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-2.9M
Net Income
952.0K
EPS (Diluted)
₹0.05
Balance Sheet Metrics
Total Assets
119.5M
Total Liabilities
113.2M
Shareholders Equity
6.4M
Debt to Equity
17.79
Cash Flow Metrics
Revenue & Profitability Trend
Tarapur Transformers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 34.9M | 20.1M | 15.9M |
| Cost of Goods Sold | 2.4M | 4.5M | 26.8M | 19.0M | 18.0M |
| Gross Profit | -2.4M | -4.5M | 8.1M | 1.2M | -2.1M |
| Gross Margin % | 0.0% | 0.0% | 23.1% | 5.7% | -12.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8M | 1.9M | 1.7M | 2.9M | 71.3M |
| Other Operating Expenses | 89.6M | 216.0K | -58.2M | -90.7M | 154.2M |
| Total Operating Expenses | 91.4M | 2.1M | -56.5M | -87.8M | 225.5M |
| Operating Income | -102.6M | -14.3M | 52.6M | 78.5M | -241.4M |
| Operating Margin % | 0.0% | 0.0% | 150.9% | 390.2% | -1,517.9% |
| Non-Operating Items | |||||
| Interest Income | 3.3M | 3.8M | 5.2M | 25.3M | 3.9M |
| Interest Expense | 13.0M | 3.6M | 2.5M | 510.0K | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 163.3M | -12.5M | -273.2M | 61.3M | -266.4M |
| Income Tax | 1.8M | 0 | 131.0K | 0 | 0 |
| Effective Tax Rate % | 1.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 161.5M | -12.5M | -273.3M | 61.3M | -266.4M |
| Net Margin % | 0.0% | 0.0% | -783.5% | 304.5% | -1,675.3% |
| Key Metrics | |||||
| EBITDA | -90.3M | -551.0K | 53.1M | 118.1M | -219.4M |
| EPS (Basic) | ₹8.28 | ₹-0.64 | ₹-14.01 | ₹3.14 | ₹-13.66 |
| EPS (Diluted) | ₹8.28 | ₹-0.64 | ₹-14.01 | ₹3.14 | ₹-13.66 |
| Basic Shares Outstanding | 19500011 | 19500011 | 19500011 | 19500011 | 19500011 |
| Diluted Shares Outstanding | 19500011 | 19500011 | 19500011 | 19500011 | 19500011 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tarapur Transformers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5M | 1.6M | 994.0K | 962.0K | 787.0K |
| Short-term Investments | 4.1M | 9.8M | 7.2M | 28.2M | 30.4M |
| Accounts Receivable | 0 | 0 | 0 | 261.4M | 165.0M |
| Inventory | 0 | 0 | 2.1M | 2.8M | 8.5M |
| Other Current Assets | 53.0M | 152.4M | 152.2M | 228.6M | -22.0K |
| Total Current Assets | 72.5M | 163.8M | 162.5M | 522.0M | 385.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.8M | 4.8M | 4.8M | 4.8M | 4.8M |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 19.5M | 5.6M | 5.6M | -3.0K | -2.0K |
| Total Non-Current Assets | 47.0M | 54.3M | 62.7M | 72.7M | 134.8M |
| Total Assets | 119.5M | 218.1M | 225.2M | 594.8M | 520.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 478.0K | 508.0K | 456.0K | 12.4M | 20.6M |
| Short-term Debt | 103.1M | 352.5M | 352.4M | 355.6M | 321.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.6M | 17.8M | 16.9M | 142.0M | 154.4M |
| Total Current Liabilities | 113.2M | 370.9M | 369.8M | 510.0M | 496.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | 0 | - |
| Deferred Tax Liabilities | 32.0K | 445.0K | 0 | - | - |
| Other Non-Current Liabilities | - | - | 10.0K | - | - |
| Total Non-Current Liabilities | 32.0K | 445.0K | 0 | 0 | 0 |
| Total Liabilities | 113.2M | 371.3M | 369.8M | 510.0M | 496.6M |
| Equity | |||||
| Common Stock | 195.0M | 195.0M | 195.0M | 195.0M | 195.0M |
| Retained Earnings | -823.1M | -982.7M | -974.0M | -744.7M | -806.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.4M | -153.2M | -144.6M | 84.8M | 23.5M |
| Key Metrics | |||||
| Total Debt | 103.1M | 352.5M | 352.4M | 355.6M | 321.6M |
| Working Capital | -40.6M | -207.1M | -207.2M | 12.1M | -111.2M |
Balance Sheet Composition
Tarapur Transformers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 163.3M | -12.5M | -273.2M | 61.3M | -266.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.5M | 2.1M | 138.3M | -90.8M | -4.2M |
| Operating Cash Flow | 171.4M | -10.6M | -137.5M | -54.3M | -274.8M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 467.0K | 7.4M | 6.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | -10.5M | 0 | 0 |
| Investment Sales | 2.4M | - | - | - | - |
| Investing Cash Flow | 2.4M | 66.0K | -9.9M | 7.4M | 6.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | -455.0K |
| Financing Cash Flow | -249.4M | 137.0K | -3.2M | 33.9M | -910.0K |
| Free Cash Flow | 255.7M | -1.2M | -133.7M | -13.1M | -7.0M |
| Net Change in Cash | -75.6M | -10.4M | -150.7M | -12.9M | -269.2M |
Cash Flow Trend
Tarapur Transformers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.63
Price to Book
177.54
Price to Sales
477,750.30
PEG Ratio
-0.25
Profitability Ratios
Profit Margin
0.00%
Operating Margin
34.86%
Return on Equity
2,538.92%
Return on Assets
135.10%
Financial Health
Current Ratio
0.63
Debt to Equity
3,604.42
Beta
-0.25
Per Share Data
EPS (TTM)
₹-0.37
Book Value per Share
₹0.14
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TARAPUR | 474.4M | 27.63 | 177.54 | 2,538.92% | 0.00% | 3,604.42 |
| ABB India | 1.6T | 93.01 | 19.82 | 22.39% | 12.64% | 1.08 |
| Cummins India | 1.5T | 64.78 | 18.37 | 26.45% | 19.32% | 0.31 |
| Anup Engineering | 43.5B | 35.58 | 6.43 | 19.33% | 13.80% | 24.78 |
| Wpil | 40.6B | 34.11 | 2.75 | 7.88% | 6.24% | 31.90 |
| GMM Pfaudler Limited | 41.1B | 231.96 | 3.50 | 5.14% | 0.52% | 89.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.



