TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 5.3B
Gross Profit 1.9B 35.10%
Operating Income 806.4M 15.23%
Net Income 674.6M 12.74%
EPS (Diluted) ₹2.24

Balance Sheet Metrics

Total Assets 21.8B
Total Liabilities 9.1B
Shareholders Equity 12.7B
Debt to Equity 0.72

Cash Flow Metrics

Revenue & Profitability Trend

TRANS & RECTI Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i19.9B12.7B13.7B11.5B7.3B
Cost of Goods Sold i14.1B9.5B10.9B9.4B5.6B
Gross Profit i5.8B3.1B2.8B2.1B1.8B
Gross Margin % i29.3%24.7%20.3%17.9%24.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.0B488.5M484.3M327.1M291.5M
Other Operating Expenses i604.3M510.7M461.5M348.4M205.5M
Total Operating Expenses i1.6B999.2M945.8M675.4M497.0M
Operating Income i3.1B1.2B1.0B707.0M598.5M
Operating Margin % i15.4%9.7%7.5%6.2%8.2%
Non-Operating Items
Interest Income i46.4M25.4M25.0M31.2M30.0M
Interest Expense i339.6M383.0M371.7M331.1M359.1M
Other Non-Operating Income-----
Pre-tax Income i2.8B643.9M570.7M233.0M125.1M
Income Tax i684.1M173.9M147.2M90.2M48.8M
Effective Tax Rate % i24.0%27.0%25.8%38.7%39.0%
Net Income i2.2B470.1M423.5M142.8M76.3M
Net Margin % i10.9%3.7%3.1%1.2%1.0%
Key Metrics
EBITDA i3.3B1.4B1.2B843.5M740.5M
EPS (Basic) i₹7.21₹3.24₹3.07₹1.06₹0.53
EPS (Diluted) i₹7.21₹3.24₹3.07₹1.06₹0.53
Basic Shares Outstanding i297075918137208924132564110132564110132564110
Diluted Shares Outstanding i297075918137208924132564110132564110132564110

Income Statement Trend

TRANS & RECTI Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i52.7M16.1M47.5M120.8M9.8M
Short-term Investments i2.4B37.3M5.0M1.7M1.4M
Accounts Receivable i4.7B6.1B6.4B5.2B4.2B
Inventory i4.4B2.7B2.7B2.6B2.2B
Other Current Assets260.0K647.9M2.7M763.9M-2.0K
Total Current Assets i14.0B9.9B9.9B9.1B7.1B
Non-Current Assets
Property, Plant & Equipment i117.0M113.2M119.6M115.5M94.8M
Goodwill i222.0M83.2M58.7M81.3M67.4M
Intangible Assets i162.0M83.2M58.7M81.3M67.4M
Long-term Investments-----
Other Non-Current Assets548.4M-676.0K-6.8M-11.7M134.8M
Total Non-Current Assets i7.9B1.8B2.0B2.0B2.1B
Total Assets i21.8B11.7B11.9B11.1B9.2B
Liabilities
Current Liabilities
Accounts Payable i4.1B2.4B3.5B3.3B2.7B
Short-term Debt i2.0B2.0B2.7B2.7B2.0B
Current Portion of Long-term Debt-----
Other Current Liabilities61.9M18.9M30.3M27.2M17.6M
Total Current Liabilities i8.0B5.4B7.1B6.7B4.9B
Non-Current Liabilities
Long-term Debt i809.5M531.3M638.8M561.9M688.4M
Deferred Tax Liabilities i0018.4M88.4M50.8M
Other Non-Current Liabilities1.0K71.5M71.3M3.0K41.0M
Total Non-Current Liabilities i1.1B660.0M771.3M742.3M812.8M
Total Liabilities i9.1B6.1B7.8B7.5B5.7B
Equity
Common Stock i300.2M142.6M132.6M132.6M132.6M
Retained Earnings i4.8B2.7B2.2B1.9B1.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.7B5.6B4.0B3.6B3.5B
Key Metrics
Total Debt i2.8B2.6B3.3B3.2B2.6B
Working Capital i6.0B4.5B2.8B2.4B2.2B

Balance Sheet Composition

TRANS & RECTI Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.8B643.9M570.7M233.0M125.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.5B-14.3M-1.1B-1.9B-270.3M
Operating Cash Flow i-189.8M1.1B-134.2M-1.3B272.3M
Investing Activities
Capital Expenditures i-2.3B-152.2M-91.5M-81.1M-53.5M
Acquisitions i-2.2B----
Investment Purchases i-2.5B----
Investment Sales i-----
Investing Cash Flow i-8.5B-220.6M70.2M-101.2M-106.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-28.5M-19.9M-19.9M-3.3M-
Debt Issuance i278.2M9.6M508.8M19.0M441.3M
Debt Repayment i0-116.2M-426.2M-180.2M-177.4M
Financing Cash Flow i5.2B423.3M42.3M598.5M-449.9M
Free Cash Flow i-782.2M133.1M181.1M-66.3M904.4M
Net Change in Cash i-3.5B1.3B-21.7M-789.6M-284.0M

Cash Flow Trend

TRANS & RECTI Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 62.02
Forward P/E 30.47
Price to Book 11.97
Price to Sales 6.73
PEG Ratio 0.28

Profitability Ratios

Profit Margin 11.75%
Operating Margin 15.23%
Return on Equity 16.84%
Return on Assets 9.81%

Financial Health

Current Ratio 1.74
Debt to Equity 22.23
Beta -0.27

Per Share Data

EPS (TTM) ₹8.05
Book Value per Share ₹41.71
Revenue per Share ₹74.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
taril149.9B62.0211.9716.84%11.75%22.23
Polycab India 1.1T48.1910.2323.41%9.38%1.95
CG Power 1.1T102.4726.6124.14%9.50%1.02
Amara Raja Energy 175.2B20.392.3712.78%6.63%3.53
V-Guard Industries 161.6B56.397.7014.95%5.18%6.37
RR Kabel 138.0B40.946.4114.48%4.26%13.48

Financial data is updated regularly. All figures are in the company's reporting currency.