TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 47.8B
Gross Profit 19.2B 40.10%
Operating Income 4.6B 9.58%
Net Income 3.3B 6.94%
EPS (Diluted) ₹3.37

Balance Sheet Metrics

Total Assets 319.8B
Total Liabilities 105.9B
Shareholders Equity 213.9B
Debt to Equity 0.49

Cash Flow Metrics

Revenue & Profitability Trend

Tata Consumer Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i175.1B151.0B136.6B123.5B115.4B
Cost of Goods Sold i103.3B88.7B82.9B73.3B70.7B
Gross Profit i71.8B62.3B53.7B50.2B44.6B
Gross Margin % i41.0%41.2%39.3%40.7%38.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i21.7B18.6B17.1B16.2B13.6B
Other Operating Expenses i11.2B8.6B7.3B6.3B5.9B
Total Operating Expenses i32.9B27.2B24.4B22.5B19.5B
Operating Income i18.8B19.1B15.5B14.6B12.9B
Operating Margin % i10.7%12.7%11.4%11.8%11.2%
Non-Operating Items
Interest Income i1.4B1.6B1.3B853.9M727.0M
Interest Expense i2.9B1.3B871.6M722.5M681.6M
Other Non-Operating Income-----
Pre-tax Income i17.8B17.0B17.9B14.6B13.1B
Income Tax i4.0B3.9B4.5B3.8B3.2B
Effective Tax Rate % i22.3%23.3%24.9%25.9%24.2%
Net Income i12.9B12.2B13.2B10.2B9.3B
Net Margin % i7.4%8.0%9.7%8.2%8.1%
Key Metrics
EBITDA i26.5B24.9B20.1B18.4B16.4B
EPS (Basic) i₹13.06₹12.17₹12.86₹10.03₹9.19
EPS (Diluted) i₹13.06₹12.17₹12.86₹10.03₹9.19
Basic Shares Outstanding i978715461945762375936525854933023127933007253
Diluted Shares Outstanding i978715461945762375936525854933023127933007253

Income Statement Trend

Tata Consumer Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i27.3B23.2B15.4B15.0B20.4B
Short-term Investments i3.8B3.7B20.4B13.3B13.6B
Accounts Receivable i8.7B9.0B8.0B8.4B7.6B
Inventory i36.0B27.7B27.0B22.7B22.5B
Other Current Assets7.0B5.8B5.1B3.9B3.4B
Total Current Assets i89.7B74.3B83.1B71.4B70.5B
Non-Current Assets
Property, Plant & Equipment i833.7M659.2M535.8M336.6M257.9M
Goodwill i300.3B270.1B189.0B183.0B180.7B
Intangible Assets i73.7B63.4B28.5B27.9B28.7B
Long-term Investments-----
Other Non-Current Assets297.2M387.5M256.0M234.3M126.8M
Total Non-Current Assets i230.1B205.9B145.0B139.8B132.1B
Total Assets i319.8B280.2B228.1B211.2B202.6B
Liabilities
Current Liabilities
Accounts Payable i35.1B27.1B23.5B19.2B16.3B
Short-term Debt i17.3B28.5B10.3B8.2B9.6B
Current Portion of Long-term Debt-----
Other Current Liabilities1.2B1.1B1.2B879.7M951.5M
Total Current Liabilities i58.7B62.1B39.2B31.7B30.9B
Non-Current Liabilities
Long-term Debt i6.6B6.3B5.7B5.9B6.8B
Deferred Tax Liabilities i21.9B18.0B8.6B7.8B5.7B
Other Non-Current Liabilities272.0M192.0M---
Total Non-Current Liabilities i47.2B43.7B17.6B16.5B15.3B
Total Liabilities i105.9B105.8B56.8B48.2B46.3B
Equity
Common Stock i989.5M952.8M929.0M921.6M921.6M
Retained Earnings i75.8B69.0B73.7B69.7B64.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i213.9B174.4B171.3B162.9B156.3B
Key Metrics
Total Debt i23.9B34.8B16.0B14.1B16.3B
Working Capital i31.0B12.2B43.8B39.6B39.5B

Balance Sheet Composition

Tata Consumer Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i17.8B17.0B17.9B14.6B13.1B
Depreciation & Amortization i-----
Stock-Based Compensation i126.8M95.3M40.4M4.6M-
Working Capital Changes i-7.0B-484.1M-4.0B-1.5B-3.5B
Operating Cash Flow i11.7B18.3B14.3B13.4B10.2B
Investing Activities
Capital Expenditures i-4.1B-3.1B-1.4B-2.5B-1.8B
Acquisitions i-19.3B-38.8B-2.1B-7.4B-2.2B
Investment Purchases i-2.1B-11.1B-23.3B-20.1B-5.3B
Investment Sales i2.3B29.5B16.5B20.8B5.2B
Investing Cash Flow i-23.3B-23.5B-10.2B-9.1B-4.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-7.4B-8.1B-5.7B-4.0B-2.7B
Debt Issuance i601.2M----
Debt Repayment i-558.0M-733.9M-563.2M-4.9B-
Financing Cash Flow i7.9B4.5B-5.8B-8.8B-2.5B
Free Cash Flow i16.0B16.0B11.5B12.4B14.5B
Net Change in Cash i-3.7B-761.6M-1.6B-4.5B3.7B

Cash Flow Trend

Tata Consumer Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 79.39
Forward P/E 71.26
Price to Book 5.27
Price to Sales 5.84
PEG Ratio 71.26

Profitability Ratios

Profit Margin 7.33%
Operating Margin 9.58%
Return on Equity 5.98%
Return on Assets 4.00%

Financial Health

Current Ratio 1.53
Debt to Equity 11.19
Beta 0.42

Per Share Data

EPS (TTM) ₹13.41
Book Value per Share ₹202.13
Revenue per Share ₹183.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tataconsum1.1T79.395.275.98%7.33%11.19
Nestle India 2.2T70.1154.5179.99%15.21%29.11
Britannia Industries 1.3T59.4229.8749.73%12.02%28.45
Patanjali Foods 665.2B51.045.8312.06%3.81%6.93
Ador Welding 324.8B28.233.4513.01%1.73%20.56
Hatsun Agro Product 199.4B70.3111.6116.23%3.18%149.66

Financial data is updated regularly. All figures are in the company's reporting currency.