
TRANS & RECTI (TARIL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.3B
Gross Profit
1.9B
35.10%
Operating Income
806.4M
15.23%
Net Income
674.6M
12.74%
EPS (Diluted)
₹2.24
Balance Sheet Metrics
Total Assets
21.8B
Total Liabilities
9.1B
Shareholders Equity
12.7B
Debt to Equity
0.72
Cash Flow Metrics
Revenue & Profitability Trend
TRANS & RECTI Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 19.9B | 12.7B | 13.7B | 11.5B | 7.3B |
Cost of Goods Sold | 14.1B | 9.5B | 10.9B | 9.4B | 5.6B |
Gross Profit | 5.8B | 3.1B | 2.8B | 2.1B | 1.8B |
Gross Margin % | 29.3% | 24.7% | 20.3% | 17.9% | 24.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 488.5M | 484.3M | 327.1M | 291.5M |
Other Operating Expenses | 604.3M | 510.7M | 461.5M | 348.4M | 205.5M |
Total Operating Expenses | 1.6B | 999.2M | 945.8M | 675.4M | 497.0M |
Operating Income | 3.1B | 1.2B | 1.0B | 707.0M | 598.5M |
Operating Margin % | 15.4% | 9.7% | 7.5% | 6.2% | 8.2% |
Non-Operating Items | |||||
Interest Income | 46.4M | 25.4M | 25.0M | 31.2M | 30.0M |
Interest Expense | 339.6M | 383.0M | 371.7M | 331.1M | 359.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.8B | 643.9M | 570.7M | 233.0M | 125.1M |
Income Tax | 684.1M | 173.9M | 147.2M | 90.2M | 48.8M |
Effective Tax Rate % | 24.0% | 27.0% | 25.8% | 38.7% | 39.0% |
Net Income | 2.2B | 470.1M | 423.5M | 142.8M | 76.3M |
Net Margin % | 10.9% | 3.7% | 3.1% | 1.2% | 1.0% |
Key Metrics | |||||
EBITDA | 3.3B | 1.4B | 1.2B | 843.5M | 740.5M |
EPS (Basic) | ₹7.21 | ₹3.24 | ₹3.07 | ₹1.06 | ₹0.53 |
EPS (Diluted) | ₹7.21 | ₹3.24 | ₹3.07 | ₹1.06 | ₹0.53 |
Basic Shares Outstanding | 297075918 | 137208924 | 132564110 | 132564110 | 132564110 |
Diluted Shares Outstanding | 297075918 | 137208924 | 132564110 | 132564110 | 132564110 |
Income Statement Trend
TRANS & RECTI Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 52.7M | 16.1M | 47.5M | 120.8M | 9.8M |
Short-term Investments | 2.4B | 37.3M | 5.0M | 1.7M | 1.4M |
Accounts Receivable | 4.7B | 6.1B | 6.4B | 5.2B | 4.2B |
Inventory | 4.4B | 2.7B | 2.7B | 2.6B | 2.2B |
Other Current Assets | 260.0K | 647.9M | 2.7M | 763.9M | -2.0K |
Total Current Assets | 14.0B | 9.9B | 9.9B | 9.1B | 7.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 117.0M | 113.2M | 119.6M | 115.5M | 94.8M |
Goodwill | 222.0M | 83.2M | 58.7M | 81.3M | 67.4M |
Intangible Assets | 162.0M | 83.2M | 58.7M | 81.3M | 67.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 548.4M | -676.0K | -6.8M | -11.7M | 134.8M |
Total Non-Current Assets | 7.9B | 1.8B | 2.0B | 2.0B | 2.1B |
Total Assets | 21.8B | 11.7B | 11.9B | 11.1B | 9.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.1B | 2.4B | 3.5B | 3.3B | 2.7B |
Short-term Debt | 2.0B | 2.0B | 2.7B | 2.7B | 2.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 61.9M | 18.9M | 30.3M | 27.2M | 17.6M |
Total Current Liabilities | 8.0B | 5.4B | 7.1B | 6.7B | 4.9B |
Non-Current Liabilities | |||||
Long-term Debt | 809.5M | 531.3M | 638.8M | 561.9M | 688.4M |
Deferred Tax Liabilities | 0 | 0 | 18.4M | 88.4M | 50.8M |
Other Non-Current Liabilities | 1.0K | 71.5M | 71.3M | 3.0K | 41.0M |
Total Non-Current Liabilities | 1.1B | 660.0M | 771.3M | 742.3M | 812.8M |
Total Liabilities | 9.1B | 6.1B | 7.8B | 7.5B | 5.7B |
Equity | |||||
Common Stock | 300.2M | 142.6M | 132.6M | 132.6M | 132.6M |
Retained Earnings | 4.8B | 2.7B | 2.2B | 1.9B | 1.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.7B | 5.6B | 4.0B | 3.6B | 3.5B |
Key Metrics | |||||
Total Debt | 2.8B | 2.6B | 3.3B | 3.2B | 2.6B |
Working Capital | 6.0B | 4.5B | 2.8B | 2.4B | 2.2B |
Balance Sheet Composition
TRANS & RECTI Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 643.9M | 570.7M | 233.0M | 125.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.5B | -14.3M | -1.1B | -1.9B | -270.3M |
Operating Cash Flow | -189.8M | 1.1B | -134.2M | -1.3B | 272.3M |
Investing Activities | |||||
Capital Expenditures | -2.3B | -152.2M | -91.5M | -81.1M | -53.5M |
Acquisitions | -2.2B | - | - | - | - |
Investment Purchases | -2.5B | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.5B | -220.6M | 70.2M | -101.2M | -106.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -28.5M | -19.9M | -19.9M | -3.3M | - |
Debt Issuance | 278.2M | 9.6M | 508.8M | 19.0M | 441.3M |
Debt Repayment | 0 | -116.2M | -426.2M | -180.2M | -177.4M |
Financing Cash Flow | 5.2B | 423.3M | 42.3M | 598.5M | -449.9M |
Free Cash Flow | -782.2M | 133.1M | 181.1M | -66.3M | 904.4M |
Net Change in Cash | -3.5B | 1.3B | -21.7M | -789.6M | -284.0M |
Cash Flow Trend
TRANS & RECTI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
62.02
Forward P/E
30.47
Price to Book
11.97
Price to Sales
6.73
PEG Ratio
0.28
Profitability Ratios
Profit Margin
11.75%
Operating Margin
15.23%
Return on Equity
16.84%
Return on Assets
9.81%
Financial Health
Current Ratio
1.74
Debt to Equity
22.23
Beta
-0.27
Per Share Data
EPS (TTM)
₹8.05
Book Value per Share
₹41.71
Revenue per Share
₹74.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
taril | 149.9B | 62.02 | 11.97 | 16.84% | 11.75% | 22.23 |
Polycab India | 1.1T | 48.19 | 10.23 | 23.41% | 9.38% | 1.95 |
CG Power | 1.1T | 102.47 | 26.61 | 24.14% | 9.50% | 1.02 |
Amara Raja Energy | 175.2B | 20.39 | 2.37 | 12.78% | 6.63% | 3.53 |
V-Guard Industries | 161.6B | 56.39 | 7.70 | 14.95% | 5.18% | 6.37 |
RR Kabel | 138.0B | 40.94 | 6.41 | 14.48% | 4.26% | 13.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.