TRANS & RECTI (TARIL) | Financial Analysis & Statements
TRANS & RECTI. LTD Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
7.8B
Gross Profit
2.5B
31.71%
Operating Income
1.1B
14.24%
Net Income
913.9M
11.68%
EPS (Diluted)
₹2.97
Balance Sheet Metrics
Total Assets
26.7B
Total Liabilities
11.2B
Shareholders Equity
15.4B
Debt to Equity
0.73
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
TRANS & RECTI Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 25.1B | 19.9B | 12.7B | 13.7B | 11.5B |
| Cost of Goods Sold | 16.9B | 14.1B | 9.5B | 10.9B | 9.4B |
| Gross Profit | 8.1B | 5.8B | 3.1B | 2.8B | 2.1B |
| Gross Margin % | 32.4% | 29.3% | 24.7% | 20.3% | 17.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 1.0B | 488.5M | 484.3M | 327.1M |
| Other Operating Expenses | 3.3B | 604.3M | 510.7M | 461.5M | 348.4M |
| Total Operating Expenses | 3.3B | 1.6B | 999.2M | 945.8M | 675.4M |
| Operating Income | 3.5B | 3.1B | 1.2B | 1.0B | 707.0M |
| Operating Margin % | 14.1% | 15.4% | 9.7% | 7.5% | 6.2% |
| Non-Operating Items | |||||
| Interest Income | - | 46.4M | 25.4M | 25.0M | 31.2M |
| Interest Expense | 510.8M | 339.6M | 383.0M | 371.7M | 331.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.6B | 2.8B | 643.9M | 570.7M | 233.0M |
| Income Tax | 908.7M | 684.1M | 173.9M | 147.2M | 90.2M |
| Effective Tax Rate % | 25.0% | 24.0% | 27.0% | 25.8% | 38.7% |
| Net Income | 2.7B | 2.2B | 470.1M | 423.5M | 142.8M |
| Net Margin % | 10.8% | 10.9% | 3.7% | 3.1% | 1.2% |
| Key Metrics | |||||
| EBITDA | 4.4B | 3.3B | 1.4B | 1.2B | 843.5M |
| EPS (Basic) | ₹8.81 | ₹7.21 | ₹3.24 | ₹3.07 | ₹1.06 |
| EPS (Diluted) | ₹8.81 | ₹7.21 | ₹3.24 | ₹3.07 | ₹1.06 |
| Basic Shares Outstanding | 300165834 | 297075918 | 137208924 | 132564110 | 132564110 |
| Diluted Shares Outstanding | 300165834 | 297075918 | 137208924 | 132564110 | 132564110 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TRANS & RECTI Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 81.0M | 52.7M | 16.1M | 47.5M | 120.8M |
| Short-term Investments | 3.0B | 2.4B | 37.3M | 5.0M | 1.7M |
| Accounts Receivable | 8.9B | 4.7B | 6.1B | 6.4B | 5.2B |
| Inventory | 6.2B | 4.4B | 2.7B | 2.7B | 2.6B |
| Other Current Assets | 538.0M | 260.0K | 647.9M | 2.7M | 763.9M |
| Total Current Assets | 18.7B | 14.0B | 9.9B | 9.9B | 9.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.3B | 117.0M | 113.2M | 119.6M | 115.5M |
| Goodwill | 229.5M | 222.0M | 83.2M | 58.7M | 81.3M |
| Intangible Assets | 169.5M | 162.0M | 83.2M | 58.7M | 81.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 849.9M | 548.4M | -676.0K | -6.8M | -11.7M |
| Total Non-Current Assets | 7.9B | 7.9B | 1.8B | 2.0B | 2.0B |
| Total Assets | 26.7B | 21.8B | 11.7B | 11.9B | 11.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.9B | 4.1B | 2.4B | 3.5B | 3.3B |
| Short-term Debt | 3.9B | 2.0B | 2.0B | 2.7B | 2.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.0B | 61.9M | 18.9M | 30.3M | 27.2M |
| Total Current Liabilities | 10.3B | 8.0B | 5.4B | 7.1B | 6.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 669.1M | 809.5M | 531.3M | 638.8M | 561.9M |
| Deferred Tax Liabilities | - | 0 | 0 | 18.4M | 88.4M |
| Other Non-Current Liabilities | 182.4M | 1.0K | 71.5M | 71.3M | 3.0K |
| Total Non-Current Liabilities | 914.3M | 1.1B | 660.0M | 771.3M | 742.3M |
| Total Liabilities | 11.2B | 9.1B | 6.1B | 7.8B | 7.5B |
| Equity | |||||
| Common Stock | 300.2M | 300.2M | 142.6M | 132.6M | 132.6M |
| Retained Earnings | - | 4.8B | 2.7B | 2.2B | 1.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 15.4B | 12.7B | 5.6B | 4.0B | 3.6B |
| Key Metrics | |||||
| Total Debt | 4.6B | 2.8B | 2.6B | 3.3B | 3.2B |
| Working Capital | 8.4B | 6.0B | 4.5B | 2.8B | 2.4B |
Balance Sheet Composition
TRANS & RECTI Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.6B | 2.8B | 643.9M | 570.7M | 233.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 103.1M | - | - | - | - |
| Working Capital Changes | -2.9B | -3.5B | -14.3M | -1.1B | -1.9B |
| Operating Cash Flow | 1.1B | -189.8M | 1.1B | -134.2M | -1.3B |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -2.3B | -152.2M | -91.5M | -81.1M |
| Acquisitions | 0 | -2.2B | - | - | - |
| Investment Purchases | -12.2M | -2.5B | - | - | - |
| Investment Sales | 909.3M | - | - | - | - |
| Investing Cash Flow | -197.0M | -8.5B | -220.6M | 70.2M | -101.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -60.0M | -28.5M | -19.9M | -19.9M | -3.3M |
| Debt Issuance | - | 278.2M | 9.6M | 508.8M | 19.0M |
| Debt Repayment | -140.7M | 0 | -116.2M | -426.2M | -180.2M |
| Financing Cash Flow | 1.8B | 5.2B | 423.3M | 42.3M | 598.5M |
| Free Cash Flow | -2.1B | -782.2M | 133.1M | 181.1M | -66.3M |
| Net Change in Cash | 2.7B | -3.5B | 1.3B | -21.7M | -789.6M |
Cash Flow Trend
TRANS & RECTI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.02
Forward P/E
24.77
Price to Book
7.07
Price to Sales
3.79
PEG Ratio
24.77
Profitability Ratios
Profit Margin
10.54%
Operating Margin
14.24%
Return on Equity
19.33%
Return on Assets
9.10%
Financial Health
Current Ratio
1.82
Debt to Equity
29.60
Beta
-0.50
Per Share Data
EPS (TTM)
₹8.80
Book Value per Share
₹44.83
Revenue per Share
₹86.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TARIL | 97.1B | 36.02 | 7.07 | 19.33% | 10.54% | 29.60 |
| Hitachi Energy India | 1.4T | 163.46 | 30.26 | 9.11% | 11.55% | 1.84 |
| CG Power | 1.3T | 114.97 | 17.41 | 24.14% | 9.49% | 1.52 |
| Amara Raja Energy | 167.2B | 22.12 | 2.13 | 12.78% | 5.57% | 4.01 |
| RR Kabel | 163.1B | 35.97 | 6.97 | 14.48% | 5.03% | 16.78 |
| Finolex Cables | 148.1B | 21.91 | 2.62 | 12.75% | 11.42% | 0.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





